Company Quick10K Filing
Black Box
10-Q 2018-09-29 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-21
10-K 2018-03-31 Filed 2018-07-16
10-Q 2018-02-06 Filed 2018-02-06
10-Q 2017-11-03 Filed 2017-11-03
10-Q 2017-08-10 Filed 2017-08-10
10-K 2017-03-31 Filed 2017-05-11
10-Q 2016-12-31 Filed 2017-02-03
10-Q 2016-10-01 Filed 2016-11-04
10-Q 2016-07-02 Filed 2016-08-05
10-K 2016-03-31 Filed 2016-05-12
10-Q 2015-12-26 Filed 2016-01-29
10-Q 2015-09-26 Filed 2015-10-30
10-Q 2015-06-27 Filed 2015-08-03
10-K 2015-03-31 Filed 2015-05-15
10-Q 2014-12-27 Filed 2015-02-02
10-Q 2014-09-27 Filed 2014-10-31
10-Q 2014-06-28 Filed 2014-08-01
10-K 2014-03-31 Filed 2014-05-16
10-Q 2013-12-28 Filed 2014-02-05
10-Q 2013-09-28 Filed 2013-11-06
10-Q 2013-06-29 Filed 2013-08-07
10-K 2013-03-31 Filed 2013-05-30
10-Q 2012-12-29 Filed 2013-02-06
10-Q 2012-09-29 Filed 2012-11-07
10-Q 2012-06-30 Filed 2012-08-08
10-K 2012-03-31 Filed 2012-05-21
10-Q 2011-12-31 Filed 2012-02-08
10-Q 2011-10-01 Filed 2011-11-09
10-Q 2011-07-02 Filed 2011-08-10
10-K 2011-03-31 Filed 2011-05-27
10-Q 2011-01-01 Filed 2011-02-10
10-Q 2010-10-02 Filed 2010-11-10
10-Q 2010-07-03 Filed 2010-08-12
10-K 2010-03-31 Filed 2010-05-28
10-Q 2009-12-26 Filed 2010-02-04
8-K 2019-01-04 M&A, Shareholder Rights, Control, Officers, Amend Bylaw, Other Events, Exhibits
8-K 2018-12-21 Enter Agreement, Exhibits
8-K 2018-12-20 Enter Agreement, Other Events, Exhibits
8-K 2018-11-17 Enter Agreement, Exhibits
8-K 2018-11-16 Earnings, Exhibits
8-K 2018-11-11 Enter Agreement, Other Events, Exhibits
8-K 2018-08-27 M&A, Other Events, Exhibits
8-K 2018-08-20 Enter Agreement, Other Events, Exhibits
8-K 2018-08-20 Earnings, Exhibits
8-K 2018-08-14 Shareholder Vote
8-K 2018-08-06 Enter Agreement, Exhibits
8-K 2018-07-16 Earnings, Other Events, Exhibits
8-K 2018-06-29 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2018-03-28 Officers
8-K 2018-02-06 Earnings, Exhibits

Black Box Financials

BBOX Metrics, Comps, Filings

Quarterly | Annual

Business

Black Box Corporation ("Black Box," "we," the "Company," "our" or "us"), founded in 1976, is a leading digital solutions provider dedicated to helping customers design, build, manage, and secure their IT infrastructure. Offerings under our services platform ("Services") include unified communications, data infrastructure and managed services. Offerings under our products platform ("Products") include IT infrastructure, specialty networking, multimedia and keyboard/video/mouse ("KVM") switching. We employed 3,264 and 3,488 employees as of March 31, 2018 and March 31, 2017, respectively.

We participate in the worldwide communications, network infrastructure and managed services markets. The offerings of our Services platform are distributed to these markets primarily through value-added resellers, manufacturers, large system integrators and other technical services companies. The offerings of our Products platform are sold by manufacturers and integrators and are distributed through value-added resellers, direct marketing manufacturers, mass merchandisers, web retailers and others. We believe that we compete well in our markets on the basis of our solution features, technical capabilities, service levels and price.

We conduct business globally and manage our business on a geographic-service type basis consisting of four operating segments which are (i) North America Products, (ii) North America Services, (iii) International Products and (iv) International Services. Revenues within our North America segments are primarily attributed to the United States while revenues within our International segments are attributed to countries in Europe, the Pacific Rim and Latin America. For revenues and other information (including large customers) regarding these reporting segments, see Note 14 of the Notes to the Consolidated Financial Statements. For information regarding backlog, see Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Vitaxel Group (VXEL) 13,522 12% -45.6 -110% 268 4,708 60 7 -295 -295 13,467
ALR Technologies (ALRT) 13,439 -4.0 -1,000,714% 1 30,357 0 0 -5,964 -3,374 13,438
RMG Networks Holding (RMGN) 13,388 55% -2.7 -40% 19,219 18,489 35,066 19,291 -7,733 -4,380 11,651
Nanophase Technologies (NANX) 13,348 23% -7.5 -22% 9,139 7,906 10,118 2,279 -2,022 -1,648 12,386
TSS (TSSI) 13,331 37% 25.0 -2% 11,879 9,471 12,375 4,585 -220 376 9,387
Kiwa Bio-Tech (KWBT) 13,189 25% 175.6 -5% 33,145 19,558 31,454 7,926 -1,544 77 13,521
XSport Global (TLLT) 13,108 39% -7.7 -312% 774 4,664 1,814 714 -2,418 -1,805 13,877
Strategic Environmental & Energy Resources (SENR) 13,073 0% -11.6 -65% 3,038 8,740 4,192 0 -1,982 -1,154 13,379
Gilla (GLLA) 12,944 65% -3.1 -134% 4,303 12,570 4,388 2,873 -5,761 -4,419 13,882
Parks America (PRKA) 12,720 0% 5.1 10% 10,763 1,839 6,184 0 1,097 2,025 10,303
Black Box (BBOX) 12,647 27% 57.9 -21% 297,764 237,819 738,286 202,895 -63,375 1,605 92,921
Inrad Optics (INRD) 12,499 19% -24.7 -9% 7,130 5,043 7,444 1,445 -671 -474 11,687
HealthLynked (HLYK) 12,431 62% -4.3 -115% 2,661 5,067 2,846 1,772 -3,066 -2,841 12,328
CannaPowder (CAPD) 12,403 -5.6 -2,548% 86 0 0 0 -2,194 -2,194 12,334
Rangeford Resources (RGFR) 12,303 -16.3 -156,832% 1 2,524 0 0 -801 -801 13,102
Curaegis Technologies (CRGS) 12,193 15% -8.8 -1,243% 284 11,804 13 2 -3,530 -2,550 22,368
Mymetics (MYMX) 12,150 0% -9.2 -45% 7,288 57,604 370 0 -3,304 -1,285 11,834
Integral Technologies (ITKG) 12,094 0% -2.9 -922% 598 5,110 1,086 0 -5,514 -3,985 11,714
SPYR (SPYR) 12,003 0% -11.9 -323% 380 4,091 104 0 -1,226 -1,003 11,967
Quotemedia (QMCI) 11,789 51% 8.6 10% 4,641 5,642 8,819 4,464 471 1,264 10,814

Balance Sheet ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-312013-06-292013-09-282013-12-282014-03-312014-06-282014-09-272014-12-272015-03-312015-06-272015-09-262015-12-262016-03-312016-07-022016-10-012016-12-312017-03-312017-08-102017-11-032018-02-062018-03-312018-06-302018-09-29
Cash32,19127,85625,45922,44419,84725,49629,46930,72031,57526,84125,60230,81027,76828,35233,29423,53420,50820,28717,99223,49721,36116,12413,80814,24710,46530,46218,38033,46922,03521,943
Accounts Receivable149,714172,425169,923163,888155,297153,050158,568152,967145,211148,696167,862156,549171,185165,297178,069150,562153,056165,132160,744139,222134,044146,119133,359128,544113,366124,408124,024114,510124,895104,009
Inventory58,75862,95361,46956,95656,82556,70656,26555,46954,33451,71052,73552,21153,69451,20554,92154,43753,41550,12148,50642,70340,01426,02025,90625,38225,19126,83930,89626,99224,22819,954
PP&E24,07724,82524,44127,10927,49127,24727,101100,87028,35229,08528,830105,14629,33529,22730,162111,22132,33632,90834,322118,76834,07033,60130,371107,96627,98525,06425,62824,23922,45119,555
Assets1,178,9121,208,114889,176888,023885,093892,981893,685878,001860,545857,933861,983712,029716,340706,994719,829686,259677,035543,672528,412475,794464,230454,502436,448427,117412,952439,219423,069376,335366,859297,764
Accounts Payable82,29988,56581,01071,09568,12178,88874,67266,23663,62266,03660,29364,60369,71461,84264,82364,50966,59358,34357,11656,77457,16461,82058,83369,85861,78471,41274,31264,78466,96243,950
Long-Term Debt173,040194,381173,735179,621201,044190,653191,903187,752178,374173,289179,511160,632170,795161,703176,327138,132145,241152,379129,741120,802116,022103,03795,34989,746108,283129,165142,785477387102,217
Liabilities399,298432,380403,989393,639404,651412,770409,265395,754378,048371,022374,440360,912364,305360,106374,509349,148337,922337,293319,404319,561310,488307,621293,873285,468278,129312,094323,179325,993330,080237,819
Stockholders' Equity779,614775,734485,187494,384480,442480,211484,420482,247482,497486,911487,543351,117352,035346,888345,320337,111339,113206,379209,008156,233153,742146,881142,575141,649134,823127,12599,89050,34236,77959,945
Income Statement ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-312013-06-292013-09-282013-12-282014-03-312014-06-282014-09-272014-12-272015-03-312015-06-272015-09-262015-12-262016-03-312016-07-022016-10-012016-12-312017-03-312017-08-102017-11-032018-02-062018-03-312018-06-302018-09-29
Revenue268,426287,171275,93949,213247,837260,161252,089237,699246,897246,810239,689238,278245,226248,873253,294245,051229,214236,838222,481224,122218,480218,749210,370208,132191,644194,164194,873193,956190,799158,658
Cost of Revenue181,845198,305187,626173,256168,563180,107170,357158,829169,866169,682165,905162,639169,997175,164176,499168,515159,563165,432152,852164,471150,827164,305147,927149,712139,041137,671142,194140,979136,925115,293
Gross Profit86,58188,86688,31382,73679,27480,05481,73278,87077,03177,12873,78475,63975,22975,15476,79576,53669,65171,40669,62959,65167,65354,44462,44358,42052,60356,49352,67952,97753,87443,365
R&D
SG&A66,64463,25662,64462,80363,95062,59660,54262,83661,27060,49060,36663,39564,01564,01665,14569,97062,88661,39159,95071,43862,48258,14257,38356,39663,27060,33058,96358,80656,84150,128
Tax5,8986,5486,52312,6063,6375,7925,2224,4284,5085,6562,523-11,0503,5313,6482,447-3722,074-21,51261-2,6052,332-1,5243246255622,43418,14431,696320653
Net Income9,62314,844-283,44311,2425,9327,1338,5187,2236,9055,5856,658-135,0213,9433,2035,2742,922754-129,8455,737-47,748-476-6,1051,320-1,789-9,747-11,400-27,938-51,010-7,32222,895
Cash Flow ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-312013-06-292013-09-282013-12-282014-03-312014-06-282014-09-272014-12-272015-03-312015-06-272015-09-262015-12-262016-03-312016-07-022016-10-012016-12-312017-03-312017-08-102017-11-032018-02-062018-03-312018-06-302018-09-29
Cash Operating13,602-34630,61821,947-3,37017,81016,28615,97520,5398,923-1,55728,441-5,88215,04036636,974-7,371-6,54928,79422,32810,8844,7989,05215,196-16,267643-27,508-3,474-2,320-5,452
Cash Investing-2,352-15,062-2,500-28,504-3,171-1,760-1,301-2,073-2,005-2,840-1,463-1,793-1,914-2,339-2,700-2,134-1,898-2,483-3,615-3,092-691-1,762-61-916-1,085-1,534-926752-50062,872
Cash Financing-10,75511,701-27,4782,7884,134-10,571-11,274-11,752-17,617-10,6951,154-24,8635,304-11,4007,550-42,6516,1418,190-27,573-14,422-12,082-8,832-10,830-13,82111,97421,83014,87017,879-7,698-58,977