Quick10K

⚲

Best Buy

Filings

10-Q	2020-05-02	Filed 2020-05-27
10-K	2020-02-01	Filed 2020-03-23
10-Q	2019-11-02	Filed 2019-12-06
10-Q	2019-08-03	Filed 2019-09-06
10-Q	2019-05-04	Filed 2019-06-07
10-K	2019-02-02	Filed 2019-03-28
10-Q	2018-11-03	Filed 2018-12-07
10-Q	2018-08-04	Filed 2018-09-10
10-Q	2018-05-05	Filed 2018-06-08
10-K	2018-02-03	Filed 2018-04-02
10-Q	2017-10-28	Filed 2017-12-01
10-Q	2017-07-29	Filed 2017-09-05
10-Q	2017-04-29	Filed 2017-06-05
10-K	2017-01-28	Filed 2017-03-24
10-Q	2016-10-29	Filed 2016-12-02
10-Q	2016-07-30	Filed 2016-09-02
10-Q	2016-04-30	Filed 2016-06-09
10-K	2016-01-30	Filed 2016-03-23
10-Q	2015-10-31	Filed 2015-12-04
10-Q	2015-08-01	Filed 2015-09-04
10-Q	2015-05-02	Filed 2015-06-08
10-K	2015-01-31	Filed 2015-03-31
10-Q	2014-11-01	Filed 2014-12-05
10-Q	2014-08-02	Filed 2014-09-10
10-Q	2014-05-03	Filed 2014-06-09
10-K	2014-02-01	Filed 2014-03-28
10-Q	2013-08-03	Filed 2013-09-09
10-Q	2013-05-04	Filed 2013-06-07
10-Q	2012-11-03	Filed 2012-12-05
10-Q	2012-08-04	Filed 2012-09-06
10-Q	2012-05-05	Filed 2012-06-13
10-K	2012-03-03	Filed 2012-05-01
10-Q	2011-11-26	Filed 2012-01-03
10-Q	2011-08-27	Filed 2011-09-30
10-Q	2011-05-28	Filed 2011-07-01
10-K	2011-02-26	Filed 2011-04-25
10-Q	2010-11-27	Filed 2011-01-05
10-Q	2010-08-28	Filed 2010-10-07
10-Q	2010-05-29	Filed 2010-07-08
10-K	2010-02-27	Filed 2010-04-28
10-Q	2009-11-28	Filed 2010-01-07

Reports

8-K	2020-07-21	Regulation FD, Exhibits
8-K	2020-06-11
8-K	2020-06-09
8-K	2020-05-21
8-K	2020-04-09
8-K	2020-03-19
8-K	2020-03-10
8-K	2020-02-27
8-K	2020-02-04
8-K	2019-12-12
8-K	2019-11-26
8-K	2019-09-25
8-K	2019-08-03
8-K	2019-07-24
8-K	2019-06-14
8-K	2019-05-23
8-K	2019-04-13
8-K	2019-04-08
8-K	2019-02-27
8-K	2018-12-14
8-K	2018-11-20
8-K	2018-09-28
8-K	2018-09-27
8-K	2018-08-28
8-K	2018-08-15
8-K	2018-07-25
8-K	2018-06-12
8-K	2018-05-24
8-K	2018-04-20
8-K	2018-03-22
8-K	2018-03-06
8-K	2018-03-01
8-K	2018-02-28

Best Buy Financials

BBY Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Netflix (NFLX)	144,087	38%	55.1	5%	33,976	26,394	20,156	7,716	1,867	2,792	153,828
Boston Properties (BXP)	20,149	56%	13.4	3%	21,289	13,286	2,908	1,629	625	1,448	19,344
Expedia (EXPE)	20,052	65%	12.8	2%	21,381	17,197	11,879	7,716	513	1,624	20,724
Fox Corporation (FOXA)	19,619	0%	9.3	8%	20,534	10,214	11,515	0	1,541	2,589	24,168
Altice (ATUS)	19,158	50%	12.8	1%	33,774	31,467	9,741	4,833	353	3,373	43,040
Fastenal (FAST)	18,374	47%	16.3	20%	3,814	1,228	5,288	2,505	781	1,142	18,628
DISH Network (DISH)	18,221	69%	10.6	5%	31,771	21,074	12,874	8,849	1,436	2,966	31,431
Liberty Global (LBTYA)	18,050	54%	2.2	27%	48,179	34,817	11,508	6,171	13,036	17,414	38,117
CDW (CDW)	18,049	17%	19.8	9%	7,703	6,768	17,570	2,956	710	1,070	21,186
Best Buy (BBY)	18,019	23%	7.4	9%	16,926	13,801	43,243	10,096	1,531	2,418	17,975
Alexandria Real Estate Equities (ARE)	17,631	0%	28.6	2%	17,058	8,095	1,432	0	320	837	23,935
Yum China (YUMC)	18,758	25%	12.7	11%	6,950	3,775	8,868	2,209	739	1,395	17,703
Extra Space Storage (EXR)	16,083	57%	21.2	5%	8,318	5,410	1,280	724	440	756	16,016
Grainger WW (GWW)	16,075	38%	12.1	17%	5,922	4,051	11,402	4,381	987	1,483	17,947
Darden Restaurants (DRI)	15,840	19%	14.5	7%	9,720	7,338	8,583	1,605	718	1,135	16,418
Conn's (CONN)	779	40%	9.2	4%	2,157	1,526	1,565	623	84	184	1,696
Cinedigm (CIDM)	35	0%	20.0	-19%	92	131	47	0	-18	4	70
Trans World Entertainment (TWMC)	0	31%	0.1	-63%	141	117	353	110	-89	-86	-9
iQIYI (IQ)				0%	44,760	26,604	0	0	0	0	-6,760


Balance Sheet ($MM)	2009-11-28	2010-02-27	2010-05-29	2010-08-28	2010-11-27	2011-02-26	2011-05-28	2011-08-27	2011-11-26	2012-03-03	2012-05-05	2012-08-04	2012-11-03	2013-05-04	2013-08-03	2013-10-31	2014-02-01	2014-05-03	2014-08-02	2014-11-01	2015-01-31	2015-05-02	2015-08-01	2015-10-31	2016-01-30	2016-04-30	2016-07-30	2016-10-29	2017-01-28	2017-04-29	2017-07-29	2017-10-28	2018-02-03	2018-05-05	2018-08-04	2018-11-03	2019-02-02	2019-05-04	2019-08-03	2019-11-02
Cash	564	1,826	1,239	843	925	1,103	2,208	2,040	2,392	1,199	1,386	680	309	908	1,910	2,170	2,678	2,569	2,141	1,929	2,432	2,173	1,800	1,697	1,976	1,845	1,861	1,341	2,240	1,651	1,561	1,300	1,300	2,049	2,068	1,439	2,184	1,767	1,404	1,332
Accounts Receivable
Inventory	8,978	5,486	6,335	6,346	10,064	5,897	6,356	6,403	9,220	5,731	6,065	6,299	8,156	5,461	5,437	6,978	5,376	5,255	5,583	6,900	5,174	4,930	4,995	6,651	5,051	4,719	4,908	6,331	4,864	4,637	5,167	6,663	5,209	4,964	5,016	8,168	5,409	5,195	5,208	7,569
PP&E	4,123	7,453	3,982	3,915	3,994	7,905	3,767	3,761	3,567	8,252	3,407	3,407	3,407	2,830	2,744	2,726	7,575	2,525	2,532	2,524	7,660	2,244	2,235	2,329	8,107	2,332	2,295	2,298	8,143	2,287	2,327	2,352	8,700	2,385	2,432	2,525	9,200	2,334	2,361	2,359
Assets	21,100	18,302	17,956	20,827	25,385	22,008	22,204	22,904	26,883	16,005	16,011	15,849	17,556	14,331	13,284	15,068	14,013	13,911	14,349	15,762	15,256	13,719	13,566	15,175	13,519	12,901	13,254	14,542	13,856	12,955	13,444	14,785	13,049	12,082	11,993	15,000	12,901	14,550	14,978	16,926
Accounts Payable	9,083	5,276	5,860	5,573	9,858	4,894	5,714	5,830	10,064	5,364	5,731	6,055	7,933	4,776	4,968	6,578	5,122	4,952	5,244	6,626	5,030	4,584	4,680	6,184	4,450	4,397	4,800	6,233	4,984	4,599	5,072	6,587	4,873	4,619	5,338	7,964	5,257	4,718	5,045	7,232
Long-Term Debt	1,104	1,104	1,093	1,194	1,235	1,210	2,222	2,169	2,121	1,756	1,721	1,707	1,702	1,729	1,678	1,717	1,690	1,705	1,670	1,672	1,677	1,671	1,669	1,718	1,734	1,378	1,384	1,367	1,365	1,347	1,354	1,329	811	1,342	848	1,326	1,332	1,213	1,295	1,288
Liabilities	15,571	11,982	11,588	14,812	12,980	7,978	7,918	8,417	12,322	12,260	12,339	12,334	14,049	11,415	9,682	11,326	10,027	9,490	9,823	11,193	10,261	8,851	8,944	10,525	9,141						9,097	10,633		8,662	8,807	11,988		11,196	11,693	13,801
Stockholders' Equity	5,529	6,320	6,368	6,015	12,405	14,030	14,286	14,487	14,561	3,745	3,672	3,515	3,507	2,916	3,602	3,742	3,986	4,421	4,526	4,569	4,995	4,868	4,622	4,650	4,378						4,347	4,152		3,420	3,186	3,012		3,354	3,285	3,125


Income Statement ($MM)	2009-11-28	2010-02-27	2010-05-29	2010-08-28	2010-11-27	2011-02-26	2011-05-28	2011-08-27	2011-11-26	2012-03-03	2012-05-05	2012-08-04	2012-11-03	2013-05-04	2013-08-03	2013-10-31	2014-02-01	2014-05-03	2014-08-02	2014-11-01	2015-01-31	2015-05-02	2015-08-01	2015-10-31	2016-01-30	2016-04-30	2016-07-30	2016-10-29	2017-01-28	2017-04-29	2017-07-29	2017-10-28	2018-02-03	2018-05-05	2018-08-04	2018-11-03	2019-02-02	2019-05-04	2019-08-03	2019-11-02
Revenue	12,024	16,553	10,787	11,339	13,469	16,256	10,940	11,347	12,886	16,630	11,610	10,810	10,753	9,380	9,300	9,362	14,470	9,035	8,896	9,380	14,209	8,558	8,528	8,819	13,623	8,443	8,533	8,945	13,482	8,528	8,940	9,320	15,363	9,109	9,379	9,590	14,801	9,142	9,536	9,764
Cost of Revenue	9,082	12,576	7,994	8,421	10,486	12,313	8,172	5,711	9,955	12,573	8,703	8,246	8,167	7,210	6,831	7,192	11,553	7,015	6,841	7,252	11,183	6,528	6,430	6,707	10,672	6,298	6,471	6,742	10,452	6,506	6,787	7,040	11,942	6,984	7,150	7,266	11,518	6,973	7,253	7,403
Gross Profit	2,942	3,977	2,793	2,918	2,983	3,943	2,768	5,636	2,931	4,057	2,907	2,564	2,586	2,170	2,469	2,170	2,917	2,020	2,055	2,128	3,026	2,030	2,098	2,112	2,951	2,145	2,062	2,203	3,030	2,022	2,153	2,280	3,421	2,125	2,229	2,324	3,283	2,169	2,283	2,361
R&D
SG&A	2,566	2,694	2,480	2,507	2,598	2,740	2,484	2,583	2,616	2,559	2,518	2,440	2,538	1,996	2,049	2,048	2,298	1,820	1,812	1,929	2,031	1,766	1,811	1,874	2,167	1,744	1,773	1,890	2,140	1,722	1,830	1,932	2,539	1,830	1,877	2,002		1,835	1,922	1,973
Tax	93	464	121	175	133	635	99	192	101	439	72	14	-2	49	220	35	145	-281	79	69	274	38	108	84	273	134	97	112	266	104	101	104	509	49	85	53		65	69	96
Net Income	271	779	181	257	240	688	172	177	154	-432	158	12	1	-73	266	54	294	461	147	107	520	129	164	125	479	229	198	194	607	188	209	239	364	208	244	277	735	265	238	293


Cash Flow ($MM)	2009-11-28	2010-02-27	2010-05-29	2010-08-28	2010-11-27	2011-02-26	2011-05-28	2011-08-27	2011-11-26	2012-03-03	2012-05-05	2012-08-04	2012-11-03	2013-05-04	2013-08-03	2013-10-31	2014-02-01	2014-05-03	2014-08-02	2014-11-01	2015-01-31	2015-05-02	2015-08-01	2015-10-31	2016-01-30	2016-04-30	2016-07-30	2016-10-29	2017-01-28	2017-04-29	2017-07-29	2017-10-28	2018-02-03	2018-05-05	2018-08-04	2018-11-03	2019-02-02	2019-05-04	2019-08-03	2019-11-02
Cash Operating		1,527	169	-85	-494	122	1,324	940	1,090	666	379	-601	101	-5	24	305	770	308	179	287	1,161	-10	318	155	859	483	805	107	1,150	243	449	511	938	204	904	-1		2	623	312
Cash Investing		-135	-254	391	-498	-208	29	-310	-102	-126	-94	-101	-217	-116	-87	-112	-202	-362	-545	-435	-370	-214	-264	-140	199	-42	-453	-361	-31	-423	-285	-308	14	1,073	127	-626		-192	-636	101
Cash Financing		-140	-494	-411	-188	363	409	-68	-622	-1,751	-305	-29	-273	-641	933	67	-40	-53	-61	-61	-48	-238	-402	-121	-754	-612	-321	-254	-217	-413	-461	-461	-962	-516	-1,008	-2		-226	-350	-484