Company Quick10K Filing
BroadVision
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 5 $7
10-Q 2019-11-19 Quarter: 2019-09-30
10-Q 2019-08-15 Quarter: 2019-06-30
10-Q 2019-05-15 Quarter: 2019-03-31
10-K 2019-04-01 Annual: 2018-12-31
10-Q 2018-11-14 Quarter: 2018-09-30
10-Q 2018-08-14 Quarter: 2018-06-30
10-Q 2018-05-15 Quarter: 2018-03-31
10-K 2018-04-02 Annual: 2017-12-31
10-Q 2017-11-13 Quarter: 2017-09-30
10-Q 2017-08-14 Quarter: 2017-06-30
10-Q 2017-05-12 Quarter: 2017-03-31
10-K 2017-03-30 Annual: 2016-12-31
10-Q 2016-11-10 Quarter: 2016-09-30
10-Q 2016-08-12 Quarter: 2016-06-30
10-Q 2016-05-16 Quarter: 2016-03-31
10-K 2016-04-14 Annual: 2015-12-31
10-Q 2015-11-16 Quarter: 2015-09-30
10-Q 2015-08-14 Quarter: 2015-06-30
10-Q 2015-05-08 Quarter: 2015-03-31
10-K 2015-03-13 Annual: 2014-12-31
10-Q 2014-11-06 Quarter: 2014-09-30
10-Q 2014-08-08 Quarter: 2014-06-30
10-Q 2014-05-14 Quarter: 2014-03-31
10-K 2014-03-14 Annual: 2013-12-31
10-Q 2013-11-08 Quarter: 2013-09-30
10-Q 2013-08-09 Quarter: 2013-06-30
10-Q 2013-05-10 Quarter: 2013-03-31
10-K 2013-03-15 Annual: 2012-12-31
10-Q 2012-11-08 Quarter: 2012-09-30
10-Q 2012-08-10 Quarter: 2012-06-30
10-Q 2012-05-10 Quarter: 2012-03-31
10-K 2012-03-08 Annual: 2011-12-31
10-Q 2011-11-14 Quarter: 2011-09-30
10-Q 2011-08-11 Quarter: 2011-06-30
10-Q 2011-05-09 Quarter: 2011-03-31
10-K 2011-03-04 Annual: 2010-12-31
10-Q 2010-11-09 Quarter: 2010-09-30
10-Q 2010-08-06 Quarter: 2010-06-30
10-Q 2010-05-07 Quarter: 2010-03-31
10-K 2010-03-05 Annual: 2009-12-31
8-K 2020-01-07 Officers, Exhibits
8-K 2019-12-20 Shareholder Vote
8-K 2019-11-15 Earnings, Exhibits
8-K 2019-08-15 Earnings, Amendment, Exhibits
8-K 2019-05-28 Other Events, Exhibits
8-K 2019-05-15 Earnings, Exhibits
8-K 2019-04-11
8-K 2019-04-01 Earnings, Exhibits
8-K 2019-01-03 Enter Agreement, M&A, Exhibits
8-K 2018-12-28 Shareholder Vote
8-K 2018-11-05
8-K 2018-09-30 Earnings, Exhibits
8-K 2018-08-13 Earnings, Exhibits
8-K 2018-03-31 Earnings, Exhibits
8-K 2018-03-09
8-K 2017-12-31 Earnings, Exhibits

BroadVision Financials

BVSN Metrics, Comps, Filings

Annual | Quarterly

Business

Since 1993, BroadVision has been a pioneer and consistent innovator of e-business solutions. We deliver a combination of technologies and services into the global market that enable customers of all sizes to power mission-critical e-business initiatives that ultimately deliver high value to their bottom line. Our offering consists of a robust framework for secure, mobile and cloud-based collaboration, information sharing, and knowledge management, which enables our customers to deploy enterprise-class employee and customer engagement, knowledge management, and e-commerce solutions.

We were incorporated in Delaware in 1993 and have been a publicly traded corporation since 1996. From 2001 to date, our annual revenue has declined and as of December 31, 2018, we had an accumulated deficit of approximately $1.3 billion. The majority of our accumulated deficit to date has resulted from non-cash charges associated with our 2000 acquisition of Interleaf, Inc. and restructuring charges related to excess real estate lease obligations.

On January 2, 2019, we entered into a Series A Preferred Stock Purchase Agreement with Vmoso, Inc., a Delaware corporation (“VMSO”), for the purchase of 745,000 shares of VMSO’s Series A Preferred Stock for a purchase price comprising the contribution of our intellectual property and other assets valued by our Board of Directors at $745,000. The contributed assets represent substantially all of the intellectual property and other assets relating to our Clearvale and Vmoso platforms, including our current Clearvale and Vmoso products and our My Vmoso Network (“MVN”) development project. VMSO will continue the commercialization of the Clearvale and Vmoso products and the development of MVN.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Taoping (TAOP) 46,771 0% 41,616 24,012 0 0 0 0 45,118
GSE Systems (GVP) 46,430 25% -33.9 -6% 68,996 41,375 159,702 39,154 -4,200 -1,562 52,919
Datasea (DTSS) 44,610 347% -24.1 -27% 6,237 128 -5 -17 -1,658 -1,632 39,268
Zedge (ZDGE) 39,149 85% -45.5 -24% 10,158 2,094 9,444 8,001 -2,402 -811 36,901
Qumu (QUMU) 36,655 72% 49.3 -8% 26,793 23,769 25,019 17,944 -2,107 669 32,999
My Size (MYSZ) 20,022 96% -3.1 -104% 4,783 1,726 25 24 -4,996 -4,996 15,610
BroadVision (BVSN) 7,389 67% -0.9 -55% 5,510 2,823 4,204 2,835 -3,031 -3,033 2,769
Counterpath (CPAH) 6,785 80% -1.2 -41% 12,054 9,382 10,451 8,311 -4,932 -4,658 5,561
Bridgeline Digital (BLIN) 6,455 44% -0.5 -84% 13,209 10,055 10,067 4,462 -11,113 -10,694 5,157
Fusion Connect (FSNN) 217 47% 11.0 -7% 633,998 770,174 400,099 189,521 -44,334 59,279 650,630
DIRTT Environmental Solutions (DRTT)
Linx (LINX)
Cango (CANG)
Safe-T Group (SFET)
NortonLifeLock (NLOK)
changyou.com (CYOU) 0% 1,965,484 1,133,840 0 0 0 0 -703,219
Atlassian (TEAM) 0% 2,977,258 2,411,791 0 0 0 0 -565,030
SAP (SAP) 0% 51,491,000 22,614,000 0 0 0 0 -0
QAD (QADA) 53% -12.3 -3% 288,387 172,527 316,696 169,349 -8,566 10,461 -128,657
Cheetah Mobile (CMCM) 0% 8,292,636 2,010,241 0 0 0 0 -3,854,034

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash45,40523,78936,86524,9419,60011,7308,5602,574
Accounts Receivable4,1004,0183,5333,2861,7518961,193476
Inventory
PP&E14330624214887603515
Assets61,00257,88651,60941,82632,21021,99311,9793,853
Accounts Payable595679503482551377434256
Long-Term Debt
Liabilities11,23210,2298,1956,2136,7015,1304,6702,452
Stockholders' Equity49,77047,65743,41435,613007,3091,401
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue12,0659,9669,8551645,0283,7132,8905,051
Cost of Revenue6,0024,8564,6584,5553,4933,1522,9701,958
Gross Profit11,54110,12410,7589,0305,9494,6163,2093,093
R&D6,3566,4457,0677,3117,2196,9016,5635,020
SG&A9,9259,8429,4689,1168,3907,6697,4094,917
Tax121134122-1381615-31
Net Income-5,389-5,052-5,422-9,481-11,437-9,485-9,899-7,000
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating-6,602-5,006-6,292-9,978-8,201-9,607-9,625-7,104
Cash Investing18,815-18,93718,886-2,626-7,40911,5436,967985
Cash Financing3502,1674845572751927910