| 10-Q | 2019-06-30 | Filed 2019-08-08 |
| 10-Q | 2019-03-31 | Filed 2019-05-09 |
| 10-K | 2018-12-31 | Filed 2019-03-06 |
| 10-Q | 2018-09-30 | Filed 2018-11-07 |
| 10-Q | 2018-06-30 | Filed 2018-08-08 |
| 10-Q | 2018-03-31 | Filed 2018-05-09 |
| 10-K | 2017-12-31 | Filed 2018-03-07 |
| 10-Q | 2017-09-30 | Filed 2017-12-06 |
| 8-K | 2019-09-19 | |
| 8-K | 2019-07-10 | |
| 8-K | 2019-06-19 | |
| 8-K | 2019-05-07 | |
| 8-K | 2019-05-06 | |
| 8-K | 2019-05-06 | |
| 8-K | 2019-05-06 | |
| 8-K | 2019-03-01 | |
| 8-K | 2019-02-12 | |
| 8-K | 2019-01-23 | |
| 8-K | 2018-10-25 | |
| 8-K | 2018-07-25 | |
| 8-K | 2018-06-29 | |
| 8-K | 2018-04-26 | |
| 8-K | 2018-04-25 | |
| 8-K | 2018-04-06 | |
| 8-K | 2018-02-08 | |
| 8-K | 2018-02-06 | |
| 8-K | 2018-01-12 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 20 Global (TWGL) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| 111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
| 1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
| 10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
| 12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
| 1347 Capital Corp (TFSC) | |||||||||||
| 180 Degree Capital (TURN) | |||||||||||
| 1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
| 1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
| 1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
| 1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
| 24 7 Kid Doc (TVMD) | |||||||||||
| 1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
| 2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
| 21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
| 22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
| 1Life Healthcare (ONEM) |
| Balance Sheet ($MM) | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash | 0 | 0 | 14 | 8 | 5 | 13 | 9 | 7 | 8 | 4 |
| Accounts Receivable | 0 | 0 | 12 | 15 | 10 | 16 | 16 | 17 | 10 | 8 |
| Inventory | 0 | 0 | 16 | 18 | 16 | 16 | 15 | 14 | 17 | 20 |
| PP&E | 0 | 0 | 21 | 23 | 24 | 25 | 27 | 27 | 30 | 31 |
| Assets | 0 | 0 | 65 | 110 | 107 | 112 | 116 | 114 | 113 | 100 |
| Accounts Payable | 0 | 0 | 5 | 7 | 6 | 5 | 6 | 5 | 6 | 7 |
| Long-Term Debt | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liabilities | 0 | 0 | 37 | 19 | 17 | 18 | 21 | 21 | 30 | 29 |
| Stockholders' Equity | 0 | 0 | -182 | 91 | 90 | 94 | 95 | 93 | 83 | 71 |
| Income Statement ($MM) | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Revenue | 24 | 25 | 27 | 28 | 28 | 30 | 33 | 36 | 17 | 9 |
| Cost of Revenue | 10 | 11 | 12 | 12 | 12 | 13 | 14 | 13 | 8 | 5 |
| Gross Profit | 14 | 14 | 15 | 16 | 16 | 18 | 19 | 23 | 9 | 4 |
| R&D | 10 | 11 | 12 | 12 | 13 | 13 | 16 | 15 | 16 | 15 |
| SG&A | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 8 |
| Tax | 0 | -1 | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 |
| Net Income | -2 | -1 | -1 | -1 | -1 | -1 | -2 | -6 | -13 | -18 |
| Cash Flow ($MM) | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash Operating | -5 | -3 | 1 | -4 | 8 | -3 | 7 | -2 | -5 | -12 |
| Cash Investing | -1 | -2 | -2 | -49 | -11 | 8 | -12 | -2 | 6 | 5 |
| Cash Financing | -2 | 2 | -3 | 48 | -0 | 3 | 1 | 2 | 0 | 3 |