Company Quick10K Filing
Athena Silver
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 37 $-0
10-Q 2019-11-14 Quarter: 2019-09-30
10-Q 2019-08-12 Quarter: 2019-06-30
10-Q 2019-05-15 Quarter: 2019-03-31
10-K 2019-03-29 Annual: 2018-12-31
10-Q 2018-11-08 Quarter: 2018-09-30
10-Q 2018-08-14 Quarter: 2018-06-30
10-Q 2018-05-14 Quarter: 2018-03-31
10-K 2018-04-02 Annual: 2017-12-31
10-Q 2017-11-14 Quarter: 2017-09-30
10-Q 2017-08-10 Quarter: 2017-06-30
10-Q 2017-05-15 Quarter: 2017-03-31
10-K 2017-03-30 Annual: 2016-12-31
10-Q 2016-11-14 Quarter: 2016-09-30
10-Q 2016-08-05 Quarter: 2016-06-30
10-Q 2016-05-12 Quarter: 2016-03-31
10-K 2016-04-05 Annual: 2015-12-31
10-Q 2015-11-12 Quarter: 2015-09-30
10-Q 2015-08-14 Quarter: 2015-06-30
10-Q 2015-05-15 Quarter: 2015-03-31
10-K 2015-04-03 Annual: 2014-12-31
10-Q 2014-11-13 Quarter: 2014-09-30
10-Q 2014-08-11 Quarter: 2014-06-30
10-Q 2014-05-08 Quarter: 2014-03-31
10-K 2014-03-28 Annual: 2013-12-31
10-Q 2013-10-18 Quarter: 2013-09-30
10-Q 2013-08-15 Quarter: 2013-06-30
10-Q 2013-05-20 Quarter: 2013-03-31
10-K 2013-04-15 Annual: 2012-12-31
10-Q 2012-11-14 Quarter: 2012-09-30
10-Q 2012-08-16 Quarter: 2012-06-30
10-Q 2012-05-21 Quarter: 2012-03-31
10-K 2012-04-16 Annual: 2011-12-31
10-Q 2011-11-17 Quarter: 2011-09-30
10-Q 2011-08-15 Quarter: 2011-06-30
10-Q 2011-05-13 Quarter: 2011-03-31
10-K 2011-04-15 Annual: 2010-12-31
10-Q 2010-11-18 Quarter: 2010-09-30
10-Q 2010-08-16 Quarter: 2010-06-30
10-Q 2010-05-21 Quarter: 2010-03-31
10-K 2010-05-04 Annual: 2009-12-31
8-K 2019-11-05 Off-BS Arrangement, Exhibits
8-K 2018-07-31 Off-BS Arrangement, Exhibits
8-K 2018-06-27 Sale of Shares, Exhibits
8-K 2018-05-15 Officers

Athena Silver Financials

AHNR Metrics, Comps, Filings

Annual | Quarterly

Business

Athena Silver Corporation (“we,” “our,” “us,” or “Athena”) is an exploration stage company engaged in the acquisition and exploration of mineral resources. We were incorporated in Delaware on December 23, 2003, and we became an exploration stage company effective January 1, 2010. We have not presently determined whether our mineral properties contain mineral reserves that are economically recoverable.

In December 2009, we formed and organized a new wholly-owned subsidiary, Athena Minerals, Inc. (“Athena Minerals”) to take an assignment of a Sale and Purchase Agreement and Joint Escrow Instructions dated December 4, 2009 (the “Purchase Agreement”). The Purchase Agreement granted us an option to purchase a 413 acre group of 20 patented mining claims (the “Langtry Property”) located in the Calico Mining District at the base of the Calico Mountains northeast of Barstow, California.

In March 2010, we entered into a Mining Lease with Option to Purchase (the “Langtry Lease” or the “Lease”) which superseded the Purchase Agreement and granted us a 20 year lease to develop and conduct mining operations on the Langtry Property, also with an option to purchase. Effective November 28, 2012, December 19, 2013, and January 21, 2015, we executed Amendments No. 1, 2 and 3, respectively, to the Langtry Lease modifying certain terms.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Securetech Innovations (SCTF) 3.0 -33% 171 0 0 0 -57 -57 -171
Baja Custom Design (BAJA) 0.1 -883% 1 17 0 0 -5 -5 -1
Vantage Drilling (VDI) 0% 0.4 26% 1,766,407 1,288,261 778,561 0 464,602 631,786 221,791
ECCO Auto World (ECCO) 100% 0.4 -161% 79 30 10 10 -127 -127 -50
Swedish Export Credit (SEK) 0% 302,033,000 283,794,000 0 0 0 0 -0
Monopar Therapeutics (MONO) 1.3 -68% 5,595 468 0 0 -3,813 -3,813 -5,130
Teucrium Commodity Trust (TCT) 0% -18.3 5% 209,931 11,900 13,103 0 10,943 10,943 -200,344
Wilson Bank Holding (WBHC) -2.1 1% 2,707,053 2,388,865 0 0 35,611 65,827 -141,376
Panhandle Eastern Pipe Line (PEPL) 100% 0.7 5% 2,927,000 1,474,000 588,000 586,000 160,000 352,000 246,000
Davey Tree Expert (DAVEY) 9% 1.7 6% 570,149 398,166 1,094,814 98,215 32,144 96,951 160,637
Po Yuen Cultural (POYE) 0.0 -1,973% 1 68 0 0 -20 -20 -0
CNH Industrial Capital (CNHC) 0% 7.4 1% 12,948,850 11,625,765 877,023 0 149,409 771,476 5,714,322
Apache Offshore Investment Partnership (AOIP) 99% -9.8 3% 9,393 1,829 1,412 1,396 250 533 -5,208
China Crawfish (CACA) 0.6 -171% 2 0 0 0 -4 -4 -3
Endra Life Sciences (NDRAU) 0.2 -320% 3,191 1,366 0 0 -10,197 -10,120 -2,268
Red Metal Resources (RMES) 0.5 -13% 796 1,194 0 0 -106 -66 -32
Mission Broadcasting (MBCC) 0% 21.5 -3% 216,254 242,843 112,316 0 -6,859 9,999 214,875
Security Land & Development (SLDV) 0% -0.0 53% 24,677 5,836 1,693 0 13,184 19,430 -863
JiaLiJia Group (RZZN) 0.0 -845% 7 103 0 0 -59 -59 -0
Yew Bio-Pharm (YEWB) 17% -0.4 -2% 58,513 15,837 51,572 8,696 -1,271 420 -156

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash5121781214
Accounts Receivable
Inventory
PP&E
Assets4861,1791,7061,7671,9862,070228189
Accounts Payable3912970692816428
Long-Term Debt120110100
Liabilities2758091,2001,4541,9512,3172,5902,823
Stockholders' Equity21237150731336-246-2,362-2,633
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A280320298127133133137144
Tax0000
Net Income-869-636-358-193-299-282-2,115-288
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating-679-419-224-148-210-124-124-117
Cash Investing-84-339-205-117-51-121-45-21
Cash Financing657765434256254245168141