Company Quick10K Filing
Carnival
10-Q 2018-05-31 Filed 2018-06-25
10-Q 2017-08-31 Filed 2017-09-29
10-Q 2017-02-28 Filed 2017-03-30
10-K 2016-11-30 Filed 2017-01-30
10-Q 2016-08-31 Filed 2016-09-30
10-Q 2016-02-29 Filed 2016-03-31
10-Q 2015-05-31 Filed 2015-07-01
10-Q 2013-05-31 Filed 2013-07-02
8-K 2020-04-08 Enter Agreement, Off-BS Arrangement, Sale of Shares, Other Events, Exhibits
8-K 2020-04-06 Shareholder Vote
8-K 2020-04-01 Other Events, Exhibits
8-K 2020-04-01 Enter Agreement, Off-BS Arrangement, Sale of Shares, Other Events, Exhibits
8-K 2020-03-31 Other Events, Exhibits
8-K 2020-03-31 Earnings, Regulation FD, Other Events, Exhibits
8-K 2020-03-19 Earnings, Regulation FD
8-K 2020-03-13 Off-BS Arrangement, Regulation FD
8-K 2019-10-28 Other Events, Exhibits
8-K 2019-09-26 Earnings, Exhibits
8-K 2019-08-06 Enter Agreement, Off-BS Arrangement
8-K 2019-04-16 Shareholder Vote
8-K 2019-03-26 Earnings, Exhibits
8-K 2015-09-22 Earnings, Exhibits
8-K 2015-06-23 Earnings, Exhibits
8-K 2015-05-01 Other Events, Exhibits
8-K 2015-04-23 Enter Agreement, Off-BS Arrangement
8-K 2015-04-14 Shareholder Vote
8-K 2015-03-27 Earnings, Exhibits

Carnival Financials

CCL Metrics, Comps, Filings

Quarterly | Annual

Business

We are the world's largest leisure travel company and among the most profitable and financially strong in the cruise and vacation industries. We are also the largest cruise company, carrying nearly half of global cruise guests, and a leading provider of vacations to all major cruise destinations throughout the world. With operations in North America, Australia, Europe and Asia, we operate a portfolio of leading global, regional and national cruise brands that sell tailored cruise products, services and vacation experiences on 104 cruise ships to the world's most desirable destinations.

Our vision is "Together we deliver unmatched joyful vacation experiences and breakthrough shareholder returns by exceeding guest expectations and leveraging our scale." We believe our portfolio of brands is instrumental to achieving our vision and maintaining our cruise industry leadership positions. Our primary financial goals are to profitably grow our cruise business and increase our return on invested capital, while maintaining our strong investment grade credit ratings and balance sheet. Paramount to the success of our business is our commitment to health, environment, safety, security ("HESS") and sustainability.

To reach our primary financial goals, we continue to implement initiatives to create additional demand for our brands in excess of measured capacity growth, ultimately leading to higher revenue yields. We will continue to identify opportunities to enhance our cruise products and services and optimize our cost structure while preserving the unique identities of our individual brands. We have made significant investments in performing customer segmentation analyses and data analytics to gain insight into our guests' decision-making process and vacation needs enabling us to identify new marketing opportunities and further grow our share of their vacation spend. As we operate in the broader vacation market, we have implemented strategies to grow demand by increasing consumer awareness and consideration for cruise vacations on our portfolio of brands through our ongoing marketing, public relations and guest experience efforts.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
General Dynamics (GD) 53,239 18% 16.3 5% 48,788 35,275 28,577 5,102 2,464 3,765 61,254
Carnival (CCL) 36,282 40% 10.7 6% 44,512 20,404 15,347 6,088 2,494 4,264 45,761
Royal Caribbean Cruises (RCL) 22,828 36% 9.9 7% 29,825 17,285 10,766 3,852 1,943 3,181 31,370
Norwegian Cruise Line (NCLH) 11,074 0% 12.0 6% 15,939 9,665 6,385 0 964 1,429 17,084
Brookfield Infrastructure (BIP) 9,374 0% 36,580 21,912 0 0 0 0 9,080
Huntington Ingalls (HII) 8,803 0% 11.1 9% 7,184 5,479 8,686 0 612 936 10,413
Kirby (KEX) 4,956 0% 17.0 2% 6,128 2,753 2,904 0 116 375 6,381
Golar LNG (GLNG) 2,170 0% 4,807 2,981 0 0 0 0 4,031
Matson (MATX) 1,665 0% 12.0 3% 2,754 1,956 2,227 0 88 209 2,516
Euronav (EURN) 1,547 0% 4,127 0 0 0 0 1,436
Seaspan (SSW) 1,403 0% 7,478 4,970 0 0 0 0 4,629
Gaslog (GLOG) 1,366 0% 5,175 0 0 0 0 1,366
Ship Finance International (SFL) 1,294 0% 3,878 2,698 0 0 0 0 3,182
SEACOR Holdings (CKH) 1,033 0% 11.2 3% 1,530 718 821 0 41 114 1,273
Teekay LNG Partners (TGP) 956 0% 5,385 3,502 0 0 0 0 2,721
Frontline (FRO) 944 0% 3,078 1,914 0 0 0 0 2,617
Gaslog Partners (GLOP) 854 0% 2,489 0 0 0 0 854
Golden Ocean Group (GOGL) 852 0% 2,951 1,428 0 0 0 0 1,829
Star Bulk Carriers (SBLK) 815 0% 3,022 1,502 0 0 0 0 601
Malibu Boats (MBUU) 769 24% 7.5 15% 480 266 733 176 74 113 851

Balance Sheet ($MM)2009-11-302010-02-282010-05-312010-08-312010-11-302011-02-282011-05-312011-08-312011-11-302012-02-292012-05-312012-08-312012-11-302013-02-282013-05-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash5387535945274294655574304504719005684654767119814624213434363312802985391,3957785194626034375974893954531,0535269826651,215
Accounts Receivable
Inventory320321297291320343365366374381377364390383381388374381383358364332327305330333315314322361351357387394402405450444501
PP&E29,87029,70229,31730,16239,83631,22532,82233,24342,20431,47532,13331,97243,20131,72632,48132,49845,12432,99133,51533,07345,82932,29432,17932,23245,79031,67733,24432,86447,52432,32833,82334,17250,86535,02735,22735,17852,62237,00536,814
Assets36,83536,73236,02936,84737,49037,96539,76340,02638,63738,96339,46239,08239,16138,67539,97940,39340,10439,90540,52639,99739,53238,71438,61138,79739,23738,44639,85139,33238,93638,70340,45140,64340,77841,44142,18441,75342,40143,93044,512
Accounts Payable568528548541503516552548576517532561549570627601639554627610626594637578627619667704713669690639762795745666730798792
Long-Term Debt9,9129,7188,3578,7979,3648,6269,5688,9109,3538,9899,4599,0438,9029,2659,8489,8229,5609,2048,9288,7218,4228,2657,9647,8228,7578,8039,0199,0598,9978,9238,7438,9889,1958,4519,0208,98510,32310,81810,694
Liabilities14,80015,31315,16514,25214,45914,53015,91115,27414,80515,31016,43614,88915,23215,15216,69916,13315,54815,43516,16114,84015,24415,36415,35914,44415,46615,82117,06016,43216,33916,04317,48716,47116,56217,05918,25117,09917,95819,68920,404
Stockholders' Equity22,03521,41920,86422,59523,03123,43523,85224,75223,83223,65323,02624,19323,92923,52323,28024,26024,55624,47024,36525,15724,28823,35023,25224,35323,77122,62522,79122,90022,59722,66022,96424,17224,21624,38223,93324,65424,44324,24124,108
Income Statement ($MM)2009-11-302010-02-282010-05-312010-08-312010-11-302011-02-282011-05-312011-08-312011-11-302012-02-292012-05-312012-08-312012-11-302013-02-282013-05-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue3,0953,1955,0973,9353,7913,9455,5154,2594,2324,3575,8364,6734,838
Cost of Revenue2,0992,0932,2882,6122,3952,5212,8142,5692,6942,4782,5972,5512,5992,4902,9172,6212,5882,5652,7542,4972,3352,4042,4902,2182,2432,2582,5632,3192,4352,4363,0132,6172,7092,6812,9583,1423,159
Gross Profit9961,1022,5341,6161,3561,5092,5021,6421,5231,6762,8781,5311,679
R&D
SG&A396404381433422481421435421431409459460499439532521504482547529491484563551532529584549553547616616605573629621
Tax-15-11075-25-2-760201-911073434112415253914033728
Net Income1752521,3032481522061,337217-139141,33093374193466-151061,247-102492221,2162701426051,4246083523791,3295463915611,707336451
Cash Flow ($MM)2009-11-302010-02-282010-05-312010-08-312010-11-302011-02-282011-05-312011-08-312011-11-302012-02-292012-05-312012-08-312012-11-302013-02-282013-05-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-02-292016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating3961,3981,2907344121,3891,2157503221,1361,0185233991,1578034754771,1961,1206377711,5151,2819787981,8831,4291,0249321,9171,4491,0241,0642,0231,3491,1162,053
Cash Investing-1,116-978-642-765-158-1,467-785-236-248-1,208-144-172-167-1,206-434-249-349-919-349-890-974-453-378-673-459-1,714-449-701-474-1,460-485-670-591-1,501-514-2,059-859
Cash Financing976-551-752-77-230171-485-50533-1,220-453-203287-113-751-162-357-669160151-1,012-648567-947-434-1,045-165-615-320-1,069-448-42889-1,368612-638