| 20-F | 2020-12-31 | Filed 2021-04-30 |
| 20-F | 2019-12-31 | Filed 2020-04-30 |
| 20-F | 2018-12-31 | Filed 2019-04-30 |
| 20-F | 2017-12-31 | Filed 2018-04-27 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 024 Pharma (EEIG) | |||||||||||
| 11 Good Energy (ELVN) | |||||||||||
| PALTALK, INC. (PALT) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| Ameren Illinois Co (AILNP) | |||||||||||
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| Better World Acquisition Corp. (BWACW) | |||||||||||
| East Stone Acquisition Corp (ESSCW) | |||||||||||
| FUELCELL ENERGY INC (FCELB) | |||||||||||
| 1st United Bancorp (FUBC) | |||||||||||
| Seneca Foods Corp (SENEM) | |||||||||||
| Union Acquisition Corp. II (LATNW) | |||||||||||
| 2-Track Global (TTG) | |||||||||||
| Tekkorp Digital Acquisition Corp. (TEKKW) | |||||||||||
| Gores Technology Partners II, Inc. (GTPBW) | |||||||||||
| Alpha Teknova, Inc. (TKNO) | |||||||||||
| Clear Secure, Inc. (YOU) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($MM) | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash | 0 | 891 | 1,054 | 956 |
| Accounts Receivable | 0 | 209 | 247 | 267 |
| Inventory | 0 | 33 | 41 | 50 |
| PP&E | 0 | 1,066 | 898 | 822 |
| Assets | 0 | 2,604 | 2,785 | 2,948 |
| Accounts Payable | 0 | 321 | 257 | 292 |
| Long-Term Debt | 0 | 1,251 | 942 | 843 |
| Liabilities | 0 | 2,294 | 2,007 | 2,157 |
| Stockholders' Equity | 0 | 311 | 779 | 791 |
| Income Statement ($MM) | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Revenue | 1,690 | 2,068 | 2,103 | 2,288 |
| Cost of Revenue | 1,020 | 1,082 | 1,047 | 1,285 |
| Gross Profit | 669 | 985 | 1,056 | 1,003 |
| R&D | 0 | 0 | 0 | 0 |
| SG&A | 351 | 424 | 434 | 445 |
| Tax | 0 | -3 | -1 | 3 |
| Net Income | -290 | -39 | 143 | 105 |
| Cash Flow ($MM) | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash Operating | -107 | 17 | 80 | 111 |
| Cash Investing | -146 | -200 | -263 | 14 |
| Cash Financing | 313 | 163 | 231 | -40 |