Quick10K

⚲

Consumers Bancorp

Filings

10-Q	2020-03-31	Filed 2020-05-08
10-Q	2019-12-31	Filed 2020-02-12
10-Q	2019-09-30	Filed 2019-11-08
10-K	2019-06-30	Filed 2019-09-12
10-Q	2019-03-31	Filed 2019-05-15
10-Q	2018-12-31	Filed 2019-02-14
10-Q	2018-09-30	Filed 2018-11-14
10-K	2018-06-30	Filed 2018-09-12
10-Q	2018-03-31	Filed 2018-05-15
10-Q	2017-12-31	Filed 2018-02-14
10-Q	2017-09-30	Filed 2017-11-07
10-K	2017-06-30	Filed 2017-09-21
10-Q	2017-03-31	Filed 2017-05-15
10-Q	2016-12-31	Filed 2017-02-14
10-Q	2016-09-30	Filed 2016-11-14
10-K	2016-06-30	Filed 2016-09-22
10-Q	2016-03-31	Filed 2016-05-16
10-Q	2015-12-31	Filed 2016-02-16
10-Q	2015-09-30	Filed 2015-11-16
10-K	2015-06-30	Filed 2015-09-23
10-Q	2015-03-31	Filed 2015-05-15
10-Q	2014-12-31	Filed 2015-02-17
10-Q	2014-09-30	Filed 2014-11-14
10-K	2014-06-30	Filed 2014-09-24
10-Q	2014-03-31	Filed 2014-05-15
10-Q	2013-12-31	Filed 2014-02-14
10-Q	2013-09-30	Filed 2013-11-14
10-K	2013-06-30	Filed 2013-09-24
10-Q	2013-03-31	Filed 2013-05-15
10-Q	2012-12-31	Filed 2013-02-14
10-Q	2012-09-30	Filed 2012-11-14
10-K	2012-06-30	Filed 2012-09-21
10-Q	2012-03-31	Filed 2012-05-14
10-Q	2011-12-31	Filed 2012-02-13
10-Q	2011-09-30	Filed 2011-11-10
10-K	2011-06-30	Filed 2011-09-16
10-Q	2011-03-31	Filed 2011-05-16
10-Q	2010-12-31	Filed 2011-02-11
10-Q	2010-09-30	Filed 2010-11-15
10-K	2010-06-30	Filed 2010-09-22
10-Q	2010-03-31	Filed 2010-05-17
10-Q	2009-12-31	Filed 2010-02-12

Reports

8-K	2020-04-22
8-K	2020-03-13
8-K	2020-03-11
8-K	2020-01-16
8-K	2020-01-01
8-K	2019-10-17
8-K	2019-10-16
8-K	2019-10-15
8-K	2019-07-31
8-K	2019-06-14
8-K	2019-04-18
8-K	2019-01-22
8-K	2019-01-22
8-K	2018-10-18
8-K	2018-10-18
8-K	2018-07-26
8-K	2018-06-13
8-K	2018-04-24
8-K	2018-01-26

Consumers Bancorp Financials

CBKM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Lixte Biotechnology Holdings (LIXT)	54		-23.9	-69%	3	0	0	0	-2	-2	51
Discovery Energy (DENR)	53		6.3	200%	3	6	0	0	6	8	53
School Specialty (SCOO)	53	33%	-10.8	-15%	354	300	650	214	-52	-23	247
Victory Oilfield Tech (VYEY)	53	46%	-2.1	-166%	19	3	0	0	-32	-31	65
Applied Energetics (AERG)	53		-14.0	-128%	3	6	0	0	-4	-4	55
Uber (UBER)	51,975	49%	-3.1	-50%	31,761	16,578	14,147	6,939	-15,919	-15,045	46,809
Ipsidy (IDTY)	52	74%	-8.8	-42%	16	4	2	1	-7	-6	52
Skkynet Cloud Systems (SKKY)	51	99%	-106.3	-52%	1	0	1	1	-0	-0	51
Achison (ACHI)	51	0%	-1,789.5	-10%	0	0	0	0	-0	-0	51
Pacific Health Care Organization (PFHO)	51	0%	32.5	9%	10	1	5	0	1	1	43
Wave Sync (WAYS)	50	1%	-8.7	-74,373%	0	1	0	0	-6	-6	50
Galaxy Gaming (GLXZ)	50	99%	20.6	9%	23	52	16	16	2	4	90
Consumers Bancorp (CBKM)	50	0%	3.8	1%	565	512	4	0	5	10	38
Mobivity Holdings (MFON)	50	40%	-9.2	-81%	8	7	7	3	-6	-6	51
Cyber Apps World (CETC)	50		-3,249.8	-1%	1	0	0	0	-0	-0	50
BioLargo (BLGO)	50	48%	-9.2	-169%	5	6	1	1	-9	-6	54
Purebase (PUBC)	49	70%	-73.9	-190%	0	6	0	0	-1	-1	49
Netlist (NLST)	49	8%	-3.8	-88%	17	29	26	2	-15	-15	57
Pilgrim Bancshares (PLRM)	49	-255%	7.2	0%	265	231	0	-0	1	5	36
Invo Bioscience (IVOB)	48	90%	-44.5	-55%	3	6	1	1	-1	-1	46


Balance Sheet ($MM)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	22	10	20	14	11	10	17	9	12	9	13	11	11	12	16	11	14	10	14	10	13	11	12	10	14	9	18	8	11	10	8	9	13
Accounts Receivable
Inventory
PP&E	5	5	6	11	6	6	6	12	6	6	7	13	8	9	10	18	12	13	14	18	14	13	13	19	13	13	13	20	13	13	14	21	15
Assets	316	311	330	335	337	345	349	343	361	364	376	382	390	398	402	404	415	418	426	430	433	441	448	458	472	470	489	503	511	518	528	554	565
Accounts Payable
Long-Term Debt
Liabilities	290	284	302	307	308	315	320	315	323	326	337	342	349	357	360	363	373	376	382	387	389	399	406	414	427	426	445	459	467	471	479	503	512
Stockholders' Equity	26	27	27	28	29	29	29	28	38	38	39	40	41	41	42	41	42	42	44	44	44	42	43	44	44	44	43	44	44	47	49	51	53


Income Statement ($MM)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																													1	1	1	1	1
Cost of Revenue
Gross Profit
R&D
SG&A	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-0	0	0	0	-1	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	1	1	1	1	1	1	1	1	2	2	1	1	2


Cash Flow ($MM)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating	1	1	1	1	1	2	1	2	1		0		2	1	1	2	1		1		1	2	2		1	3	1	1	1		1	1	1
Cash Investing	-8	-8	-8	-12	-5	-9	1	15	-16		-6		-8	-7	1	-9	-8		-2		-1	-13	-7		-9	-6	-11	-24	-5		-10	-23	-6
Cash Financing	14	-5	18	4	1	7	5	-5	17		10		6	7	2	2	10		6		2	10	6		13	-2	19	13	8		8	23	9