Company Quick10K Filing
Brunswick
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 88 $3,946
10-Q 2019-10-30 Quarter: 2019-09-28
10-Q 2019-08-02 Quarter: 2019-06-29
10-Q 2019-05-01 Quarter: 2019-03-30
10-K 2019-02-19 Annual: 2018-12-31
10-Q 2018-10-31 Quarter: 2018-09-29
10-Q 2018-08-01 Quarter: 2018-06-30
10-Q 2018-05-03 Quarter: 2018-03-31
10-K 2018-02-20 Annual: 2017-12-31
10-Q 2017-11-01 Quarter: 2017-09-30
10-Q 2017-08-02 Quarter: 2017-07-01
10-Q 2017-05-04 Quarter: 2017-04-01
10-K 2017-02-17 Annual: 2016-12-31
10-Q 2016-11-02 Quarter: 2016-10-01
10-Q 2016-08-03 Quarter: 2016-07-02
10-Q 2016-05-05 Quarter: 2016-04-02
10-K 2016-02-17 Annual: 2015-12-31
10-Q 2015-11-04 Quarter: 2015-10-03
10-Q 2015-08-05 Quarter: 2015-07-04
10-Q 2015-05-07 Quarter: 2015-04-04
10-K 2015-02-20 Annual: 2014-12-31
10-Q 2014-10-31 Quarter: 2014-09-27
10-Q 2014-07-31 Quarter: 2014-06-28
10-Q 2014-04-30 Quarter: 2014-03-29
10-K 2014-02-14 Annual: 2013-12-31
10-Q 2013-10-31 Quarter: 2013-09-28
10-Q 2013-07-31 Quarter: 2013-06-29
10-Q 2013-05-01 Quarter: 2013-03-30
10-K 2013-02-21 Annual: 2012-12-31
10-Q 2012-11-02 Quarter: 2012-09-29
10-Q 2012-08-03 Quarter: 2012-06-30
10-Q 2012-05-04 Quarter: 2012-03-31
10-K 2012-02-23 Annual: 2011-12-31
10-Q 2011-11-07 Quarter: 2011-10-01
10-Q 2011-08-09 Quarter: 2011-07-02
10-Q 2011-05-06 Quarter: 2011-04-02
10-K 2011-02-18 Annual: 2010-12-31
10-Q 2010-11-05 Quarter: 2010-10-02
10-Q 2010-08-06 Quarter: 2010-07-03
10-Q 2010-05-07 Quarter: 2010-04-03
10-K 2010-02-23 Annual: 2009-12-31
8-K 2019-12-19 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-11-12 Enter Agreement, Exhibits
8-K 2019-10-24 Earnings, Exhibits
8-K 2019-07-25 Earnings, Exhibits
8-K 2019-06-27 M&A, Exhibits
8-K 2019-05-13 Officers, Shareholder Vote
8-K 2019-05-06 Regulation FD, Exhibits
8-K 2019-05-05 Enter Agreement, Impairments, Exhibits
8-K 2019-04-25 Earnings, Exhibits
8-K 2019-04-04 Officers, Exhibits
8-K 2019-03-15 Officers, Exhibits
8-K 2019-03-04 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2019-01-31 Earnings, Exhibits
8-K 2018-12-18 Other Events, Exhibits
8-K 2018-12-07 Officers, Exhibits
8-K 2018-12-07 Officers, Exhibits
8-K 2018-12-03 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-10-25 Officers, Exhibits
8-K 2018-10-25 Earnings, Exhibits
8-K 2018-10-16 Other Events, Exhibits
8-K 2018-10-03 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-09-26 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-08-07 M&A, Off-BS Arrangement, Other Events, Exhibits
8-K 2018-07-26 Earnings, Exhibits
8-K 2018-07-19 Regulation FD
8-K 2018-07-18 Officers, Exhibits
8-K 2018-06-28 Enter Agreement, Other Events, Exhibits
8-K 2018-06-26 Exit Costs, Exhibits
8-K 2018-04-26 Earnings, Exhibits
8-K 2018-03-01 Other Events, Exhibits
8-K 2018-02-01 Earnings, Exhibits

Brunswick Financials

BC Metrics, Comps, Filings

Annual | Quarterly

Business

Brunswick Corporation is a Delaware corporation incorporated on December 31, 1907. We are a leading global designer, manufacturer, and marketer of recreation products including marine engines, boats, fitness equipment, and active recreation products. Our engine-related products include: outboard, sterndrive, and inboard engines; trolling motors; propellers; engine control systems; electrical components and integrated systems; and marine parts and accessories. The boats we make include fiberglass sport boats, cruisers, sport fishing and center-console, offshore fishing, aluminum and fiberglass fishing, pontoon, utility, deck, inflatable, and heavy-gauge aluminum boats. Our fitness products include cardiovascular and strength training equipment for both the commercial and consumer markets. We also sell products for active aging and rehabilitation, a complete line of billiards tables, and other game room tables and accessories.

In 2018, we continued to successfully execute our growth strategy, acquiring new parts and accessories brands and investing in innovative products, productivity, and efficiency initiatives. We expect to continue our focus on growth in the combined marine business in 2019. With respect to the Fitness segment, our focus remains firmly on completing the separation of this business from the portfolio in a timely fashion, and in a manner that maximizes value to our shareholders. The spin-off process remains on plan, and we continue to evaluate other options, including a sale of the business. In 2019, our marine business will emphasize continued product leadership, targeted acquisitions, and other growth-related investments. In the longer term, our strategy remains consistent: to design, develop, and introduce high-quality products featuring innovative technology and styling; to distribute products through a model that benefits our partners - dealers and distributors; to provide world-class service to our customers; to develop and maintain low-cost manufacturing processes, and to continually improve productivity and efficiency; to manufacture and distribute products globally with local and regional styling; to continue implementing our capital strategy, which includes allocating capital to organic growth initiatives and strategic acquisition opportunities, managing debt levels and maturities, maintaining strong cash and liquidity positions, funding pension obligations, and continuing to return capital to shareholders through dividends and share repurchases; and to attract and retain skilled employees. These strategic objectives support our plans to grow by expanding our existing businesses. Our primary objective is to enhance shareholder value by achieving returns on investments that exceed our cost of capital.

Refer to Note 7 - Segment Information and Note 3 - Discontinued Operations in the Notes to Consolidated Financial Statements for additional information regarding our segments and discontinued operations, including net sales, operating earnings, and total assets by segment.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Curtiss Wright (CW) 5,278 36% 11.5 9% 3,427 1,774 2,461 890 293 507 5,853
Lincoln Electric (LECO) 5,159 34% 11.6 13% 2,394 2,119 3,017 1,030 315 488 5,680
BWX Technologies (BWXT) 4,877 28% 16.2 12% 1,756 1,462 1,793 501 208 351 5,691
Nvent Electric (NVT) 4,279 39% 14.5 6% 4,465 1,927 2,210 870 252 366 5,316
MKS Instruments (MKSI) 4,199 45% 12.1 6% 3,382 1,436 1,885 851 215 394 4,759
MSC Industrial Direct (MSM) 3,971 43% 8.9 13% 2,324 870 3,359 1,438 295 499 4,463
Brunswick (BC) 3,946 27% 11.1 4% 4,041 2,504 4,986 1,327 155 413 4,579
John Bean Technologies (JBT) 3,696 14% 28.2 6% 1,912 1,412 1,930 272 123 157 4,428
Rexnord (RXN) 3,636 38% 16.1 2% 3,301 2,023 2,056 791 82 289 4,644
Esterline Technologies (ESL) 3,625 34% 11.9 5% 3,017 1,171 2,038 684 138 325 3,881
Novanta (NOVT) 3,299 42% 34.2 6% 783 397 629 266 49 101 3,447
GrafTech (EAF) 3,254 59% 4.5 48% 1,726 2,436 1,943 1,156 823 1,132 5,084
Spectrum Brands Holdings (SPB) 2,990 35% 5.9 8% 6,990 5,394 3,597 1,262 527 865 5,117
Gates Industrial (GTES) 2,977 39% 4.3 11% 7,430 4,448 3,235 1,246 789 1,296 5,568
Simpson Manufacturing (SSD) 2,970 44% 14.1 11% 1,070 201 1,090 477 119 201 2,828
LG Display (LPL) 2,909 0% 33,175,710 18,289,464 0 0 0 0 2,909
Brooks Automation (BRKS) 2,800 40% 30.9 2% 1,493 755 587 234 35 103 3,190
Integer Holdings (ITGR) 2,710 30% 9.5 8% 2,374 1,262 1,237 366 188 373 3,557
Energizer Holdings (ENR) 2,692 41% 18.3 0% 5,578 5,007 2,233 924 6 330 6,047
AAON (AAON) 2,612 25% 28.8 15% 342 459 117 50 90 2,598

Balance Sheet ($MM)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash415377369636669422458303
Accounts Receivable
Inventory533576599652685762766944
PP&E5865811,632460505645660805
Assets2,4942,4242,9163,1343,1523,2853,3584,286
Accounts Payable282334316317339393410528
Long-Term Debt6925704604564484424371,226
Liabilities2,4632,3461,8771,9631,8711,8451,8752,703
Stockholders' Equity31781,0381,1721,2811,4401,4831,583
Income Statement ($MM)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue3,7483,7183,8883,8394,1064,4884,5105,159
Cost of Revenue2,8732,7742,8722,8022,9913,2633,2753,838
Gross Profit8759441,0151,0371,1151,2251,2351,321
R&D98105120120126139138149
SG&A562549570557562606608724
Tax1734-54646333315659
Net Income7250769246241276146265
Cash Flow ($MM)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating89184205235324426417337
Cash Investing-134-637-240-40-484-165-1,107
Cash Financing-168-148-116-61-164-172-202620