| 10-K | 2019-12-31 | Filed 2020-07-02 |
| 10-Q | 2019-06-30 | Filed 2019-10-23 |
| 10-Q | 2019-03-31 | Filed 2019-05-20 |
| 10-K | 2018-12-31 | Filed 2019-04-03 |
| 10-Q | 2018-09-30 | Filed 2018-11-15 |
| S-1 | 2018-08-06 | Public Filing |
| 10-Q | 2018-06-30 | Filed 2018-08-28 |
| 10-Q | 2018-03-31 | Filed 2018-05-21 |
| 10-K | 2017-12-31 | Filed 2018-04-17 |
| 10-Q | 2017-09-30 | Filed 2017-11-14 |
| 10-Q | 2017-06-30 | Filed 2017-08-14 |
| 10-Q | 2017-03-31 | Filed 2017-05-16 |
| 10-K | 2016-12-31 | Filed 2017-04-11 |
| 10-Q | 2016-09-30 | Filed 2016-11-14 |
| 8-K | 2020-04-14 | |
| 8-K | 2020-03-18 | |
| 8-K | 2019-06-26 | |
| 8-K | 2019-06-26 | |
| 8-K | 2019-06-07 | |
| 8-K | 2019-05-14 | |
| 8-K | 2019-05-02 | |
| 8-K | 2018-12-31 | |
| 8-K | 2018-12-31 | |
| 8-K | 2018-12-28 | |
| 8-K | 2018-12-10 | |
| 8-K | 2018-11-30 | |
| 8-K | 2018-11-29 | |
| 8-K | 2018-10-25 | |
| 8-K | 2018-10-12 | |
| 8-K | 2018-10-09 | |
| 8-K | 2018-10-02 | |
| 8-K | 2018-06-21 | |
| 8-K | 2018-06-11 | |
| 8-K | 2018-06-05 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Invuity (IVTY) | 92,683 | 67% | -2.9 | -75% | 48,729 | 46,397 | 40,834 | 27,211 | -36,461 | -31,788 | 93,415 |
| First National (FXNC) | 92,475 | 0% | 5.0 | 1% | 777,193 | 701,877 | 5,726 | 0 | 6,840 | 12,425 | 62,102 |
| Nobility Homes (NOBH) | 92,404 | 28% | 9.0 | 11% | 55,980 | 7,733 | 35,568 | 10,061 | 5,899 | 7,955 | 71,257 |
| NCL (NCLC) | 90,687 | 0% | 4.3 | 6% | 15,931,783 | 9,700,324 | 6,385,388 | 0 | 973,844 | 1,432,690 | 6,107,285 |
| Cannapharmarx (CPMD) | 90,342 | -12.2 | -50% | 22,468 | 9,856 | 0 | 0 | -11,137 | -7,963 | 97,149 | |
| Humanigen (HGEN) | 90,224 | -12.4 | -1,392% | 594 | 13,260 | 0 | 0 | -8,268 | -7,265 | 89,996 | |
| Mattersight (MATR) | 89,019 | 72% | -20.5 | -39% | 28,863 | 32,587 | 50,383 | 36,274 | -11,234 | -4,549 | 93,093 |
| Farmers & Merchants Bancshares (FMFG) | 89,000 | 7.8 | 1% | 434,506 | 385,511 | 0 | 0 | 4,637 | 8,851 | 69,405 | |
| Fuse Medical (FZMD) | 88,479 | 42% | -23.1 | -26% | 18,157 | 20,920 | 15,563 | 6,576 | -4,717 | -3,781 | 87,448 |
| Tropic International (TRPO) | 86,318 | -98.1 | -69% | 1,279 | 3,897 | 0 | 0 | -878 | -878 | 86,112 | |
| Anvia Holdings (ANVV) | 86,395 | 51% | -26.9 | -22% | 15,045 | 13,273 | 10,410 | 5,300 | -3,382 | -3,189 | 85,681 |
| Liberated Syndication (LSYN) | 85,599 | 86% | 13.7 | 7% | 42,855 | 13,372 | 18,203 | 15,621 | 3,195 | 5,639 | 77,064 |
| Community Bancorp (CMTV) | 84,437 | 5.3 | 1% | 729,232 | 661,911 | 0 | 0 | 8,596 | 15,952 | 84,437 | |
| Elite Pharmaceuticals (ELTP) | 83,284 | 34% | -15.1 | -27% | 23,533 | 12,688 | 12,032 | 4,083 | -6,324 | -5,332 | 80,626 |
| Bowl America (BWLA) | 82,317 | 0% | 17.2 | 10% | 29,755 | 6,452 | 24,102 | 0 | 2,894 | 4,728 | 81,193 |
| Liquidmetal Technologies (LQMT) | 82,292 | 23% | -7.6 | -18% | 41,972 | 1,489 | 920 | 216 | -7,584 | -6,736 | 51,068 |
| Trevi Therapeutics (TRVI) | 81,861 | -0.9 | -30% | 66,022 | 5,313 | 0 | 0 | -19,513 | -19,527 | 18,346 | |
| Asia Pacific Boiler (PADR) | 81,375 | -130.3 | -15,938% | 4 | 1,600 | 0 | 0 | -624 | -624 | 81,375 | |
| Postal Realty Trust (PSTL) | 80,098 | 0% | 59.4 | -0% | 88,328 | 30,340 | 5,414 | 0 | -339 | 1,495 | 88,755 |
| I-AM Capital Acquisition (IAMXU) | 71,791 | 0% | -22.9 | -40% | 7,755 | 1,887 | 14 | 0 | -3,065 | -3,065 | 70,251 |
| Balance Sheet ($'000) | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 0 | 1 | 3 | 0 | 0 | 1 | 252 | 23 | 248 | 189 | 640 | 714 |
| Accounts Receivable | 8 | 10 | 81 | 5 | 3 | 44 | 548 | 376 | 645 | 517 | ||
| Inventory | ||||||||||||
| PP&E | 30 | 1,742 | 441 | 854 | 798 | |||||||
| Assets | 0 | 5 | 65 | 60 | 153 | 92 | 303 | 277 | 6,047 | 5,226 | 15,755 | 15,045 |
| Accounts Payable | 19 | 9 | 3 | 0 | 326 | 50 | 865 | 1,286 | ||||
| Long-Term Debt | ||||||||||||
| Liabilities | 5 | 8 | 8 | 11 | 63 | 50 | 425 | 696 | 7,061 | 14,216 | 16,398 | 13,273 |
| Stockholders' Equity | -5 | -2 | 57 | 50 | 90 | 42 | -122 | -419 | -1,015 | -8,991 | -644 | 1,771 |
| Income Statement ($'000) | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 0 | 0 | 8 | 20 | 71 | 18 | 62 | 66 | 1,678 | 2,926 | 5,806 | |
| Cost of Revenue | 0 | 0 | 3 | 7 | 19 | 4 | 10 | 11 | 50 | 1,330 | 3,731 | |
| Gross Profit | 0 | 0 | 5 | 13 | 52 | 13 | 51 | 56 | 1,628 | 1,596 | 2,075 | |
| R&D | ||||||||||||
| SG&A | 25 | 17 | 20 | 74 | 2,464 | 2,597 | 2,571 | |||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Net Income | 17 | -25 | -12 | -8 | -22 | -34 | -177 | -289 | -8,397 | 2,833 | 2,182 | |
| Cash Flow ($'000) | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | 33 | -33 | -48 | -89 | -14 | 32 | -53 | -192 | -7,566 | 4,804 | ||
| Cash Investing | 0 | -42 | -53 | 0 | -12 | -800 | -7,623 | 57 | ||||
| Cash Financing | 34 | 69 | 6 | 56 | 21 | 303 | -21 | 8,307 | 3,271 | |||