| 10-Q | 2019-09-30 | Filed 2019-11-13 |
| 10-Q | 2019-06-30 | Filed 2019-08-13 |
| 10-Q | 2019-03-31 | Filed 2019-05-14 |
| 10-K | 2018-12-31 | Filed 2019-03-28 |
| 10-Q | 2018-09-30 | Filed 2018-11-09 |
| 10-Q | 2018-06-30 | Filed 2018-08-10 |
| S-1 | 2018-04-06 | Public Filing |
| 10-Q | 2018-03-31 | Filed 2018-05-14 |
| 10-K | 2017-12-31 | Filed 2018-03-27 |
| 10-Q | 2017-09-30 | Filed 2017-11-13 |
| 10-Q | 2017-06-30 | Filed 2017-08-11 |
| 10-Q | 2017-03-31 | Filed 2017-05-12 |
| 10-K | 2016-12-31 | Filed 2017-03-24 |
| 10-Q | 2016-09-30 | Filed 2016-11-10 |
| 8-K | 2019-12-31 | |
| 8-K | 2019-12-18 | |
| 8-K | 2019-10-31 | |
| 8-K | 2019-09-10 | |
| 8-K | 2019-07-30 | |
| 8-K | 2019-07-15 | |
| 8-K | 2019-05-21 | |
| 8-K | 2019-05-14 | |
| 8-K | 2019-05-03 | |
| 8-K | 2019-03-18 | |
| 8-K | 2019-01-30 | |
| 8-K | 2019-01-29 | |
| 8-K | 2019-01-22 | |
| 8-K | 2019-01-01 | |
| 8-K | 2018-12-12 | |
| 8-K | 2018-11-21 | |
| 8-K | 2018-11-13 | |
| 8-K | 2018-10-26 | |
| 8-K | 2018-08-31 | |
| 8-K | 2018-07-26 | |
| 8-K | 2018-06-15 | |
| 8-K | 2018-06-14 | |
| 8-K | 2018-05-31 | |
| 8-K | 2018-05-14 | |
| 8-K | 2018-05-02 | |
| 8-K | 2018-05-02 | |
| 8-K | 2018-04-26 | |
| 8-K | 2018-04-23 | |
| 8-K | 2018-04-18 | |
| 8-K | 2018-04-16 | |
| 8-K | 2018-03-29 | |
| 8-K | 2018-03-22 | |
| 8-K | 2018-02-01 | |
| 8-K | 2018-01-26 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Standard AVB Financial (STND) | 129,706 | 9.9 | 0% | 991,488 | 850,205 | 0 | 0 | 0 | 10,173 | 100,429 | |
| Bancorp of New Jersey (BKJ) | 122,881 | 1.0 | 0% | 961,684 | 868,577 | 0 | 0 | 3,422 | 14,772 | 14,360 | |
| Old Point Financial (OPOF) | 122,596 | 0% | 2.7 | 1% | 1,050,595 | 941,532 | 40,943 | 0 | 5,885 | 11,435 | 31,389 |
| Limestone Bancorp (LMST) | 113,411 | 0% | 2.4 | 1% | 1,132,164 | 1,027,837 | 252 | 0 | 11,194 | 23,105 | 55,404 |
| Eagle Bancorp Montana (EBMT) | 111,205 | 5.7 | 1% | 1,022,221 | 901,771 | 0 | 0 | 9,979 | 21,561 | 122,844 | |
| Severn Bancorp (SVBI) | 111,057 | 2.6 | 1% | 825,919 | 721,300 | 0 | 0 | 7,166 | 17,937 | 45,804 | |
| Guaranty Federal Bancshares (GFED) | 109,359 | 0% | 1.0 | 1% | 1,016,329 | 932,604 | 1,263 | 0 | 7,099 | 23,945 | 22,937 |
| Two River Bancorp (TRCB) | 108,140 | 0% | 2.4 | 1% | 1,146,994 | 1,023,622 | 1,008 | 0 | 10,992 | 26,676 | 64,420 |
| First Western Financial (MYFW) | 106,976 | 0% | -2.1 | 0% | 1,271,925 | 1,146,193 | 48,005 | 0 | 5,437 | 18,783 | -39,200 |
| Riverview Financial (RIVE) | 105,599 | 10.3 | 0% | 1,109,759 | 992,504 | 0 | 0 | 3,013 | 10,947 | 112,550 | |
| Landmark Bancorp (LARK) | 104,772 | 5.6 | 1% | 1,008,731 | 902,693 | 0 | 0 | 7,394 | 14,707 | 83,036 | |
| Bank of South Carolina (BKSC) | 103,956 | 4.5 | 2% | 453,060 | 402,740 | 0 | 0 | 7,351 | 10,095 | 45,541 | |
| Citizens Holding (CIZN) | 103,153 | 7.0 | 0% | 1,049,604 | 950,605 | 0 | 0 | 3,930 | 11,800 | 82,046 | |
| Carolina Trust Bancshares (CART) | 99,470 | 6.2 | 1% | 622,535 | 551,099 | 0 | 0 | 3,582 | 9,252 | 57,376 | |
| Emclaire Financial (EMCF) | 88,086 | 0% | 4.8 | 1% | 941,430 | 855,499 | 2,700 | 0 | 6,390 | 14,600 | 70,534 |
| Randolph Bancorp (RNDB) | 85,373 | 7.8 | 0% | 641,438 | 561,847 | 0 | 0 | 2,371 | 9,737 | 76,143 | |
| Community West Bancshares (CWBC) | 84,055 | 0% | 1.3 | 1% | 903,252 | 823,656 | 481 | 0 | 6,603 | 21,334 | 27,708 |
| American River Bankshares (AMRB) | 80,461 | 8.6 | 1% | 721,281 | 638,432 | 0 | 0 | 3,993 | 7,231 | 61,881 | |
| Fauquier Bankshares (FBSS) | 75,825 | 5.8 | 1% | 726,339 | 660,363 | 0 | 0 | 6,565 | 13,031 | 75,825 | |
| Ameriserv Financial (ASRV) | 73,601 | 1.7 | 1% | 1,171,426 | 1,068,966 | 0 | 0 | 7,287 | 23,414 | 40,475 |
| Balance Sheet ($'000) | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 42,259 | 30,561 | 42,094 |
| Accounts Receivable | |||||||||||||
| Inventory | |||||||||||||
| PP&E | 5,752 | 10,577 | 6,726 | 6,634 | 6,533 | 11,089 | 6,360 | 6,258 | 6,154 | 11,150 | 8,935 | 8,895 | 8,840 |
| Assets | 372,169 | 374,917 | 382,481 | 390,168 | 400,297 | 406,618 | 446,610 | 470,854 | 465,171 | 475,104 | 621,279 | 617,423 | 622,535 |
| Accounts Payable | |||||||||||||
| Long-Term Debt | 2,993 | ||||||||||||
| Liabilities | 340,458 | 345,884 | 353,120 | 360,595 | 370,532 | 377,499 | 417,231 | 422,653 | 416,217 | 424,843 | 553,901 | 547,526 | 551,099 |
| Stockholders' Equity | 29,131 | 29,033 | 29,361 | 29,573 | 29,765 | 29,379 | 48,201 | 48,954 | 50,261 | 67,378 | 69,897 | 71,436 | |
| Income Statement ($'000) | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 330 | 52 | 67 | ||||||||||
| Cost of Revenue | |||||||||||||
| Gross Profit | |||||||||||||
| R&D | |||||||||||||
| SG&A | 34 | 39 | 35 | 37 | 33 | 28 | 32 | 27 | 31 | 46 | 40 | 43 | |
| Tax | 164 | 214 | 108 | 89 | 170 | 0 | 168 | 396 | 300 | 73 | 517 | 496 | |
| Net Income | 85 | 335 | 211 | 380 | 351 | -354 | 581 | 510 | 915 | 337 | 1,818 | 1,427 | |
| Cash Flow ($'000) | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | 973 | 364 | 886 | 1,040 | 971 | 797 | 1,451 | -1,256 | 2,101 | 2,421 | |||
| Cash Investing | -9,070 | -8,656 | -15,812 | -12,424 | -19,270 | -5,696 | -8,638 | -5,013 | -7,652 | 6,146 | |||
| Cash Financing | 2,590 | 7,502 | 7,698 | 9,680 | 6,561 | 39,741 | 23,805 | -6,801 | 16,588 | -6,147 | 2,966 | ||