Company Quick10K Filing
Brady
10-Q 2020-04-30 Filed 2020-05-21
10-Q 2020-01-31 Filed 2020-02-20
10-Q 2019-10-31 Filed 2019-11-21
10-K 2019-07-31 Filed 2019-09-06
10-Q 2019-04-30 Filed 2019-05-23
10-Q 2019-01-31 Filed 2019-02-21
10-Q 2018-10-31 Filed 2018-11-15
10-K 2018-07-31 Filed 2018-09-13
10-Q 2018-04-30 Filed 2018-05-24
10-Q 2018-01-31 Filed 2018-02-22
10-Q 2017-10-31 Filed 2017-11-16
10-K 2017-07-31 Filed 2017-09-13
10-Q 2017-04-30 Filed 2017-05-25
10-Q 2017-01-31 Filed 2017-02-23
10-Q 2016-10-31 Filed 2016-11-16
10-K 2016-07-31 Filed 2016-09-15
10-Q 2016-04-30 Filed 2016-05-19
10-Q 2016-01-31 Filed 2016-02-19
10-Q 2015-10-31 Filed 2015-11-19
10-K 2015-07-31 Filed 2015-09-21
10-Q 2015-04-30 Filed 2015-05-27
10-Q 2015-01-31 Filed 2015-03-04
10-Q 2014-10-31 Filed 2014-12-02
10-K 2014-07-31 Filed 2014-09-29
10-Q 2014-04-30 Filed 2014-06-04
10-Q 2014-01-31 Filed 2014-03-05
10-Q 2013-10-31 Filed 2013-12-06
10-K 2013-07-31 Filed 2013-09-30
10-Q 2013-04-30 Filed 2013-06-06
10-Q 2013-01-31 Filed 2013-03-08
10-Q 2012-10-31 Filed 2012-12-05
10-K 2012-07-31 Filed 2012-09-27
10-Q 2012-04-30 Filed 2012-06-05
10-Q 2012-01-31 Filed 2012-03-08
10-Q 2011-10-31 Filed 2011-12-07
10-K 2011-07-31 Filed 2011-09-27
10-Q 2011-04-30 Filed 2011-06-07
10-Q 2011-01-31 Filed 2011-03-08
10-Q 2010-10-31 Filed 2010-12-07
10-K 2010-07-31 Filed 2010-09-21
10-Q 2010-04-30 Filed 2010-06-04
10-Q 2010-01-31 Filed 2010-03-05
8-K 2020-05-21
8-K 2020-02-20
8-K 2019-11-20
8-K 2019-09-30
8-K 2019-09-16
8-K 2019-09-04
8-K 2019-08-01
8-K 2019-05-23
8-K 2019-02-21
8-K 2019-02-07
8-K 2018-11-15
8-K 2018-09-13
8-K 2018-05-24
8-K 2018-02-22

Brady Financials

BRC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
KAR Auction Services (KAR) 3,384 33% 6.5 4% 6,580 4,944 3,397 1,122 236 739 4,806
Silgan Holdings (SLGN) 3,321 16% 12.8 4% 5,074 4,512 709 197 457 5,855
Goodyear Tire & Rubber (GT) 3,234 21% 8.2 1% 18,299 13,264 11,032 2,333 102 1,010 8,253
Regal Beloit (RBC) 3,098 27% 10.2 5% 4,478 2,177 2,500 670 205 393 4,006
Lithia Motors (LAD) 3,066 15% 12.7 4% 5,738 4,378 9,404 1,455 204 342 4,327
Iridium Communications (IRDM) 2,910 0% 10.2 -2% 3,827 2,268 554 0 -62 250 2,544
Brady (BRC) 2,872 50% 14.1 11% 1,231 355 1,154 574 138 187 2,628
Murphy (MUSA) 2,704 0% 9.2 7% 2,617 1,838 14,076 0 185 374 3,423
Miller Herman (MLHR) 2,258 36% 8.9 10% 1,569 830 2,567 930 161 266 2,380
Tilray (TLRY) 2,546 27% -19.8 -13% 1,040 624 136 37 -132 -124 2,445
Hillenbrand (HI) 1,979 34% 8.4 6% 2,229 1,459 1,807 623 126 263 2,199
PlayAGS (AGS) 398 38% 13.2 -3% 760 633 299 115 -23 70 918
Daktronics (DAKT) 340 23% -137.0 0% 378 180 598 135 0 -2 310
Oil-Dri Corp of America (ODC) 244 25% 12.6 7% 210 72 282 70 15 18 225
Dogness (DOGZ) 77 0% 69 8 0 0 0 0 74
Jason Industries (JASN) 12 18% -148.8 -12% 434 499 366 67 -53 -2 304
Sigma Labs (SGLB) 10 -25% -2.0 -163% 3 1 0 -0 -5 -5 9
Summer Infant (SUMR) 7 31% -1,308.9 -4% 91 85 130 41 -3 -0 55
Amcor (AMCR) 19% 11.1 1% 16,731 11,239 5,737 1,075 149 447 4,975

Balance Sheet ($MM)2010-10-312011-01-312011-04-302011-07-312011-10-312012-01-312012-04-302012-07-312012-10-312013-01-312013-04-302013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302015-07-312015-10-312016-01-312016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Cash32636237439037238037430632114177918279798211693100114111120142141166125129134142115131181192202238279295
Accounts Receivable242240236228233216211199218229177169184168178178175151162157159151153147146140146150153164161161169162162158163
Inventory10199103104110112106106111125100951051041091131181171141051029910199979797107110113116113114119120120120
PP&E4164194254284274254234134184413973783883894024114173963923723593583643613603603653713723783813793809999384113
Assets1,8051,8231,8611,8621,8391,6961,6711,6081,6511,7861,6811,4391,4841,4381,4521,2541,2221,1351,1421,0631,0491,0311,0611,0441,0501,0031,0131,0501,0581,0341,0331,0571,0741,0831,1161,1571,231
Accounts Payable9693919996817587105103758392878888847473737366646258596067656469676561656559
Long-Term Debt3903883523933913843423163214383382762042031622162102782672522502480219218163139109987562565754525251
Liabilities748746728705685649608598610748647608618575588521541490488475476469466440436368349350345302299305301280291307355
Stockholders' Equity1,0571,0771,1321,1561,1551,0471,0641,0091,0411,0381,034831866863864733681646654588573562595604614635664700713732735752773803825851877
Income Statement ($MM)2010-10-312011-01-312011-04-302011-07-312011-10-312012-01-312012-04-302012-07-312012-10-312013-01-312013-04-302013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302015-07-312015-10-312016-01-312016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Revenue330329338343350332332323338324306309306293310317310283290289283269287282280268276289290288298297293282290295287
Cost of Revenue165170170178182179172167173170146152149150154163160144149160144136141141140134136145144144147150147143144149146
Gross Profit165159168165168153160155165155160157157143155154150138141129139133145141140134140144146144151147147140146147141
R&D10121111101091089899999109999999991011111112121111111111
SG&A109108115109109105107110108117112106113111117111109108103103101100106989895989710098102919593958990
Tax101199111010151331-7-78245-5292548597848119311110976104
Net Income262429308068711278604-177243624-110141217-39191521252325232526426353129353737
Cash Flow ($MM)2010-10-312011-01-312011-04-302011-07-312011-10-312012-01-312012-04-302012-07-312012-10-312013-01-312013-04-302013-07-312013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302015-07-312015-10-312016-01-312016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-312019-01-312019-04-302019-07-312019-10-31
Cash Operating1641535715285744202445542616341819529413028404034193853358475419536539
Cash Investing-4-2-5-13-7-8-8-424-311-12-7-9-8-1341-2-5-6-1-1-1-4-10-2-4-4-4-3-6-612-6-7-15-7
Cash Financing-7-6-49-29-21-8-52-67-13101-95-27-30-8-24-5422-16-17-21-31-15-23-30-2-55-33-46-22-32-24-131-8-9-15