Company Quick10K Filing
Recall Studios
10-K 2019-12-31 Filed 2020-05-29
10-Q 2019-09-30 Filed 2019-11-19
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-06-27
10-K 2018-12-31 Filed 2019-06-10
10-Q 2018-09-30 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-15
10-Q 2018-03-31 Filed 2018-05-21
10-K 2017-12-31 Filed 2018-04-17
10-Q 2017-09-30 Filed 2017-11-21
10-Q 2017-06-30 Filed 2017-08-21
10-Q 2017-03-31 Filed 2017-05-22
10-K 2016-12-31 Filed 2017-04-10
10-Q 2016-09-30 Filed 2016-12-07
10-Q 2016-06-30 Filed 2016-11-23
10-Q 2016-03-31 Filed 2016-11-23
10-K 2015-12-31 Filed 2016-11-22
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-15
10-K 2014-12-31 Filed 2015-03-31
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-19
10-Q 2014-03-31 Filed 2014-05-20
10-K 2013-12-31 Filed 2014-04-16
10-Q 2013-09-30 Filed 2013-11-19
10-Q 2013-06-30 Filed 2013-08-19
10-Q 2013-03-31 Filed 2013-05-15
10-K 2012-12-31 Filed 2013-04-15
10-Q 2012-09-30 Filed 2012-11-16
10-Q 2012-06-30 Filed 2012-09-26
8-K 2020-06-17
8-K 2020-06-16
8-K 2020-05-30
8-K 2020-05-21
8-K 2020-05-21
8-K 2020-05-11
8-K 2020-04-30
8-K 2020-04-29
8-K 2020-04-23
8-K 2020-04-21
8-K 2020-04-10
8-K 2020-04-10
8-K 2020-04-01
8-K 2020-03-26
8-K 2020-03-25
8-K 2020-03-19
8-K 2020-02-19
8-K 2019-09-30
8-K 2019-09-19
8-K 2019-09-06
8-K 2019-08-15
8-K 2019-08-08
8-K 2019-07-31
8-K 2019-04-08
8-K 2019-03-27
8-K 2019-03-01
8-K 2019-02-28
8-K 2019-02-01
8-K 2019-01-15
8-K 2018-11-12
8-K 2018-08-08
8-K 2018-08-06
8-K 2018-06-14
8-K 2018-06-13
8-K 2018-05-10
8-K 2018-02-01
8-K 2018-01-15

Recall Studios Financials

BTOP Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
China Xuefeng Environmental (CXEE) 6,652 59% -1.6 6% 87,699 19,594 14,414 8,439 5,217 9,810 -16,127
Textmunication Holdings (TXHD) 6,569 61% -2.2 -559% 541 566 758 460 -3,023 -3,023 6,668
IIoT-OXYS (ITOX) 6,490 70% -4.6 -341% 491 2,218 114 80 -1,676 -1,552 7,096
ETF Managers Group Commodity Trust I (RISE) 6,472 6.4 12% 8,210 25 0 0 1,009 1,009 6,472
Global Digital Solutions (GDSI) 6,377 -2.2 -2,467% 83 5,129 0 0 -2,045 -2,866 6,326
Madison Technologies (MDEX) 6,320 48% -228.5 -194% 14 358 3 1 -28 -28 6,315
Rocky Mountain High Brands (RMHB) 6,308 -23% -1.7 354,870,400% 467 -108 -3,549 -4,176 6,891
Opti (OPTI) 6,289 19.4 68,700,000% 0 0 -687 -787 -15,294
Financial Gravity Companies (FGCO) 6,239 99% -26.4 -33% 1,637 363 3,087 3,042 -533 -236 6,232
Nevada Canyon Gold (NGLD) 6,237 15.2 25% 1,557 1,367 0 0 383 383 5,813
Mojo Organics (MOJO) 6,221 49% 29.6 -21,020,900% 1,347 654 210 210 6,216
Cardiff Lexington (CDIF) 6,213 27% -3.3 -195% 1,270 5,017 1,978 525 -2,474 -2,153 7,102
Recall Studios (BTOP) 6,189 10% 0.6 -3% 373,159 138,621 5,834 612 -13,013 1,417 817
BAB (BABB) 5,811 0% 10.7 9% 4,216 1,365 2,043 0 398 409 4,382
Peerlogix (LOGX) 6,143 0% -2.5 -18,131% 30 8,043 35 0 -5,364 -3,305 8,246
Pacific Office Properties Trust (PCFO) 6,101 7.0 4% 181,597 344,087 0 0 8,115 36,200 254,147
VGrab (VGRBF) 6,037 -17.1 -1,121% 32 1,286 0 0 -359 -352 6,021
Remedent (REMI) 5,999 70% 2.8 26% 7,927 2,787 1,375 966 2,038 2,140 5,914
Enerteck (ETCK) 5,821 74% -5.9 -322% 291 8,494 38 28 -938 -984 5,809
Innovus Pharmaceuticals (INNV) 5,796 65% -2.1 -63% 9,514 11,510 17,966 11,617 -5,984 -3,875 8,027

Balance Sheet ($'000)2012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash14434149131136165168341160312421634812012020010118201017741936937313061515,896
Accounts Receivable1751111180015461111010012,989
Inventory61
PP&E56544343333542111014428913223
Assets3233133033393474294764925157335496919098783132732791,384115344017286437378291,469286,101280,453275,128373,159
Accounts Payable69411911755144432330441602,3242,4752,6472,62433,739
Long-Term Debt88495343941371,4511,354100524
Liabilities2232372472202042304085845567095201,0761,3012,2395,5297,8729,30514,1814,8871,9192,7743,1853,1914,10018,48953,55148,79746,415138,621
Stockholders' Equity100765611914319898-351972115-271-283-1,257-5,215-7,599-9,026-14,066-4,853-1,879-2,602-3,099-2,754-3,722272,980232,550231,656228,713234,077
Income Statement ($'000)2012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue0000001,197212493741462400366196227146325336000005,834
Cost of Revenue32305286169227633318000005,222
Gross Profit-3196802720570-1222800000612
R&D
SG&A46322361565112177-2277713537-182829290-25398731621967031,4754711,0378042,264
Tax00000000000000000000000000-1,037-1,028
Net Income-39-59-33-2370-47-319-132-1,744-517-227-703-236-989-5,649-2,467-1,823-705-5,0346,63812,360-808-373-695-2,074-4,260-2,867-3,365-6,781
Cash Flow ($'000)2012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-44-20-48-43-35-6-220-47159-355-64765-158-176-144-60-98-277-83-96-179-254-641-964-857-582-9662,805
Cash Investing-1000-1-0-5000-2530310773-6-8014271,999
Cash Financing351886501172172505064174517399785910318410501222602369839145251,658384941