Company Quick10K Filing
BroadVision
10-Q 2019-09-30 Filed 2019-11-19
10-Q 2019-06-30 Filed 2019-08-15
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-04-01
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-04-02
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-12
10-K 2016-12-31 Filed 2017-03-30
10-Q 2016-09-30 Filed 2016-11-10
10-Q 2016-06-30 Filed 2016-08-12
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-04-14
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-13
10-Q 2014-09-30 Filed 2014-11-06
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-14
10-K 2013-12-31 Filed 2014-03-14
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-09
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-03-15
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-10
10-Q 2012-03-31 Filed 2012-05-10
10-K 2011-12-31 Filed 2012-03-08
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-11
10-Q 2011-03-31 Filed 2011-05-09
10-K 2010-12-31 Filed 2011-03-04
10-Q 2010-09-30 Filed 2010-11-09
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-03-05
8-K 2020-05-15
8-K 2020-04-02
8-K 2020-03-30
8-K 2020-03-27
8-K 2020-01-07
8-K 2019-12-20
8-K 2019-11-15
8-K 2019-08-15
8-K 2019-05-28
8-K 2019-05-15
8-K 2019-04-11
8-K 2019-04-01
8-K 2019-01-03
8-K 2018-12-28
8-K 2018-11-05
8-K 2018-09-30
8-K 2018-08-13
8-K 2018-03-31
8-K 2018-03-09
8-K 2017-12-31

BroadVision Financials

BVSN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Zedge (ZDGE) 39,459 84% -21.0 -39% 8,851 2,759 8,468 7,111 -3,438 -1,796 37,800
GSE Systems (GVP) 34,726 24% -11.0 -9% 63,859 37,336 157,932 38,406 -5,836 -3,729 41,088
AudioEye (AEYE) 34,264 56% -4.8 -71% 9,005 6,014 7,198 4,026 -6,357 -6,357 30,800
Qumu (QUMU) 30,406 73% -7.2 -17% 28,173 25,403 19,134 14,021 -4,772 -3,711 26,715
Datasea (DTSS) 19,897 -11.6 -18% 7,931 2,556 0 0 -1,458 -1,427 16,578
My Size (MYSZ) 13,746 97% -2.6 -124% 3,434 1,524 31 30 -4,243 -4,243 10,923
Counterpath (CPAH) 7,326 81% -1.6 -30% 12,355 10,432 10,710 8,632 -3,670 -3,345 5,473
BroadVision (BVSN) 7,085 77% 2.5 35% 5,587 2,853 2,707 2,095 1,980 2,000 4,916
Bridgeline Digital (BLIN) 5,345 46% -0.6 -85% 11,155 7,359 9,952 4,592 -9,474 -8,850 5,049
Fusion Connect (FSNN) 217 47% 11.0 -7% 633,998 770,174 400,099 189,521 -44,334 59,279 650,630
NortonLifeLock (NLOK)
Linx (LINX)
Atlassian (TEAM) 0% 2,977,258 2,411,791 0 0 0 0 -565,030
Cango (CANG) 0% 7,301,140 2,045,773 0 0 0 0 -2,940,442
changyou.com (CYOU) 0% 1,965,484 1,133,840 0 0 0 0 -703,219
SAP (SAP) 0% 51,491,000 22,614,000 0 0 0 0 -0
Cheetah Mobile (CMCM) 0% 8,292,636 2,010,241 0 0 0 0 -3,854,034
Safe-T Group (SFET) 0% 6,368 2,658 0 0 0 0 -0
DIRTT Environmental Solutions (DRTT) 38% -5.3 3% 185,767 56,518 65,385 24,934 5,802 10,689 -56,642
QAD (QADA) 54% -20.6 -4% 275,067 157,993 314,926 171,223 -11,423 5,866 -120,824

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash35,27637,80945,40538,64011,15317,14723,78927,85541,37639,01036,86534,85131,48227,41424,94125,07815,29112,0699,6007,41514,9968,84111,73017,50015,60010,3278,5606,8966,1604,3492,5745,6714,6202,169
Accounts Receivable3,0452,1074,1003,1592,8002,1504,0182,3822,0852,5063,5332,6601,8902,1773,2862,0238048111,7511,0299039258961,5079347511,193718579320476525246235
Inventory
PP&E1961721431563423283,6992822872593,4802222011732,576124103962,5137773682,5125346422,5173225192,08114109
Assets64,76161,42061,00261,09357,76856,86057,88655,42353,21351,97551,60950,37147,57843,46241,82639,92837,74734,82132,21029,69727,23124,17121,99320,60617,79814,39511,97910,0178,0195,8743,8537,8485,5105,587
Accounts Payable665642595695505651679867565580503443532490482729555461551494548503377433391370434382423335256537317452
Long-Term Debt
Liabilities11,70910,03111,23210,5609,5678,34010,2299,6488,3697,6158,1958,7007,8886,6086,2137,3317,2696,2736,7016,1336,0385,2015,1306,1505,7164,7334,6703,6463,4422,9132,4523,4502,8232,853
Stockholders' Equity53,05251,38949,77050,53348,20148,52047,65745,77544,84444,36043,41441,67139,69036,85435,61332,59730,47828,54825,50923,56421,19318,97016,86314,45612,0829,6627,3096,3714,5772,9611,4012,1198642,734
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue3,9924,2474,1953,8213,6033,6284,0743,8434,2953,9643,7122,9943,1603,1254,3062,4962,1872,0822,6772,0091,9221,9512,0581,8081,6151,4551,4791,6031,2439641,068931708
Cost of Revenue1,5181,4731,2791,2961,1691,1961,3411,2011,1081,2801,2571,0341,3781,1041,0057628576981,14581085089277284977770881458353149127325287
Gross Profit2,4742,7742,9162,5252,4342,4322,7332,6423,1872,6842,4551,9601,7822,0213,2671,7341,3301,3841,5011,1991,0721,0591,2869598387476651,020985473795679621
R&D1,6581,5231,3101,6341,7151,5581,6491,7031,9811,7791,7491,8291,8251,8361,8711,8581,7971,7521,8121,7431,7031,7431,7121,6791,6551,6611,5681,4031,2971,085661675322
SG&A2,4502,2972,4262,5752,8842,1722,4892,5432,8992,2362,1612,5072,5002,2462,1342,0282,1712,0952,0962,1362,0641,8031,6662,0212,0501,7991,7571,3071,2601,043912998695
Tax332026-164676281456142326339515131027612312-102-116112412-2
Net Income-1,542-1,641-1,813-1,347-2,199-66-1,146-2,148-1,092-848-1,334-2,339-2,333-3,253-1,556-3,555-2,496-2,067-3,319-2,051-2,603-2,442-2,389-2,598-2,362-2,502-2,437-1,492-1,150-1,716602-2851,663
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-2,153-2,442-1,102-3,162-855113-1,017-1,918-1,927-1,430-856-2,046-4,455-2,621-1,045-2,863-3,189-1,748-2,319-3,154-2,386-2,150-1,715-3,041-2,719-1,484-1,997-1,8441-951-1,043
Cash Investing4,8189,961-7,637-24,3766,6946,3824,92815,424-615-851-1,503-1,44225762932-209636-3419,879-2,9944,9992,6941,6911,585997-31,0011
Cash Financing73881,813156101971129817797323107844375715555694424311518155133,00000