Company Quick10K Filing
Azul
20-F 2019-12-31 Filed 2020-04-30
20-F 2018-12-31 Filed 2019-04-30
20-F 2017-12-31 Filed 2018-04-27

Azul Financials

AZUL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Delta Air Lines (DAL) 38,549 54% 4.4 7% 64,532 49,174 47,007 25,433 4,767 10,211 45,219
Fedex (FDX) 37,985 61% 13.0 -0% 70,014 51,183 69,666 42,530 -349 4,230 55,192
GOL Intelligent Airlines (GOL) 37,113 0% 10,378 0 0 0 0 36,955
Southwest Airlines (LUV) 29,345 69% 5.9 9% 25,895 16,063 22,428 15,495 2,300 4,891 28,643
Azul (AZUL) 25,351 46% 28.4 -3% 2,948 2,157 8,149 3,714 -81 889 25,239
United Continental (UAL) 21,683 58% 4.8 6% 52,611 41,080 43,259 25,181 3,010 6,935 33,548
American Airlines Group (AAL) 12,819 55% 6.1 3% 59,995 60,113 45,768 24,980 1,686 5,331 32,691
Alaska Air Group (ALK) 8,498 59% 5.6 6% 12,993 8,662 8,781 5,152 769 1,517 8,482
Jetblue Airways (JBLU) 5,642 62% 4.9 5% 11,918 7,119 8,093 5,054 569 1,372 6,681
Skywest (SKYW) 2,946 13% 12.5 0% 6,598 4,481 3,032 387 0 451 5,647
Life Time Fitness (LTM) 2,775 9% 11.8 4% 2,729 1,599 1,310 124 111 333 3,942
Spirit Airlines (SAVE) 2,489 0% 6.4 5% 6,575 4,395 3,724 0 346 585 3,757
Allegiant Travel (ALGT) 2,391 0% 8.8 6% 2,834 2,008 1,380 0 172 398 3,496
Air Transport Services (ATSG) 1,508 0% 8.3 4% 2,745 2,264 1,330 0 101 350 2,913
Hawaiian Holdings (HA) 1,251 71% 4.1 4% 4,065 2,998 2,822 2,004 174 356 1,444
Mesa Air (MESA) 241 0% 5.3 3% 1,452 1,026 723 0 48 197 1,051
Air T (AIRT) 42 0% 3.6 7% 143 109 246 0 10 25 91
EHang Holdings (EH)
Copa Holdings (CPA) 0% 4,087 2,247 0 0 0 0 -0
Volaris (VLRS) 0% 22,311 13,139 0 0 0 0 -0

Balance Sheet ($MM)2015-12-312016-12-312017-12-312018-12-31
Cash08911,054956
Accounts Receivable0209247267
Inventory0334150
PP&E01,066898822
Assets02,6042,7852,948
Accounts Payable0321257292
Long-Term Debt01,251942843
Liabilities02,2942,0072,157
Stockholders' Equity0311779791
Income Statement ($MM)2015-12-312016-12-312017-12-312018-12-31
Revenue1,6902,0682,1032,288
Cost of Revenue1,0201,0821,0471,285
Gross Profit6699851,0561,003
R&D0000
SG&A351424434445
Tax0-3-13
Net Income-290-39143105
Cash Flow ($MM)2015-12-312016-12-312017-12-312018-12-31
Cash Operating-1071780111
Cash Investing-146-200-26314
Cash Financing313163231-40