Quick10K

⚲

American Midstream Partners

Filings

10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-04-01
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-14
S-1	2018-04-20	Public Filing
10-Q	2018-03-31	Filed 2018-05-15
10-K	2017-12-31	Filed 2018-04-09
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-10
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-28
10-Q	2016-09-30	Filed 2016-11-08
10-Q	2016-06-30	Filed 2016-08-08
10-Q	2016-03-31	Filed 2016-05-09
10-K	2015-12-31	Filed 2016-03-07
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-10
10-Q	2015-03-31	Filed 2015-05-11
10-K	2014-12-31	Filed 2015-03-10
10-Q	2014-09-30	Filed 2014-11-10
10-Q	2014-06-30	Filed 2014-08-11
10-K	2013-12-31	Filed 2014-03-11
10-Q	2013-12-31	Filed 2014-05-12
10-Q	2013-09-30	Filed 2013-11-13
10-Q	2013-06-30	Filed 2013-08-14
10-Q	2013-03-31	Filed 2013-05-14
10-Q	2012-09-30	Filed 2012-11-14
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-14
10-K	2011-12-31	Filed 2012-03-19
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-09-09

Reports

8-K	2019-07-26
8-K	2019-07-18
8-K	2019-06-28
8-K	2019-06-05
8-K	2019-05-25
8-K	2019-05-10
8-K	2019-04-24
8-K	2019-04-05
8-K	2019-04-01
8-K	2019-03-17
8-K	2018-12-27
8-K	2018-12-20
8-K	2018-12-10
8-K	2018-11-15
8-K	2018-11-08
8-K	2018-08-09
8-K	2018-07-31
8-K	2018-07-29
8-K	2018-06-29
8-K	2018-06-16
8-K	2018-06-01
8-K	2018-05-15
8-K	2018-05-03
8-K	2018-04-20
8-K	2018-04-10
8-K	2018-03-12
8-K	2018-03-11
8-K	2018-02-16
8-K	2018-01-25

American Midstream Partners Financials

AMID Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Blueknight Energy Partners (BKEP)		0%	-51.5	-12%	314	332	403	0	-37	-5	256
NuStar Energy (NS)		0%	89.6	-3%	6,136	3,789	1,746	0	-182	37	3,272
Shell Midstream Partners (SHLX)		0%	4.6	27%	2,019	2,776	519	0	550	550	2,525
Magellan Midstream Partners (MMP)		79%	4.9	9%	8,392	5,718	2,012	1,582	734	918	4,514
American Midstream Partners (AMID)		13%	2.9	-0%	1,716	1,278	773	97	-7	157	451
USA Compression Partners (USAC)		33%	6.2	1%	3,751	2,040	692	230	28	296	1,843
Western Gas Partners (WES)		56%	6.6	4%	9,236	5,705	1,385	774	344	717	4,750
Summit Midstream Partners (SMLP)		60%	10.4	-0%	2,901	1,827	465	280	-4	134	1,388
TC Pipelines (TCP)			7.0	8%	2,822	2,096	0	0	216	275	1,913
Plains GP Holdings (PAGP)		10%	2.3	10%	29,690	15,267	33,300	3,296	2,833	3,724	8,503
Western Gas Equity Partners (WGP)		55%	6.8	4%	12,178	8,843	2,023	1,120	518	1,118	7,613
DCP Midstream (DCP)		15%	11.7	1%	14,034	7,219	8,303	1,228	114	494	5,799
MPLX (MPLX)		0%	6.6	5%	41,281	22,421	7,270	0	2,125	2,884	19,149
Southcross Energy Partners (SXE)		7%	-15.7	-18%	632	1	275	18	-114	-37	578
Andeavor Logistics (ANDX)		46%	5.6	6%	10,550	6,016	2,496	1,139	658	949	5,275
Buckeye Partners (BPL)		31%	3.9	9%	8,510	4,420	3,707	1,151	768	966	3,749
CNX Midstream Partners (CNXM)		0%	2.6	11%	1,181	743	224	0	126	148	392
Energy Transfer (ET)		27%	5.9	4%	91,856	70,938	40,493	10,886	3,549	7,853	46,639
BP Midstream Partners (BPMP)		0%	2.2	24%	713	484	122	0	174	174	376
Noble Midstream Partners (NBLX)		57%	3.0	9%	2,623	1,083	612	350	239	312	934


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31
Cash	0	1	1	0	1	0	1	0	0	1	3	3	3	5	0	0	0	5	0	1	5	324	17	6	7	9	32	47	54	45	51
Accounts Receivable	1	1	1	1	1	2	2	1	3	5	7	7	7	5	8	6	5	3	6	9	8	10	25	23	26	32	87	88	85	77	87
Inventory																										3				1
PP&E	140	138	170	165	162	218	286	222	283	281	408	381	416	698	607	623	639	794	650	683	874	938	1,443	1,525	1,461	1,436	1,422	1,336	1,354	1,376	996
Assets	167	163	200	190	194	246	257	256	327	324	382	499	536	917	933	937	1,005	891	890	1,151	1,199	1,563	2,046	2,052	2,023	1,923	1,933	1,941	1,835	1,688	1,716
Accounts Payable	1	1	1	0	1	3	6	4	6	2	3	11	12	20	19	16	4	5	5	5	4	4	38	34	27	41	53	53	48	37	45
Long-Term Debt	61	29	66	66	72	119	128	139	125	121	133	137	58	376	389	388	509	527	551	673	733	1,074	1,006	1,038	1,068	1,218	1,229	1,291	1,113	1,032	502
Liabilities	95	60	98	90	96	149	169	176	198	190	231	245	171	479	486	478	582	600	625	778	844	1,190	1,181	1,220	1,235	1,415	1,470	1,512	1,371	1,238	1,278
Stockholders' Equity	72	103	101	99	98	90	80	73	123	128	143	247	358	324	311	293	253	117	86	72	49	30	511	476	431	177	133	99	133	111	92


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31
Revenue	66	58	57	48	46	58	60	64	78	77	82	78	70	80	65	68	56	49	46	56	64	67	200	194	163	163	206	221	203	177	173
Cost of Revenue							48				59		49	44	31	35	27	21	19	24	30	31	120	114	99				150		128
Gross Profit							13				24		21	36	34	32	29	28	28	32	34	37	80	79	64				52		45
R&D
SG&A	3	2	3	3	4	4	4	3	5	4	9	7	6	6	7	6	8	7	9	11	13	21	33	30	27	27	23	23	24		19
Tax												0	0	0	0	0	1	0	0	1	0	1	1	1	1	-1	0	1	31		0
Net Income	-4	-4	0	2	8	2	-6	2	20	1	-6	2	2	-94	1	-2	-5	-122	-4	-4	3	4	-29	-28	57	-220	-14	-17	38	-15	-13


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31
Cash Operating		1	3	4	7	6	2	1	11	1	4	-9	-6	40	9	21	2	9	8	10	18	9	6	20	-2	-8	15	-6	4		-4
Cash Investing		-2	-37	-1	-7	-48	-7	4	-5	-4	-12	-9	-39	-315	-29	-33	-91	-19	-15	-123	-54	-359	286	-54	60	-41	-16	-21	188		-6
Cash Financing		2	34	-4	1	42	5	7	-6	4	7	1	31	312	19	12	89	9	7	114	41	348	-281	24	-58	51	-2	42	-186		17