Company Quick10K Filing
Black Box
10-Q 2018-09-29 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-21
10-K 2018-03-31 Filed 2018-07-16
10-Q 2018-02-06 Filed 2018-02-06
10-Q 2017-11-03 Filed 2017-11-03
10-Q 2017-08-10 Filed 2017-08-10
10-K 2017-03-31 Filed 2017-05-11
10-Q 2016-12-31 Filed 2017-02-03
10-Q 2016-10-01 Filed 2016-11-04
10-Q 2016-07-02 Filed 2016-08-05
10-K 2016-03-31 Filed 2016-05-12
10-Q 2015-12-26 Filed 2016-01-29
10-Q 2015-09-26 Filed 2015-10-30
10-Q 2015-06-27 Filed 2015-08-03
10-K 2015-03-31 Filed 2015-05-15
10-Q 2014-12-27 Filed 2015-02-02
10-Q 2014-09-27 Filed 2014-10-31
10-Q 2014-06-28 Filed 2014-08-01
10-K 2014-03-31 Filed 2014-05-16
10-Q 2013-12-28 Filed 2014-02-05
10-Q 2013-09-28 Filed 2013-11-06
10-Q 2013-06-29 Filed 2013-08-07
10-K 2013-03-31 Filed 2013-05-30
10-Q 2012-12-29 Filed 2013-02-06
10-Q 2012-09-29 Filed 2012-11-07
10-Q 2012-06-30 Filed 2012-08-08
10-K 2012-03-31 Filed 2012-05-21
10-Q 2011-12-31 Filed 2012-02-08
10-Q 2011-10-01 Filed 2011-11-09
10-Q 2011-07-02 Filed 2011-08-10
10-K 2011-03-31 Filed 2011-05-27
10-Q 2011-01-01 Filed 2011-02-10
10-Q 2010-10-02 Filed 2010-11-10
10-Q 2010-07-03 Filed 2010-08-12
10-K 2010-03-31 Filed 2010-05-28
10-Q 2009-12-26 Filed 2010-02-04
8-K 2019-01-04
8-K 2018-12-21
8-K 2018-12-20
8-K 2018-11-17
8-K 2018-11-16
8-K 2018-11-11
8-K 2018-08-27
8-K 2018-08-20
8-K 2018-08-20
8-K 2018-08-14
8-K 2018-08-06
8-K 2018-07-16
8-K 2018-06-29
8-K 2018-03-28
8-K 2018-02-06

Black Box Financials

BBOX Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
024 Pharma (EEIG)
Bioquest Corp (BQST)
11 Good Energy (ELVN)
BriaCell Therapeutics Corp. (BCTXW)
1347 Capital Corp (TFSC)
DD3 Acquisition Corp. II (DDMXW)
8i Acquisition 2 Corp. (LAX)
Acumen Pharmaceuticals, Inc. (ABOS)
Aerovate Therapeutics, Inc. (AVTE)
Ameren Illinois Co (AILNP)
Frontier Investment Corp (FICV)
Gobi Acquisition Corp. (GOBI)
HEALTH REVENUE ASSURANCE HOLDINGS, INC. (HRAA)
Ocean Biomedical, Inc. (OCEA)
SERA PROGNOSTICS, INC. (SERA)
Xiaoju Kuaizhi Inc. (DIDI)
1PM Industries (OPMZ)
1st Century Bancshares (FCTY)
COMSovereign Holding Corp. (COMSW)
ALABAMA POWER CO (APRCP)

Balance Sheet ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-312013-06-292013-09-282013-12-282014-03-312014-06-282014-09-272014-12-272015-03-312015-06-272015-09-262015-12-262016-03-312016-07-022016-10-012016-12-312017-03-312017-08-102017-11-032018-02-062018-03-312018-06-302018-09-29
Cash32,19127,85625,45922,44419,84725,49629,46930,72031,57526,84125,60230,81027,76828,35233,29423,53420,50820,28717,99223,49721,36116,12413,80814,24710,46530,46218,38033,46922,03521,943
Accounts Receivable149,714172,425169,923163,888155,297153,050158,568152,967145,211148,696167,862156,549171,185165,297178,069150,562153,056165,132160,744139,222134,044146,119133,359128,544113,366124,408124,024114,510124,895104,009
Inventory58,75862,95361,46956,95656,82556,70656,26555,46954,33451,71052,73552,21153,69451,20554,92154,43753,41550,12148,50642,70340,01426,02025,90625,38225,19126,83930,89626,99224,22819,954
PP&E24,07724,82524,44127,10927,49127,24727,101100,87028,35229,08528,830105,14629,33529,22730,162111,22132,33632,90834,322118,76834,07033,60130,371107,96627,98525,06425,62824,23922,45119,555
Assets1,178,9121,208,114889,176888,023885,093892,981893,685878,001860,545857,933861,983712,029716,340706,994719,829686,259677,035543,672528,412475,794464,230454,502436,448427,117412,952439,219423,069376,335366,859297,764
Accounts Payable82,29988,56581,01071,09568,12178,88874,67266,23663,62266,03660,29364,60369,71461,84264,82364,50966,59358,34357,11656,77457,16461,82058,83369,85861,78471,41274,31264,78466,96243,950
Long-Term Debt173,040194,381173,735179,621201,044190,653191,903187,752178,374173,289179,511160,632170,795161,703176,327138,132145,241152,379129,741120,802116,022103,03795,34989,746108,283129,165142,785477387102,217
Liabilities399,298432,380403,989393,639404,651412,770409,265395,754378,048371,022374,440360,912364,305360,106374,509349,148337,922337,293319,404319,561310,488307,621293,873285,468278,129312,094323,179325,993330,080237,819
Stockholders' Equity779,614775,734485,187494,384480,442480,211484,420482,247482,497486,911487,543351,117352,035346,888345,320337,111339,113206,379209,008156,233153,742146,881142,575141,649134,823127,12599,89050,34236,77959,945
Income Statement ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-312013-06-292013-09-282013-12-282014-03-312014-06-282014-09-272014-12-272015-03-312015-06-272015-09-262015-12-262016-03-312016-07-022016-10-012016-12-312017-03-312017-08-102017-11-032018-02-062018-03-312018-06-302018-09-29
Revenue268,426287,171275,93949,213247,837260,161252,089237,699246,897246,810239,689238,278245,226248,873253,294245,051229,214236,838222,481224,122218,480218,749210,370208,132191,644194,164194,873193,956190,799158,658
Cost of Revenue181,845198,305187,626173,256168,563180,107170,357158,829169,866169,682165,905162,639169,997175,164176,499168,515159,563165,432152,852164,471150,827164,305147,927149,712139,041137,671142,194140,979136,925115,293
Gross Profit86,58188,86688,31382,73679,27480,05481,73278,87077,03177,12873,78475,63975,22975,15476,79576,53669,65171,40669,62959,65167,65354,44462,44358,42052,60356,49352,67952,97753,87443,365
R&D
SG&A66,64463,25662,64462,80363,95062,59660,54262,83661,27060,49060,36663,39564,01564,01665,14569,97062,88661,39159,95071,43862,48258,14257,38356,39663,27060,33058,96358,80656,84150,128
Tax5,8986,5486,52312,6063,6375,7925,2224,4284,5085,6562,523-11,0503,5313,6482,447-3722,074-21,51261-2,6052,332-1,5243246255622,43418,14431,696320653
Net Income9,62314,844-283,44311,2425,9327,1338,5187,2236,9055,5856,658-135,0213,9433,2035,2742,922754-129,8455,737-47,748-476-6,1051,320-1,789-9,747-11,400-27,938-51,010-7,32222,895
Cash Flow ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-312013-06-292013-09-282013-12-282014-03-312014-06-282014-09-272014-12-272015-03-312015-06-272015-09-262015-12-262016-03-312016-07-022016-10-012016-12-312017-03-312017-08-102017-11-032018-02-062018-03-312018-06-302018-09-29
Cash Operating13,602-34630,61821,947-3,37017,81016,28615,97520,5398,923-1,55728,441-5,88215,04036636,974-7,371-6,54928,79422,32810,8844,7989,05215,196-16,267643-27,508-3,474-2,320-5,452
Cash Investing-2,352-15,062-2,500-28,504-3,171-1,760-1,301-2,073-2,005-2,840-1,463-1,793-1,914-2,339-2,700-2,134-1,898-2,483-3,615-3,092-691-1,762-61-916-1,085-1,534-926752-50062,872
Cash Financing-10,75511,701-27,4782,7884,134-10,571-11,274-11,752-17,617-10,6951,154-24,8635,304-11,4007,550-42,6516,1418,190-27,573-14,422-12,082-8,832-10,830-13,82111,97421,83014,87017,879-7,698-58,977