Company Quick10K Filing
Brookfield Renewable Partners
20-F 2019-12-31 Filed 2020-02-28
20-F 2018-12-31 Filed 2019-03-01
20-F 2017-12-31 Filed 2018-03-01
20-F 2016-12-31 Filed 2017-03-01
20-F 2016-02-26 Filed 2016-02-29
20-F 2014-12-31 Filed 2015-03-02
20-F 2013-12-31 Filed 2014-03-18

Brookfield Renewable Partners Financials

BEP Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Vistra Energy (VST) 13,270 0% 8.1 3% 26,443 18,651 9,781 0 695 2,898 23,465
Central Puerto (CEPU) 13,172 0% 57,260 24,331 0 0 0 0 13,172
Pinnacle West Capital (PNW) 10,980 56% 13.2 3% 18,378 12,384 3,557 1,983 543 1,288 17,018
AES (AES) 10,705 23% 3.4 2% 33,423 27,151 10,380 2,435 779 2,643 8,864
NRG Energy (NRG) 10,656 21% 10.2 11% 9,527 11,079 9,618 1,977 1,043 1,631 16,636
Korea Electric Power (KEP) 9,392 0% 185,249,061 114,156,299 0 0 0 0 9,254
OGE Energy (OGE) 9,052 50% 14.4 4% 11,084 6,898 2,271 1,134 453 850 12,234
Brookfield Renewable Partners (BEP) 8,327 63% 12.8 2% 35,691 17,560 11,039 6,948 767 794 10,158
IDACORP (IDA) 5,266 0% 16.7 3% 6,502 2,251 1,010 0 186 409 6,842
Portland General Electric (POR) 5,062 0% 13.6 2% 8,154 5,590 1,577 0 153 573 7,805
Hawaiian Electric Industries (HE) 4,850 0% 22.9 2% 13,518 11,241 2,993 0 203 286 6,558
PNM Resources (PNM) 4,151 0% 14.6 2% 7,201 5,454 1,113 0 160 490 7,162
Nextera Energy Partners (NEP) 4,037 0% -44.3 -1% 11,595 5,419 804 0 -144 -179 7,925
Ormat Technologies (ORA) 3,799 38% 10.5 3% 3,259 1,746 753 286 98 346 3,619
Terraform Power (TERP) 3,708 0% 49.4 -1% 9,929 7,441 948 0 -129 200 9,885
El Paso Electric (EE) 2,728 63% 21.3 2% 3,800 2,571 863 541 95 192 4,098
Pattern Energy Group (PEGI) 2,667 1% -1,284.6 -2% 5,396 3,567 507 6 -101 -4 5,138
MGE Energy (MGEE) 2,605 27.9 4% 2,067 728 0 0 87 109 3,037
Covanta Holding (CVA) 2,302 18% 42.9 0% 3,798 3,421 1,885 347 7 109 4,677
Otter Tail (OTTR) 2,160 0% 19.8 3% 2,180 1,424 18 0 66 139 2,751

Balance Sheet ($MM)2013-12-312014-12-312016-02-262016-12-312017-12-312018-12-312019-12-31
Cash372382261344980309269
Accounts Receivable184131185365442607718
Inventory0000000
PP&E15,74118,56618,35825,25727,09629,02530,714
Assets16,97719,84919,50727,73730,90434,10335,691
Accounts Payable209253284467542533590
Long-Term Debt6,1067,6787,33810,18211,7662,3282,100
Liabilities9,44110,96810,74415,06516,62216,89717,560
Stockholders' Equity7,5368,8818,76312,67214,28217,20618,131
Income Statement ($MM)2013-12-312014-12-312016-02-262016-12-312017-12-312018-12-312019-12-31
Revenue1,7061,7041,6282,4522,6252,9822,980
Cost of Revenue5305245521,0389781,0631,012
Gross Profit1,1761,1801,0761,4141,6471,9191,968
R&D0000000
SG&A415148628280108
Tax1-11-60-5388-5951
Net Income2152031034051403273
Cash Flow ($MM)2013-12-312014-12-312016-02-262016-12-312017-12-312018-12-312019-12-31
Cash Operating7357005886329281,1031,212
Cash Investing-2631,299-332,709-27-1,080-1,010
Cash Financing-397-2,037-623-3,191-328-624-251