Company Quick10K Filing
Aegon
20-F 2018-12-31 Filed 2019-03-22
20-F 2017-12-31 Filed 2018-03-23
20-F 2016-12-31 Filed 2017-03-24
20-F 2015-12-31 Filed 2016-03-25
20-F 2014-12-31 Filed 2015-03-20
20-F 2013-12-31 Filed 2014-03-21
20-F 2012-12-31 Filed 2013-03-22
20-F 2011-12-31 Filed 2012-03-23
20-F 2010-12-31 Filed 2011-03-31
20-F 2009-12-31 Filed 2010-03-29

Aegon Financials

AEG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Genworth Financial (GNW) 2,280 0% 3.7 1% 105,653 89,508 8,393 0 632 1,089 3,995
American Equity Investment Life Holding (AEL) 2,213 0% 9.7 0% 68,330 64,203 1,900 0 80 111 1,074
FGL (FG) 1,740 0% 4.4 0% 36,117 33,542 1,339 0 134 171 750
FBL Financial Group (FFG) 1,476 0% 10.9 1% 10,429 8,914 785 0 126 143 1,560
Primus Guaranty (PRS) 909 -0% -8.6 -20% 586 641 -110 0 -119 -115 994
Independence Holding (IHC) 582 0% 18.2 2% 1,064 587 284 0 22 31 560
GWG Holdings (GWGH) 323 0% 9.1 -4% 1,561 1,355 71 0 -56 27 249
Atlantic American (AAME) 58 0% -51.8 -0% 383 267 146 0 -2 -0 22
Federal Life Group (FLF) 45 0% -111.3 -0% 287 230 5 0 -0 -0 16
National Security Group (NSEC) 29 0% 28.2 0% 154 102 50 0 0 1 32
Manulife Financial Corp (MFC)
Prudential Financial (PJH)
Sun Life Financial (SLF)
China Life Insurance (LFC) 0% 3,254,403 2,931,113 0 0 0 0 -50,792
Athene Holding (ATH) 0% -2.4 1% 144,202 130,657 13,985 0 1,617 1,665 -4,035
Aegon NV (AEB) 0% 392,633 370,065 0 0 0 0 -3,725
Aegon (AEG) 12,261 2% 0.2 1% 447,602 421,874 198,058 3,208 3,783 9,374 2,293
Globe Life (GL) 15% 1.5 3% 25,792 18,479 4,456 686 738 933 1,400
National Western Life Group (NWLI) 0% -1.1 1% 12,560 10,468 626 0 134 158 -172
Citizens (CIA) 0% 38.9 -0% 1,738 1,477 246 0 -8 -1 -47

Balance Sheet ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash6,2987,01010,85912,74212,9466,60211,51312,36813,1379,968
Accounts Receivable0000000000
Inventory0000000000
PP&E0000000000
Assets436,006445,286462,804483,207475,011492,382498,498463,713483,026447,602
Accounts Payable0000000000
Long-Term Debt0000000000
Liabilities408,436413,897428,320444,055454,943381,804466,998437,182453,622421,874
Stockholders' Equity27,55531,37534,48439,15330,67132,24031,50026,53229,40425,728
Income Statement ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue67,75765,90042,59361,48665,38053,75245,39257,94770,82323,896
Cost of Revenue68,46863,39041,40558,85963,80452,78246,18757,43567,94123,287
Gross Profit-7112,5101,1892,6271,577970-7945112,883609
R&D0000000000
SG&A0000000000
Tax0000000000
Net Income2982,3581,1682,1561,335889-5174773,012811
Cash Flow ($MM)2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating-10,2271,6923,036-1,620-2,7154,7821,0973,618675589
Cash Investing-474-373875313697-82738-1,175-1,459-499
Cash Financing2,564159-5013,618-3,066829-3,342-507633-2,730