Company Quick10K Filing
Boston Omaha
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-03-13
10-Q 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-18
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-13
10-Q 2018-03-31 Filed 2018-05-14
10-K 2017-12-31 Filed 2018-03-30
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-11
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-24
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-23
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-13
10-K 2014-12-31 Filed 2015-02-06
10-Q 2014-09-30 Filed 2014-11-12
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-31
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-04-12
10-Q 2012-09-30 Filed 2012-12-21
8-K 2020-06-25 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-05-30
8-K 2020-05-28
8-K 2020-05-27
8-K 2020-05-08
8-K 2020-04-13
8-K 2020-04-07
8-K 2020-04-03
8-K 2020-03-26
8-K 2020-03-18
8-K 2020-03-13
8-K 2020-03-10
8-K 2020-02-06
8-K 2019-12-13
8-K 2019-11-12
8-K 2019-10-25
8-K 2019-08-13
8-K 2019-08-12
8-K 2019-08-09
8-K 2019-06-08
8-K 2019-05-10
8-K 2019-03-18
8-K 2019-01-31
8-K 2019-01-10
8-K 2019-01-01
8-K 2018-11-13
8-K 2018-09-22
8-K 2018-08-31
8-K 2018-08-22
8-K 2018-08-13
8-K 2018-07-31
8-K 2018-07-18
8-K 2018-06-30
8-K 2018-05-31
8-K 2018-05-15
8-K 2018-05-14
8-K 2018-05-04
8-K 2018-03-30
8-K 2018-03-06
8-K 2018-03-02
8-K 2018-02-27
8-K 2018-02-22
8-K 2018-01-05

Boston Omaha Financials

BOMN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Realogy Holdings (RLGY) 785,485 0% 16.1 -2% 7,717,000 5,534,000 5,832,000 0 -120,000 266,000 4,290,485
Forestar Group (FOR) 741,391 8% 16.3 2% 1,455,700 646,800 428,300 36,100 36,300 52,500 855,891
Gladstone Commercial (GOOD) 727,125 0% 18.3 1% 978,012 634,161 112,262 0 11,618 71,635 1,308,995
Retail Value (RVI) 710,449 0% 3.0 5% 1,686,062 729,828 251,048 0 88,774 178,807 539,975
Bluegreen Vacations (BXG) 688,625 74% 4.3 4% 1,360,829 890,039 743,952 552,755 53,181 106,329 457,449
Ellington Financial (EFC) 622,800 5.6 1% 3,627,358 2,958,391 0 0 44,275 120,197 674,606
Front Yard Residential (RESI) 615,855 0% 45.7 -5% 2,076,749 1,714,883 208,975 0 -114,109 11,698 534,736
EXP World (EXPI) 529,165 0% -56.7 -11% 98,191 52,988 705,918 0 -10,339 -8,634 489,298
FRP Holdings (FRPH) 485,682 0% 23.1 3% 536,297 146,083 17,960 0 13,724 21,877 504,360
Boston Omaha (BOMN) 483,333 57% 80.2 -1% 426,114 86,057 30,073 16,997 -5,508 6,129 491,365
Tejon Ranch (TRC) 454,693 0% 101.3 0% 533,760 99,334 29,265 0 1,187 5,069 513,499
BBX Capital (BBX) 436,637 1% 0.2 2% 1,817,438 1,162,768 959,426 12,303 39,181 125,850 19,222
Nam Tai Property (NTP) 339,864 0% 318,107 90,216 0 0 0 0 339,864
Rafael Holdings (RFL) 332,521 0% -88.0 -4% 140,400 1,438 4,165 0 -5,490 -3,658 321,750
Consolidated Tomoka Land (CTO) 296,784 77% 9.8 5% 583,461 384,459 77,173 59,669 30,347 58,113 569,060
American Realty Investors (ARL) 245,715 0% 2.5 17% 832,362 533,901 60,569 0 137,670 158,116 403,001
Pico Holdings (PICO) 209,800 0% 28.5 4% 177,808 2,256 19,038 0 6,945 6,945 198,253
Griffin Industrial Realty (GRIF) 191,819 93% 21.7 2% 263,539 167,469 26,384 24,561 5,111 15,149 328,390
Maui Land & Pineapple (MLP) 190,104 0% -147.5 -3% 47,615 16,275 9,385 0 -1,285 -1,285 189,485
MMA Capital Management (MMAC) 178,906 9.7 8% 373,957 154,362 0 0 31,677 32,363 313,294

Balance Sheet ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash961761228520133,68414,25513,18930,69543,23142,37629,56524,163101,718102,8106,83860,68088,6735,58918,14410,85012,36210,028
Accounts Receivable1022262773463764707837811,4461,2581,0961,1301,2914,1744,4644,5084,8745,378
Inventory
PP&E6186183,1934,6894,2447,6338,2408,4405,5787,64810,17310,3409,1119,53810,28142,53041,70241,36740,99136,737
Assets59488778894695548495410,40924,27923,78548,30864,26863,66365,65264,472151,104153,662153,477238,994324,443333,693332,195380,093390,159426,114
Accounts Payable
Long-Term Debt41441140136818,060
Liabilities4274584664894155025075155165886133862904033985713,4633,3934,1674,0295,0885,2625,20214,10015,63463,88165,62886,057
Stockholders' Equity167-370-389-401158-433-452-467-467-5339,79623,84723,49647,90463,86963,09262,18961,079146,937149,633147,154232,538318,051318,396315,215314,741322,908338,192
Income Statement ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue651210-23493645149941,0421,2931,8701,9952,3852,7652,8232,9905,3949,11110,14010,823
Cost of Revenue3641913043802664917307568247238431,4332,7112,7652,858
Gross Profit03236916621,0271,1921,3081,4411,6441,8871,8823,3145,1145,9445,940
R&D
SG&A01001241292091491602714114274655878518491,1221,8171,6711,446
Tax0000000000000000000000000
Net Income-39-19-12-0-32-19-15-0-67-18010-0-840-640-791-903-1,110-1,368-1,512-2,489-2,069-1,598-1,924-4,078-2,097668
Cash Flow ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-39-31-1516-32-14-1-2-15-138-390-270-211-547-341-384-585-1,058-388-1,215-1,118-1,3537192372,6592,140
Cash Investing-3,540-795-7,425-3,523-529-12,427-4,816-8,613-2,728-94,756-32,886-57,765-84,379-11,272-11,562-36,682
Cash Financing50202001010041710,20414,500025,14316,605144,208-187,45487,1115763,74010,41632,208