Company Quick10K Filing
BioVie
10-Q 2020-03-31 Filed 2020-05-13
10-Q 2019-12-31 Filed 2020-02-13
10-Q 2019-09-30 Filed 2019-11-19
S-1 2019-04-30 Public Filing
10-Q 2019-03-31 Filed 2019-05-10
10-Q 2018-12-31 Filed 2019-02-12
8-K 2020-06-16
8-K 2019-11-13
8-K 2019-10-09
8-K 2019-08-12
8-K 2019-06-26
8-K 2019-06-24
8-K 2019-01-18

BioVie Financials

BIVI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Bio-En (BENH) 0.1 -643% 10 149 0 0 -67 -67 -5
Hines Global REIT (HGRI) 0% 1.7 19% 2,010,946 999,520 205,149 0 388,366 421,651 715,767
Pacific Gold & Royalty (PCFG) -7.1 0 3,799 0 -3 -238 -45 320
Wadena (WDN) 0% 0.0 -2,344% 12 696 87 0 -281 -278 -5
Northern States Power (NSPW) 0% 6.0 3% 2,750,300 1,809,600 765,700 0 82,400 134,000 806,200
Bylog Group (BYLG) 0.0 -2,801% 2 41 0 0 -58 -57 -0
Nogales Resources (NLRT) 0% 1 188 0 0 0 0 -1
Texas Republic Capital (TRCC) 0% 8.9 -5% 26,315 14,988 931 0 -1,274 -1,274 -11,328
BoxScore Brands (BOXS) 33% -8.3 -540% 313 7,564 338 110 -1,690 -702 5,793
BioVie (BIVI) 0.1 -223% 2,608 11,329 0 0 -5,826 -2,348 -249
Hypgen (HPGN) 0.0 -60,246% 1 743 0 0 -892 -868 -0
Surna (SRNA) 31% 4.9 -10% 5,303 4,971 11,506 3,518 -539 -409 -2,000
Jasmin (JSMN) 0.0 -2,730% 1 46 0 0 -27 -27 -1
WestMountain (WASM) 48% 0.0 -8% 33,043 5,991 271 129 -2,521 -1,638 -68
Konatel (KTEL) 35% 0.5 -28% 3,801 1,889 7,254 2,552 -1,078 -271 -140
Frelii (FRLI) 76% 0.0 -301% 1,682 533 44 33 -5,058 -5,049 -12
South Mountain Merger (SMMC) -1.6 0% 252,856 8,156 0 0 825 1,044 -1,697
Northern Power Systems (NPS) 22% 0.4 -27% 8,927 13,901 18,317 4,050 -2,379 -1,701 -670
CBA Florida (CBAI) 43.6 -1% 14,544 598 0 0 -211 -261 -11,368
Quest Management (QUEST) 27% -0.3 129% 13 6 45 12 16 16 -5

Balance Sheet ($'000)2018-12-312018-12-312019-03-312019-06-302019-09-30
Cash1,6301,630972340249
Accounts Receivable
Inventory
PP&E
Assets3,6453,6452,5742,608
Accounts Payable105105443684
Long-Term Debt000
Liabilities10510544311,329
Stockholders' Equity3,5413,5412,131-8,721
Income Statement ($'000)2018-12-312018-12-312019-03-312019-06-302019-09-30
Revenue0000
Cost of Revenue
Gross Profit
R&D206195332276342
SG&A238240459323307
Tax000
Net Income-501-440-848-656-3,821
Cash Flow ($'000)2018-12-312018-12-312019-03-312019-06-302019-09-30
Cash Operating-659-632-591
Cash Investing
Cash Financing00500