Company Quick10K Filing
Brunswick
10-Q 2020-03-28 Filed 2020-05-07
10-K 2019-12-31 Filed 2020-02-18
10-Q 2019-09-28 Filed 2019-10-30
10-Q 2019-06-29 Filed 2019-08-02
10-Q 2019-03-30 Filed 2019-05-01
10-K 2018-12-31 Filed 2019-02-19
10-Q 2018-09-29 Filed 2018-10-31
10-Q 2018-06-30 Filed 2018-08-01
10-Q 2018-03-31 Filed 2018-05-03
10-K 2017-12-31 Filed 2018-02-20
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-07-01 Filed 2017-08-02
10-Q 2017-04-01 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-02-17
10-Q 2016-10-01 Filed 2016-11-02
10-Q 2016-07-02 Filed 2016-08-03
10-Q 2016-04-02 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-17
10-Q 2015-10-03 Filed 2015-11-04
10-Q 2015-07-04 Filed 2015-08-05
10-Q 2015-04-04 Filed 2015-05-07
10-K 2014-12-31 Filed 2015-02-20
10-Q 2014-09-27 Filed 2014-10-31
10-Q 2014-06-28 Filed 2014-07-31
10-Q 2014-03-29 Filed 2014-04-30
10-K 2013-12-31 Filed 2014-02-14
10-Q 2013-09-28 Filed 2013-10-31
10-Q 2013-06-29 Filed 2013-07-31
10-Q 2013-03-30 Filed 2013-05-01
10-K 2012-12-31 Filed 2013-02-21
10-Q 2012-09-29 Filed 2012-11-02
10-Q 2012-06-30 Filed 2012-08-03
10-Q 2012-03-31 Filed 2012-05-04
10-K 2011-12-31 Filed 2012-02-23
10-Q 2011-10-01 Filed 2011-11-07
10-Q 2011-07-02 Filed 2011-08-09
10-Q 2011-04-02 Filed 2011-05-06
10-K 2010-12-31 Filed 2011-02-18
10-Q 2010-10-02 Filed 2010-11-05
10-Q 2010-07-03 Filed 2010-08-06
10-Q 2010-04-03 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-02-23
8-K 2020-07-30 Earnings, Exhibits
8-K 2020-06-17
8-K 2020-04-30
8-K 2020-03-23
8-K 2020-03-20
8-K 2020-01-30
8-K 2019-12-19
8-K 2019-11-12
8-K 2019-10-24
8-K 2019-07-25
8-K 2019-06-27
8-K 2019-05-13
8-K 2019-05-06
8-K 2019-05-05
8-K 2019-04-25
8-K 2019-04-04
8-K 2019-03-15
8-K 2019-03-04
8-K 2019-01-31
8-K 2018-12-18
8-K 2018-12-07
8-K 2018-12-07
8-K 2018-12-03
8-K 2018-10-25
8-K 2018-10-25
8-K 2018-10-16
8-K 2018-10-03
8-K 2018-09-26
8-K 2018-08-07
8-K 2018-07-26
8-K 2018-07-19
8-K 2018-07-18
8-K 2018-06-28
8-K 2018-06-26
8-K 2018-04-26
8-K 2018-03-01
8-K 2018-02-01

Brunswick Financials

BC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Gardner Denver Holdings (GDI) 5,994 37% 31.0 3% 4,554 2,763 1,846 686 133 232 7,189
AGCO (AGCO) 5,873 23% 12.0 3% 8,079 5,040 6,528 1,471 214 575 6,924
Watsco (WSO) 5,841 24% 16.5 11% 2,693 1,250 4,689 1,146 291 370 6,109
BWX Technologies (BWXT) 5,601 21% 19.5 11% 1,826 1,472 1,872 394 205 330 6,431
Curtiss Wright (CW) 5,576 36% 13.2 9% 3,482 1,781 2,481 894 301 461 6,085
Lincoln Electric (LECO) 5,482 34% 16.4 10% 2,361 2,120 3,011 1,017 229 368 6,058
MKS Instruments (MKSI) 5,128 44% 18.1 5% 3,355 1,381 1,861 824 169 309 5,616
Brunswick (BC) 4,412 27% 74.3 -4% 3,654 2,236 4,665 1,259 -155 70 5,185
MSC Industrial Direct (MSM) 3,971 43% 9.0 13% 2,324 870 3,359 1,438 295 498 4,463
Nvent Electric (NVT) 3,806 39% 13.9 5% 4,636 2,070 2,205 865 244 352 4,913
GrafTech (EAF) 3,715 59% 5.2 44% 1,826 2,433 1,909 1,124 799 1,035 5,370
Esterline Technologies (ESL) 3,625 34% 11.9 5% 3,017 1,171 2,038 684 138 325 3,881
Rexnord (RXN) 3,539 39% 11.8 5% 3,311 1,990 2,052 796 176 382 4,499
John Bean Technologies (JBT) 3,238 30% 25.8 7% 1,919 1,395 1,938 589 130 153 3,957
Simpson Manufacturing (SSD) 3,082 43% 16.4 10% 1,086 209 1,116 481 106 177 2,888
Gates Industrial (GTES) 3,004 38% 4.9 10% 7,286 4,356 3,154 1,191 760 1,117 5,523
Novanta (NOVT) 2,976 42% 46.6 4% 858 455 466 196 32 67 3,142
Energizer Holdings (ENR) 2,959 40% 16.4 1% 5,450 4,906 2,494 1,004 52 379 6,216
LG Display (LPL) 2,909 0% 33,175,710 18,289,464 0 0 0 0 2,909
Brooks Automation (BRKS) 2,728 41% 4.8 29% 1,516 377 781 316 437 514 2,475

Balance Sheet ($MM)2011-04-022011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-312013-03-302013-06-292013-09-282013-12-312014-03-292014-06-282014-09-272014-12-312015-04-042015-07-042015-10-032015-12-312016-04-022016-07-022016-10-012016-12-312017-04-012017-07-012017-09-302017-12-312018-03-312018-06-302018-09-292018-12-312019-03-302019-06-292019-09-28
Cash501606459415371462408377277330348369227335597636426609654669283493438458285449403459294446313304171668379
Accounts Receivable
Inventory551527529533558535581576605549580599680666669652680670710685737707755762818769849766830815899944991802810
PP&E1,8121,8001,7601,7461,6951,6381,6491,6421,6541,6521,6471,6321,6351,6441,1971,2061,2121,2261,2331,2631,3121,3421,3721,4101,4041,4271,4481,3521,3701,5121,5431,6231,6471,4591,483
Assets2,7232,7922,5782,4942,5322,5722,5082,4242,4442,3912,4172,9162,9463,0353,0693,1343,0343,1003,1273,1523,1233,2443,2413,2853,2743,3843,3993,3583,4053,4214,2114,2864,3304,0413,654
Accounts Payable339325302282341322337334377333328316383359326317347338341339362366364393407394397410420426477528473413348
Long-Term Debt8108437036926956745965705694724644604594584574564584504534484484474484454434434424394394391,2381,2261,3101,3021,152
Liabilities2,6002,5822,3882,4632,4502,4132,3222,3462,3142,1772,1281,8771,8521,8481,7901,9631,8371,8371,8381,8711,8171,8551,8061,8451,8001,8361,8291,8751,9241,9202,6532,7032,8032,5042,236
Stockholders' Equity1232101893182158186781312142891,0381,0931,1871,2791,1721,1971,2641,2891,2811,3051,3881,4351,4401,4741,5481,5701,4831,4811,5011,5581,5831,5271,5371,418
Income Statement ($MM)2011-04-022011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-312013-03-302013-06-292013-09-282013-12-312014-03-292014-06-282014-09-272014-12-312015-04-042015-07-042015-10-032015-12-312016-04-022016-07-022016-10-012016-12-312017-04-012017-07-012017-09-302017-12-312018-03-312018-06-302018-09-292018-12-312019-03-302019-06-292019-09-28
Revenue9861,0968777899741,0678858309951,0988929029691,1409329399861,1429929861,0701,2421,0931,0831,1601,3521,1421,0911,1551,4011,2981,2491,2761,164977
Cost of Revenue7508226746287387906535937337976546887048236737097278187107367888897838038609838286048481,051953932938836700
Gross Profit236275203162236277232189262302238213265317259230259324282250282353310280300369313272308350345316338328277
R&D23242525252627282729283529293034303230343535343537363630363936353430
SG&A141143129150144136139130139132143156141144135154140138136148148154150154159158159131156169200190126120
Tax13183-12101010252212-2-577304628-6284340-2328483362247305730195-113243
Net Income28695-3040842-755080585815789104-45711876-96510885186511979-11773797043-3678-239
Cash Flow ($MM)2011-04-022011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-312013-03-302013-06-292013-09-282013-12-312014-03-292014-06-282014-09-272014-12-312015-04-042015-07-042015-10-032015-12-312016-04-022016-07-022016-10-012016-12-312017-04-012017-07-012017-09-302017-12-312018-03-312018-06-302018-09-292018-12-312019-03-302019-06-292019-09-28
Cash Operating-8316408-701156254-941894346-10818547113-12623513298-9030369143-8625883146-4326833-7921977
Cash Investing-20-35-48-3240-30-32-446324-41-28-16-65225-123-13-8-42-22-233-61-84-107-22-41-58-57-39-54-935-92374-32
Cash Financing-24-26-95-22-1-26-85-363-128-412-6-12-10-33-30-51-51-36-52-34-40-46-43-55-76-30-60-5476838-97-331