| 20-F | 2019-12-31 | Filed 2020-03-24 |
| 20-F | 2018-12-31 | Filed 2019-03-22 |
| 20-F | 2017-12-31 | Filed 2018-03-19 |
| 20-F | 2016-12-31 | Filed 2017-03-22 |
| 20-F | 2015-12-31 | Filed 2016-03-14 |
| 20-F | 2014-12-31 | Filed 2015-03-25 |
| 20-F | 2013-12-31 | Filed 2014-03-25 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Anheuser-Busch Inbev (BUD) | 140,742 | 62% | 2.8 | 12% | 236,648 | 152,095 | 205,746 | 126,673 | 28,037 | 83,988 | 236,386 |
| Ambev (ABEV) | 61,155 | 63% | 2.4 | 48% | 25,843 | 10,330 | 53,338 | 33,713 | 12,488 | 24,665 | 59,164 |
| Keurig Dr Pepper (KDP) | 38,324 | 56% | 21.2 | 2% | 49,400 | 26,486 | 10,999 | 6,194 | 1,114 | 2,441 | 51,705 |
| Monster Beverage (MNST) | 31,704 | 60% | 26.5 | 17% | 5,137 | 1,029 | 4,108 | 2,460 | 853 | 1,169 | 30,987 |
| Molson Coors Brewing (TAP) | 12,465 | 31% | 21.4 | 1% | 28,752 | 15,345 | 12,942 | 4,058 | 158 | 993 | 21,255 |
| United Breweries (CCU) | 9,389 | 0% | 2,405,865 | 1,016,749 | 0 | 0 | 0 | 0 | -54,917 | ||
| Boston Beer (SAM) | 4,270 | 48% | 21.9 | 12% | 1,016 | 297 | 1,234 | 588 | 118 | 194 | 4,243 |
| Coca Cola Bottling (COKE) | 2,835 | 34% | 21.1 | -0% | 3,119 | 2,638 | 4,784 | 1,638 | -0 | 183 | 3,856 |
| National Beverage (FIZZ) | 2,044 | 36% | 10.8 | 21% | 567 | 167 | 976 | 355 | 118 | 168 | 1,810 |
| Cott (COT) | 1,689 | 51% | 13.3 | -0% | 3,321 | 2,179 | 2,394 | 1,212 | -5 | 210 | 2,788 |
| MGP Ingredients (MGPI) | 885 | 21% | 16.4 | 12% | 307 | 88 | 375 | 81 | 38 | 56 | 922 |
| Craft Brew Alliance (BREW) | 268 | 32% | 67.5 | -2% | 262 | 130 | 164 | 53 | -6 | 4 | 289 |
| Celsius Holdings (CELH) | 231 | 42% | 17.7 | 15% | 74 | 11 | 51 | 21 | 11 | 12 | 210 |
| New Age Beverages (NBEV) | 220 | 62% | 16.5 | -4% | 314 | 164 | 194 | 121 | -12 | 10 | 173 |
| Castle Brands (ROX) | 76 | 39% | -162.2 | 10% | 85 | 66 | 95 | 37 | 8 | -0 | 75 |
| Eastside Distilling (EAST) | 46 | 35% | -6.3 | -25% | 38 | 24 | 13 | 4 | -9 | -8 | 50 |
| Reed's (REED) | 44 | 27% | -3.8 | -73% | 17 | 19 | 27 | 7 | -12 | -11 | 43 |
| Willamette Valley Vineyards (WVVI) | 36 | 62% | 4.2 | 9% | 67 | 17 | 18 | 11 | 6 | 8 | 35 |
| China New Borun (BORN) | 19 | 0% | 3,116 | 1,110 | 0 | 0 | 0 | 0 | -605 | ||
| Liquid Media Group (YVR) | 12 | 0% | 16 | 5 | 0 | 0 | 0 | 0 | 12 |