Company Quick10K Filing
Barington/Hilco Acquisition
10-K 2018-03-31 Filed 2018-06-15
10-K 2017-12-31 Filed 2018-06-15
10-Q 2017-09-30 Filed 2017-11-15
10-Q 2017-06-30 Filed 2017-08-18
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-31
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-10
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-15
10-K 2014-12-31 Filed 2015-05-06
8-K 2018-10-31
8-K 2018-08-23
8-K 2018-07-30
8-K 2018-06-30
8-K 2018-05-17
8-K 2018-04-18
8-K 2018-02-14
8-K 2018-01-09
8-K 2018-01-04
8-K 2015-05-01
8-K 2015-03-05
8-K 2015-02-18
8-K 2015-02-11

Barington/Hilco Acquisition Financials

BHAC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Petrolia Energy (BBLS) 23,993 0% -0.8 -254% 12,678 4,784 1,119 0 -32,159 -31,671 24,706
BlackRidge Technology (BRTI) 23,968 100% -2.4 -206% 11,365 25,437 298 297 -23,371 -10,074 23,759
Lifeloc Technologies (LCTC) 23,947 47% 25.4 4% 9,024 2,457 6,665 3,152 401 883 22,405
Sierra Monitor (SRMC) 23,849 59% 29.1 3% 11,778 2,813 17,068 10,151 301 742 21,593
Heritage Global (HGBL) 23,776 0% 5.4 15% 22,548 11,416 20,597 0 3,322 3,704 19,875
Standard Metals Processing (SMPR) 23,655 -790.6 -24% 3,905 20,231 0 0 -941 -30 23,653
Bionik Laboratories (BNKL) 23,610 7.9 6% 35,234 3,260 0 1,857 2,167 2,391 18,935
Znergy (ZNRG) 23,572 14% -7.3 -336% 1,025 1,831 1,222 173 -3,443 -3,246 23,566
Draper Oakwood Technology Acquisition (DOTA) 23,547 -218.6 -0% 58,936 53,936 0 0 -160 -108 23,539
Barington/Hilco Acquisition (BHAC) 23,189 -6.7 -22% 9,481 4,481 0 0 -2,081 -2,081 13,844
MamaMancini's Holdings (MMMB) 23,106 32% 21.1 11% 10,462 10,399 24,731 7,963 1,123 1,303 27,501
Nukkleus (NUKK) 23,049 2% -46.5 -136% 324 1,307 19,200 300 -439 -495 23,040
Astro Aerospace (ASDN) 23,044 -3.2 759,640,700% 0 0 -7,596 -7,143 23,019
Blue Eagle Lithium (BEAG) 23,028 -51.1 -47% 967 634 0 0 -451 -451 23,027
GB Sciences (GBLX) 22,981 -23% -1.8 -56% 29,840 15,525 3,909 -891 -16,597 -12,951 23,417
Reviv3 Procare (RVIV) 28,900 44% -191.0 -20% 741 64 993 440 -150 -150 28,554
Cincinnati Bancorp (CNNB) 22,632 2.8 0% 221,474 197,766 0 0 458 2,707 7,626
Trident Brands (TDNT) 22,618 18% -4.5 -128% 5,394 24,698 2,093 371 -6,884 -4,623 20,964
Synergy CHC (SNYR) 22,472 71% 9.6 11% 16,623 10,696 23,170 16,532 1,894 2,827 27,247

Balance Sheet ($'000)2015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-31
Cash52344534343,64743,66243,68143,80143,92734,74734,99914,69114,8469,346
Accounts Receivable
Inventory
PP&E
Assets44,27244,20044,06843,89743,84343,78243,87843,95434,79535,04114,73214,8509,481
Accounts Payable
Long-Term Debt
Liabilities8211148017415228038,95429,79530,0419,7329,8504,481
Stockholders' Equity5,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Income Statement ($'000)2015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A000
Tax
Net Income-26-86-225-137-148-37-32-25-644-30-2,024-31
Cash Flow ($'000)2015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-31
Cash Operating-45-78-102-144-89-57-33-29-142-45-33-69
Cash Investing-43,64300000-100-1009,221-198-1195,530
Cash Financing44,14700000130100-9,101255135-5,335