| 20-F | 2020-03-31 | Filed 2020-07-09 |
| 20-F | 2019-03-31 | Filed 2019-06-05 |
| 20-F | 2018-03-31 | Filed 2018-07-27 |
| 20-F | 2017-03-31 | Filed 2017-06-15 |
| 20-F | 2016-03-31 | Filed 2016-05-24 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ENETI INC. (NETI) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| Vivus (VVUS) | 41 | 77% | -17.5 | -11% | 226 | 289 | 73 | 56 | -25 | -14 | 243 |
| Clovis Oncology (CLVS) | 219 | 0% | -0.0 | -56% | 717 | 804 | 134 | 0 | -400 | -394 | 18 |
| Cementos Pacasmayo Saa (CPAC) | 4,145 | 0% | 2,863 | 1,412 | 0 | 0 | 0 | 0 | 4,145 | ||
| 11 Good Energy (ELVN) | |||||||||||
| Exantas Capital (XAN) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| Bancorp of New Jersey (BKJ) | 123 | 1.0 | 0% | 962 | 869 | 0 | 0 | 3 | 15 | 14 | |
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| 1st United Bancorp (FUBC) | |||||||||||
| 2-Track Global (TTG) | |||||||||||
| ENTERGY ARKANSAS, LLC (EAI) | |||||||||||
| 21st Century Oncology Holdings (RTSX) | |||||||||||
| 24Holdings (TWFH) | |||||||||||
| 30DC (TDCH) | |||||||||||
| 3D Pioneer Systems (DPSM) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($MM) | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 |
| Cash | 108,193 | 106,818 | 143,736 | 199,309 | 198,494 |
| Accounts Receivable | 1,067 | 1,209 | 4,388 | 7,284 | 13,771 |
| Inventory | |||||
| PP&E | 14,905 | 21,810 | 32,467 | 86,928 | 125,975 |
| Assets | 255,434 | 364,450 | 506,812 | 717,124 | 965,076 |
| Accounts Payable | |||||
| Long-Term Debt | |||||
| Liabilities | 97,363 | 114,561 | 182,691 | 277,685 | 349,674 |
| Stockholders' Equity | 145,439 | 216,987 | 278,799 | 365,822 | 492,257 |
| Income Statement ($MM) | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 |
| Revenue | |||||
| Cost of Revenue | |||||
| Gross Profit | |||||
| R&D | |||||
| SG&A | |||||
| Tax | |||||
| Net Income | |||||
| Cash Flow ($MM) | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 |
| Cash Operating | |||||
| Cash Investing | |||||
| Cash Financing | |||||