Company Quick10K Filing
Brinks
10-Q 2020-06-30 Filed 2020-07-29
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-02-28
10-Q 2019-09-30 Filed 2019-10-23
10-Q 2019-06-30 Filed 2019-07-24
10-Q 2019-03-31 Filed 2019-04-24
10-K 2018-12-31 Filed 2019-02-26
10-Q 2018-09-30 Filed 2018-10-24
10-Q 2018-06-30 Filed 2018-07-25
10-Q 2018-03-31 Filed 2018-04-25
10-K 2017-12-31 Filed 2018-03-01
10-Q 2017-09-30 Filed 2017-10-25
10-Q 2017-06-30 Filed 2017-07-26
10-Q 2017-03-31 Filed 2017-04-26
10-K 2016-12-31 Filed 2017-02-24
10-Q 2016-09-30 Filed 2016-10-26
10-Q 2016-06-30 Filed 2016-07-28
10-Q 2016-03-31 Filed 2016-05-03
10-K 2015-12-31 Filed 2016-02-29
10-Q 2015-09-30 Filed 2015-10-30
10-Q 2015-06-30 Filed 2015-07-31
10-Q 2015-03-31 Filed 2015-05-01
10-K 2014-12-31 Filed 2015-03-05
10-Q 2014-09-30 Filed 2014-10-31
10-Q 2014-06-30 Filed 2014-07-28
10-Q 2014-03-31 Filed 2014-04-29
10-K 2013-12-31 Filed 2014-02-28
10-Q 2013-09-30 Filed 2013-10-25
10-Q 2013-06-30 Filed 2013-07-26
10-Q 2013-03-31 Filed 2013-04-26
10-K 2012-12-31 Filed 2013-02-28
10-Q 2012-09-30 Filed 2012-10-25
10-Q 2012-06-30 Filed 2012-07-26
10-Q 2012-03-31 Filed 2012-04-27
10-K 2011-12-31 Filed 2012-02-28
10-Q 2011-09-30 Filed 2011-10-28
10-Q 2011-06-30 Filed 2011-07-29
10-Q 2011-03-31 Filed 2011-04-29
10-K 2010-12-31 Filed 2011-02-28
10-Q 2010-09-30 Filed 2010-10-29
10-Q 2010-06-30 Filed 2010-08-03
10-Q 2010-03-31 Filed 2010-04-30
10-K 2009-12-31 Filed 2010-02-25
8-K 2020-07-29 Earnings, Regulation FD
8-K 2020-07-06 M&A, Exhibits
8-K 2020-06-18
8-K 2020-06-16
8-K 2020-06-09
8-K 2020-06-08
8-K 2020-06-02
8-K 2020-05-08
8-K 2020-05-05
8-K 2020-04-28
8-K 2020-04-20
8-K 2020-04-20
8-K 2020-04-14
8-K 2020-04-10
8-K 2020-04-06
8-K 2020-04-06
8-K 2020-04-01
8-K 2020-03-27
8-K 2020-03-17
8-K 2020-03-06
8-K 2020-03-03
8-K 2020-02-26
8-K 2020-02-26
8-K 2020-02-06
8-K 2020-02-06
8-K 2019-10-23
8-K 2019-08-26
8-K 2019-08-08
8-K 2019-07-26
8-K 2019-07-24
8-K 2019-06-03
8-K 2019-05-02
8-K 2019-04-24
8-K 2019-02-25
8-K 2019-02-21
8-K 2019-02-08
8-K 2019-02-06
8-K 2019-01-07
8-K 2019-01-07
8-K 2018-12-11
8-K 2018-12-07
8-K 2018-10-24
8-K 2018-08-13
8-K 2018-08-07
8-K 2018-07-25
8-K 2018-06-05
8-K 2018-05-31
8-K 2018-05-08
8-K 2018-04-25
8-K 2018-03-15
8-K 2018-02-26
8-K 2018-02-07
8-K 2018-01-10

Brinks Financials

BCO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
CH Robinson Worldwide (CHRW) 11,636 0% 14.2 14% 4,637 2,963 15,654 0 665 879 12,504
Brinks (BCO) 4,288 17% 15.1 2% 3,703 3,517 3,655 622 70 373 5,612
Macquarie Infrastructure (MIC) 3,363 0% 11.5 2% 6,924 4,041 1,741 0 142 488 5,613
World Fuel Services (INT) 2,607 3% 9.1 3% 5,798 3,939 37,450 1,088 154 337 3,076
Forward Air (FWRD) 1,812 41% 12.7 9% 981 419 1,385 566 91 146 1,850
Hub Group (HUBG) 1,542 14% 8.0 7% 1,911 866 3,786 534 128 219 1,741
Echo Global Logistics (ECHO) 622 13% 13.5 2% 847 464 2,236 296 20 56 751
Cryoport (CYRX) 605 50% -29.9 -15% 135 25 30 15 -20 -17 512
Roadrunner Transportation Systems (RRTS) 360 0% -2.7 -34% 793 666 1,447 0 -267 -207 552
Radiant Logistics (RLGT) 273 26% 7.1 6% 293 163 872 231 17 43 304
Adams Resources & Energy (AE) 126 0% -0.2 1% 314 164 1,823 0 2 16 -3
Hunter Maritime Acquisition (HUNT) 10,861 0% 183 37 0 0 0 0 10,836
Sino-Global Shipping America (SINO) 13 16% -2.3 -36% 19 5 35 5 -7 -6 13
NGL Energy Partners (NGL) 4% 7.3 -0% 6,664 4,670 22,445 855 -20 378 2,773
Sunoco (SUN) 6% 10.4 3% 5,497 4,735 16,375 931 158 297 3,087
Global Partners (GLP) 6% -0.1 3% 2,678 2,196 13,007 734 89 90 -6
Sprague Resources (SRLP) 6% -0.1 6% 970 875 3,583 201 56 121 -7
Martin Midstream Partners (MMLP) 31% -4.6 -26% 691 725 869 269 -183 -132 604
Genesis Energy (GEL) 0% 5.6 1% 6,561 4,219 2,566 0 51 437 2,443
CrossAmerica Partners (CAPL) 8% 6.1 2% 919 827 2,184 165 22 86 522

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash143148183155156200183156127203202235240242256202225223176169181176198187170192184219207242614722650407480380411426
Accounts Receivable424458525562592551550599600623612640660674622562590558530492508508478503490513501545570605642634596631600641678653
Inventory
PP&E5365846997247567181,6727707497621,8207867727761,8577377306881,7466155715421,5565525395351,5585565846141,8076606276941,869698713718
Assets1,8802,0122,2702,3392,4162,3442,4062,5152,4602,5642,5542,6512,6702,6992,4982,3492,4002,2682,1922,0522,0481,9771,9471,9901,9892,0221,9952,1632,2892,6983,0603,0992,8703,1853,2363,6023,7323,703
Accounts Payable106108142124154134160149147152173177179168186167182162169127146143155133127120139140145156175163157148175147166169
Long-Term Debt2522663533633563833644093683933634394334463554224494344074614504334014444054124433725757501,2371,2561,2291,5191,5541,6891,7601,750
Liabilities1,3211,4051,6871,7021,7541,7191,9241,9711,9252,0001,9772,1062,1272,1101,7181,6541,6951,5921,7181,6311,6401,6001,6161,6401,6311,6301,6401,7421,8462,2182,7212,7332,6252,9403,0693,4233,5233,517
Stockholders' Equity497541516566595559408465460488502474471510694640656632434390393365318334341374337397423458317342223223154165194169
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue7297768819139799969979679679791,0069779901,0031,039992902913881776760759766722740756804788806850903879850852908905914928
Cost of Revenue604626696758809808800787799799734816810800782796755771627629621616605597604602621610629666703694667653703708714
Gross Profit126150184156171188197180168180273161180203257196147142254147139143161125135153183178177183201186183200202206214
R&D
SG&A
Tax6162111621201930251520262225192023-016814291414203518171619202824112015
Net Income2427202513361624321828-13123241-58220-47-3-138-4-032613401421-5226-108193514147
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating9493-67510177-164799121338639731172569-236648118-385144110277415136575240-3862128
Cash Investing-54-124-19-42-36-75-39-40-21-68-45-43-449-29-3029-64-7-25-31-40-24-19-26-40-49-98-129-118-49-59-516-164-78-59
Cash Financing-4067-7-35-7-1822-32-3-558616-18-894034-40-3141-29-12-4948-264-725126148360-14-4123910743-37