Quick10K

⚲

Briggs & Stratton

Filings

10-Q	2020-03-29	Filed 2020-05-08
10-Q	2019-12-29	Filed 2020-02-04
10-Q	2019-09-29	Filed 2019-11-05
10-K	2019-06-30	Filed 2019-08-27
10-Q	2019-03-31	Filed 2019-05-07
10-Q	2018-12-30	Filed 2019-02-05
10-Q	2018-09-30	Filed 2018-11-06
10-K	2018-07-01	Filed 2018-08-28
10-Q	2018-04-01	Filed 2018-05-08
10-Q	2017-12-31	Filed 2018-02-05
10-Q	2017-10-01	Filed 2017-11-03
10-K	2017-07-02	Filed 2017-08-29
10-Q	2017-04-02	Filed 2017-05-09
10-Q	2017-01-01	Filed 2017-02-02
10-Q	2016-10-02	Filed 2016-11-01
10-K	2016-07-03	Filed 2016-08-30
10-Q	2016-03-27	Filed 2016-05-03
10-Q	2015-12-27	Filed 2016-02-02
10-Q	2015-09-27	Filed 2015-11-03
10-K	2015-06-28	Filed 2015-08-21
10-Q	2015-03-29	Filed 2015-05-05
10-Q	2014-12-28	Filed 2015-02-03
10-Q	2014-09-28	Filed 2014-11-05
10-K	2014-06-29	Filed 2014-08-26
10-Q	2014-03-30	Filed 2014-05-06
10-Q	2013-12-29	Filed 2014-01-31
10-Q	2013-09-29	Filed 2013-11-07
10-K	2013-06-30	Filed 2013-08-27
10-Q	2013-03-31	Filed 2013-05-08
10-Q	2012-12-30	Filed 2013-02-05
10-Q	2012-09-30	Filed 2012-11-08
10-K	2012-07-01	Filed 2012-08-28
10-Q	2012-04-01	Filed 2012-05-09
10-Q	2012-01-01	Filed 2012-02-07
10-Q	2011-10-02	Filed 2011-11-10
10-K	2011-07-03	Filed 2011-09-01
10-Q	2011-03-27	Filed 2011-05-04
10-Q	2010-12-26	Filed 2011-02-02
10-Q	2010-09-26	Filed 2010-11-03
10-K	2010-06-27	Filed 2010-08-26
10-Q	2010-03-28	Filed 2010-05-05
10-Q	2009-12-27	Filed 2010-02-03

Reports

8-K	2020-07-20	Regulation FD, Exhibits
8-K	2020-07-20
8-K	2020-07-19	Enter Agreement, Bankruptcy, Off-BS Arrangement, Off-BS Arrangement, Amend Bylaw, Regulation FD, Exhibits
8-K	2020-07-13	Enter Agreement, Regulation FD, Exhibits
8-K	2020-06-11
8-K	2020-05-07
8-K	2020-04-27
8-K	2020-03-31
8-K	2020-03-27
8-K	2020-03-17
8-K	2020-03-06
8-K	2020-01-30
8-K	2020-01-29
8-K	2019-11-05
8-K	2019-11-01
8-K	2019-10-02
8-K	2019-08-15
8-K	2019-04-25
8-K	2019-01-24
8-K	2019-01-23
8-K	2018-12-18
8-K	2018-10-29
8-K	2018-10-25
8-K	2018-08-15
8-K	2018-08-15
8-K	2018-04-25
8-K	2018-01-24
8-K	2018-01-12
8-K	2015-09-18
8-K	2015-09-08
8-K	2015-09-03
8-K	2015-08-12
8-K	2015-08-12
8-K	2015-08-12
8-K	2015-05-20
8-K	2015-04-23
8-K	2015-02-26
8-K	2015-01-21

Briggs & Stratton Financials

BGG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
ACM Research (ACMR)	273	46%	11.7	8%	180	62	83	38	15	17	199
Hurco (HURC)	271	31%	5.8	8%	306	70	286	89	24	35	205
Briggs & Stratton (BGG)	251	21%	24.4	-3%	1,777	1,369	1,439	301	-47	32	768
Telenav (TNAV)	251	44%	-4.8	-10%	311	217	233	102	-31	-27	129
Geospace Technologies (GEOS)	214	33%	24.4	-0%	202	23	96	31	-0	8	195
Maxwell Technologies (MXWL)	209	13%	-6.4	-24%	162	86	79	10	-39	-31	199
Senseonics Holdings (SENS)	203	-90%	-2.6	-52%	167	142	18	-16	-87	-83	215
Lifetime Brands (LCUT)	194	34%	9.6	-3%	884	636	508	171	-30	20	190
Graham (GHM)	191	22%	-133.7	-2%	146	48	83	18	-3	-1	179
CompX (CIX)	189	31%	6.1	9%	176	17	122	38	15	23	138
Liqtech International (LIQT)	161	22%	82.7	2%	36	13	26	6	1	2	149
Eastern (EML)	158	24%	15.8	3%	279	176	183	44	8	16	246
Twin Disc (TWIN)	149	26%	15.1	0%	341	168	287	75	2	12	182
Ultralife (ULBI)	146	29%	24.0	3%	143	36	76	22	4	7	156
Exone (XONE)	141	30%	-13.5	-18%	72	23	36	11	-13	-10	136
Manitex (MNTX)	128	17%	74.2	-4%	203	123	231	39	-8	2	129
Capstone Systems (CPST)	124	100%	-311.9	-98%	0	2	0	0	-0	-0	124
Eastman Kodak (KODK)	118	15%	-0.2	13%	1,409	1,058	913	135	178	245	-53
Intevac (IVAC)	107	33%	-678.8	-3%	124	35	73	24	-4	-0	90
Coda Octopus Group (CODA)	100	67%	18.4	15%	33	4	19	13	5	5	91


Balance Sheet ($MM)	2010-09-26	2010-12-26	2011-03-27	2011-10-02	2012-01-01	2012-04-01	2012-07-01	2012-09-30	2012-12-30	2013-03-31	2013-06-30	2013-09-29	2013-12-29	2014-03-30	2014-06-29	2014-09-28	2014-12-28	2015-03-29	2015-06-28	2015-09-27	2015-12-27	2016-03-27	2016-07-03	2016-10-02	2017-01-01	2017-04-02	2017-07-02	2017-10-01	2017-12-31	2018-04-01	2018-07-01	2018-09-30	2018-12-30	2019-03-31	2019-06-30	2019-09-29
Cash	48	31	43	138	14	16	156	102	18	23	188	115	98	107	195	62	52	50	118	54	60	44	90	43	47	52	62	57	66	56	45	31	34	24	30	49
Accounts Receivable	195	246	478	232	292	486	224	193	259	403	191	171	193	339	221	166	208	316	216	169	182	279	192	161	223	299	230	183	201	259	183	185	242	254	198	198
Inventory	510	556	466	492	568	480	434	503	537	463	408	469	475	395	376	507	540	447	379	474	505	420	386	471	486	414	375	460	502	438	412	545	567	525	502	612
PP&E	989	996	1,005	1,032	1,033	1,033	1,027	1,017	1,014	1,013	1,019	1,027	1,027	1,019	1,036	1,040	1,040	1,028	1,035	1,039	1,029	1,039	1,057	1,066	1,077	1,087	1,105	1,144	1,140	1,162	1,175	1,183	1,198	1,209	1,220	1,228
Assets	1,613	1,694	1,822	1,618	1,637	1,721	1,608	1,570	1,611	1,669	1,470	1,424	1,414	1,495	1,450	1,426	1,493	1,495	1,459	1,445	1,492	1,490	1,457	1,473	1,543	1,549	1,451	1,517	1,567	1,558	1,444	1,577	1,660	1,616	1,551	1,777
Accounts Payable	142	157	224	173	186	224	151	151	183	182	143	146	163	187	169	187	182	197	183	184	190	212	181	186	186	213	194	208	208	203	204	240	227	272	288	247
Long-Term Debt		280	280	225	240	271	225	225	244	260	225	225	225	225	225	225	225	225	225	225	225	223	240	221	222	222	246	222	222	202	214	200	196	195	204	566
Liabilities	965	1,047	1,119	898	925	977	988	957	979	986	835	783	786	830	835	871	962	928	964	992	1,054	1,029	1,057	1,075	1,069	1,035	892	973	1,039	997	874	1,058	1,155	1,109	1,105	1,369
Stockholders' Equity	648	647	703	721	712	744	632	613	632	682	668	640	628	666	672	632	617	625	574	533	531	556	494	470	474	514	559	544	528	560	570	519	505	508	447	408


Income Statement ($MM)	2010-09-26	2010-12-26	2011-03-27	2011-10-02	2012-01-01	2012-04-01	2012-07-01	2012-09-30	2012-12-30	2013-03-31	2013-06-30	2013-09-29	2013-12-29	2014-03-30	2014-06-29	2014-09-28	2014-12-28	2015-03-29	2015-06-28	2015-09-27	2015-12-27	2016-03-27	2016-07-03	2016-10-02	2017-01-01	2017-04-02	2017-07-02	2017-10-01	2017-12-31	2018-04-01	2018-07-01	2018-09-30	2018-12-30	2019-03-31	2019-06-30	2019-09-29
Revenue	334	450	720	397	448	720	501	309	439	637	477	317	417	628	-834	293	444	619	-861	289	413	604	-841	287	428	597	-899	329	446	604	42	279	505	580	40	314
Cost of Revenue	272	372	571	331	374	593	432	265	362	510	396	273	339	498	-929	245	356	500	-966	240	322	477	-935	234	333	462	-1,000	263	354	474	-67	235	413	483	-28	270
Gross Profit	62	78	150	66	74	127	70	44	77	127	82	44	77	130	95	47	88	119	105	50	92	127	94	53	95	135	101	66	93	130	109	44	92	97	68	43
R&D
SG&A	70	75	71	68	73	74	76	66	69	71	71	69	72	75	76	70	74	73	73	72	73	75	86	72	73	78	74	87	78	80	130	101	87	80	82	79
Tax	-4	-2	25	1	-6	10	-5	-8	2	15	-27	-8	2	14	1	1	5	11	10	1	4	13	0	0	5	17	7	-6	29	12	-12	-18	3	1	0	-8
Net Income	-8	-1	52	-5	3	40	-8	-17	-1	39	-55	-19	1	39	8	5	7	34	20	4	13	27	5	1	15	36	20	-15	-16	32	-12	-41	-3	8	-19	-34


Cash Flow ($MM)	2010-09-26	2010-12-26	2011-03-27	2011-10-02	2012-01-01	2012-04-01	2012-07-01	2012-09-30	2012-12-30	2013-03-31	2013-06-30	2013-09-29	2013-12-29	2014-03-30	2014-06-29	2014-09-28	2014-12-28	2015-03-29	2015-06-28	2015-09-27	2015-12-27	2016-03-27	2016-07-03	2016-10-02	2017-01-01	2017-04-02	2017-07-02	2017-10-01	2017-12-31	2018-04-01	2018-07-01	2018-09-30	2018-12-30	2019-03-31	2019-06-30	2019-09-29
Cash Operating	-55	-73	28	-56	-109	-2	233	-41	-34	2	235	-53	8	31	141	11	-65	62	200	-0	-16	93	117	2	-52	100	119	-30	-35	46	112	-137		111	70	-162
Cash Investing	-9	-12	-11	-10	-12	-12	-16	-2	-66	-11	-13	-12	-6	-11	-30	-1	-16	-19	-54	-1	-13	-36	-23	-1	-14	-18	-34	-45	-15	-29	-21	-30		-12	-6	-19
Cash Financing	-2	68	-5	-3	-1	14	-74	-11	17	14	-56	-9	-18	-11	-23	10	72	-44	-78	34	36	-74	-47	43	73	-79	-75	68	60	-27	-100	150		-110	-58	200