10-Q | 2020-09-30 | Filed 2020-11-09 |
10-Q | 2020-06-30 | Filed 2020-08-10 |
10-Q | 2020-03-31 | Filed 2020-05-08 |
10-K | 2019-12-31 | Filed 2020-03-11 |
10-Q | 2019-09-30 | Filed 2019-11-06 |
10-Q | 2019-06-30 | Filed 2019-08-08 |
10-Q | 2019-03-31 | Filed 2019-05-15 |
10-K | 2018-12-31 | Filed 2019-03-18 |
10-Q | 2018-09-30 | Filed 2018-11-09 |
10-Q | 2018-06-30 | Filed 2018-08-14 |
10-Q | 2018-03-31 | Filed 2018-05-10 |
10-K | 2017-12-31 | Filed 2018-03-28 |
10-Q | 2017-09-30 | Filed 2017-11-08 |
10-Q | 2017-06-30 | Filed 2017-08-09 |
10-Q | 2017-03-31 | Filed 2017-05-08 |
10-K | 2016-12-31 | Filed 2017-03-13 |
10-Q | 2016-09-30 | Filed 2016-11-07 |
10-Q | 2016-06-30 | Filed 2016-08-09 |
10-Q | 2016-03-31 | Filed 2016-05-11 |
10-K | 2015-12-31 | Filed 2016-03-14 |
10-Q | 2015-09-30 | Filed 2015-11-09 |
10-Q | 2015-06-30 | Filed 2015-08-07 |
10-Q | 2015-03-31 | Filed 2015-05-15 |
10-K | 2014-12-31 | Filed 2015-03-26 |
10-Q | 2014-09-30 | Filed 2014-11-14 |
10-Q | 2014-06-30 | Filed 2014-11-05 |
8-K | 2020-11-03 | |
8-K | 2020-11-02 | |
8-K | 2020-08-19 | |
8-K | 2020-08-13 | |
8-K | 2020-07-28 | |
8-K | 2020-07-24 | |
8-K | 2020-06-29 | |
8-K | 2020-06-17 | |
8-K | 2020-06-08 | |
8-K | 2020-05-20 | |
8-K | 2020-05-20 | |
8-K | 2020-05-04 | |
8-K | 2020-03-19 | |
8-K | 2020-02-19 | |
8-K | 2020-01-31 | |
8-K | 2020-01-15 | |
8-K | 2020-01-08 | |
8-K | 2019-12-06 | |
8-K | 2019-11-20 | |
8-K | 2019-11-15 | |
8-K | 2019-10-28 | |
8-K | 2019-08-30 | |
8-K | 2019-08-21 | |
8-K | 2019-07-29 | |
8-K | 2019-07-29 | |
8-K | 2019-05-22 | |
8-K | 2019-05-15 | |
8-K | 2019-05-15 | |
8-K | 2019-05-07 | |
8-K | 2019-04-30 | |
8-K | 2019-02-20 | |
8-K | 2019-01-31 | |
8-K | 2018-12-19 | |
8-K | 2018-11-21 | |
8-K | 2018-10-31 | |
8-K | 2018-08-15 | |
8-K | 2018-07-30 | |
8-K | 2018-07-30 | |
8-K | 2018-07-30 | |
8-K | 2018-06-20 | |
8-K | 2018-05-16 | |
8-K | 2018-05-08 | |
8-K | 2018-05-04 | |
8-K | 2018-04-30 | |
8-K | 2018-04-30 | |
8-K | 2018-04-27 | |
8-K | 2018-04-27 | |
8-K | 2018-04-12 | |
8-K | 2018-03-30 | |
8-K | 2018-03-22 | |
8-K | 2018-03-06 | |
8-K | 2018-02-21 | |
8-K | 2018-02-12 | |
8-K | 2018-01-17 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
1Life Healthcare (ONEM) |
Balance Sheet ($MM) | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 22 | 32 | 12 | 16 | 35 | 15 | 11 | 13 | 13 | 15 | 14 | 36 | 29 | 44 | 21 | 13 | 24 | 46 | 53 | 76 | 44 | 88 |
Accounts Receivable | ||||||||||||||||||||||
Inventory | ||||||||||||||||||||||
PP&E | 5 | 5 | 24 | 11 | 10 | 10 | 25 | 13 | 12 | 13 | 30 | 16 | 17 | 17 | 33 | 18 | 33 | 24 | 41 | 23 | 23 | 23 |
Assets | 539 | 556 | 846 | 851 | 837 | 824 | 831 | 833 | 828 | 834 | 846 | 869 | 872 | 908 | 934 | 966 | 793,000 | 1,254 | 1,281 | 1,303 | 1,305 | 1,328 |
Accounts Payable | ||||||||||||||||||||||
Long-Term Debt | ||||||||||||||||||||||
Liabilities | 494 | 512 | 764 | 768 | 752 | 738 | 744 | 745 | 738 | 743 | 757 | 778 | 780 | 815 | 841 | 873 | 1,098 | 1,120 | 1,144 | 1,161 | 1,160 | 1,180 |
Stockholders' Equity | 44 | 45 | 82 | 84 | 85 | 86 | 87 | 88 | 90 | 90 | 89 | 91 | 92 | 93 | 93 | 92 | 134 | 134 | 138 | 142 | 146 | 148 |
Income Statement ($MM) | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | 12 | 13 | 13 | |||||||||||||||||||
Cost of Revenue | ||||||||||||||||||||||
Gross Profit | ||||||||||||||||||||||
R&D | ||||||||||||||||||||||
SG&A | ||||||||||||||||||||||
Tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Net Income | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 |
Cash Flow ($MM) | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | -35 | 3 | 43 | 2 | 3 | 4 | 2 | 2 | 4 | 3 | 2 | 1 | 3 | 3 | 1 | 7 | 5 | |||||
Cash Investing | -8 | -300 | -1 | -7 | -12 | -1 | 4 | -4 | -15 | -3 | -11 | -50 | -41 | 89 | -3 | 8 | -36 | 20 | ||||
Cash Financing | 25 | 2 | -16 | 6 | -0 | -7 | 4 | 12 | 21 | 1 | 25 | 33 | -81 | 22 | 14 | -3 | 19 |