Company Quick10K Filing
CDW
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 149 $16,150
10-Q 2019-10-31 Quarter: 2019-09-30
10-Q 2019-07-31 Quarter: 2019-06-30
10-Q 2019-05-01 Quarter: 2019-03-31
10-K 2019-02-27 Annual: 2018-12-31
10-Q 2018-10-31 Quarter: 2018-09-30
10-Q 2018-08-03 Quarter: 2018-06-30
10-Q 2018-05-03 Quarter: 2018-03-31
10-K 2018-03-01 Annual: 2017-12-31
10-Q 2017-11-02 Quarter: 2017-09-30
10-Q 2017-08-04 Quarter: 2017-06-30
10-Q 2017-05-04 Quarter: 2017-03-31
10-K 2017-03-01 Annual: 2016-12-31
10-Q 2016-11-03 Quarter: 2016-09-30
10-Q 2016-08-04 Quarter: 2016-06-30
10-Q 2016-05-05 Quarter: 2016-03-31
10-K 2016-02-25 Annual: 2015-12-31
10-Q 2015-11-06 Quarter: 2015-09-30
10-Q 2015-08-07 Quarter: 2015-06-30
10-Q 2015-05-08 Quarter: 2015-03-31
10-K 2015-02-26 Annual: 2014-12-31
10-Q 2014-11-12 Quarter: 2014-09-30
10-Q 2014-08-13 Quarter: 2014-06-30
10-Q 2014-05-12 Quarter: 2014-03-31
10-K 2014-03-05 Annual: 2013-12-31
10-Q 2013-11-07 Quarter: 2013-09-30
10-Q 2013-08-12 Quarter: 2013-06-30
10-Q 2013-05-09 Quarter: 2013-03-31
10-K 2013-03-08 Annual: 2012-12-31
10-Q 2012-11-09 Quarter: 2012-09-30
10-Q 2012-08-10 Quarter: 2012-06-30
10-Q 2012-05-15 Quarter: 2012-03-31
10-K 2012-03-09 Annual: 2011-12-31
10-Q 2011-11-14 Quarter: 2011-09-30
10-Q 2011-08-15 Quarter: 2011-06-30
10-Q 2011-05-13 Quarter: 2011-03-31
10-K 2011-03-04 Annual: 2010-12-31
10-Q 2010-11-15 Quarter: 2010-09-30
8-K 2019-12-17 Officers, Amend Bylaw, Exhibits
8-K 2019-10-31 Earnings, Other Events, Exhibits
8-K 2019-09-26 Enter Agreement, Off-BS Arrangement, Off-BS Arrangement, Exhibits
8-K 2019-09-12 Enter Agreement, Other Events, Exhibits
8-K 2019-09-12 Regulation FD
8-K 2019-07-31 Earnings, Other Events, Exhibits
8-K 2019-05-21 Shareholder Vote
8-K 2019-05-01 Earnings, Other Events, Exhibits
8-K 2019-03-08 Officers, Exhibits
8-K 2019-02-07 Earnings, Other Events, Exhibits
8-K 2018-12-18 Officers, Exhibits
8-K 2018-10-31 Earnings, Other Events, Exhibits
8-K 2018-09-18 Officers, Regulation FD, Exhibits
8-K 2018-08-02 Earnings, Other Events, Exhibits
8-K 2018-05-23 Amend Bylaw, Shareholder Vote, Exhibits
8-K 2018-05-02 Earnings, Other Events, Exhibits
8-K 2018-02-07 Earnings, Other Events, Exhibits

CDW Financials

CDW Metrics, Comps, Filings

Annual | Quarterly

Business

CDW Corporation (together with its subsidiaries, the "Company," "CDW" or "we") is a Fortune 500 company and a leading provider of integrated information technology ("IT") solutions to small, medium and large business, government, education and healthcare customers in the United States ("US"), the United Kingdom ("UK") and Canada. Our broad array of offerings ranges from discrete hardware and software products to integrated IT solutions such as mobility, security, data center optimization, cloud computing, virtualization and collaboration.

We are technology "agnostic," with a solutions portfolio including more than 100,000 products and services from more than 1,000 leading and emerging brands. Our solutions are delivered in physical, virtual and cloud-based environments through over 6,000 customer-facing coworkers, including sellers, highly-skilled technology specialists and advanced service delivery engineers. We are a leading sales channel partner for many original equipment manufacturers ("OEMs"), software publishers and cloud providers (collectively, our "vendor partners"), whose products we sell or include in the solutions we offer. We provide our vendor partners with a cost-effective way to reach customers and deliver a consistent brand experience through our established end-market coverage, technical expertise and extensive customer access.

We simplify the complexities of technology across design, selection, procurement, integration and management for our customers. Our goal is to have our customers, regardless of their size, view us as a trusted adviser and extension of their IT resources. We do not manufacture products. Our multi-brand offering approach enables us to identify the products or combination of products from our vendor partners that best address each customer's specific IT requirements.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Amazon (AMZN) 957,853 42% 26.9 7% 191,351 138,290 255,187 107,141 13,494 35,629 959,954
CDW (CDW) 16,150 17% 16.0 9% 7,922 6,986 17,036 2,853 692 1,201 19,251
Wayfair (W) 13,386 24% -25.8 -31% 2,182 2,787 8,008 1,908 -678 -522 13,472
Baozun (BZUN) 5,475 0% 4,016 1,821 0 0 0 0 4,961
Stitch Fix (SFIX) 3,101 57% 53.0 8% 591 216 1,145 654 48 56 2,945
Insight Enterprises (NSIT) 1,891 14% 6.6 5% 3,286 2,206 7,018 1,013 169 275 1,823
Nutri System (NTRI) 1,304 53% 13.2 29% 204 58 691 366 59 93 1,222
PC Connection (CNXN) 896 15% 7.1 8% 912 352 2,742 424 71 117 826
Vipshop (VIPS) 728 0% 43,563 26,352 0 0 0 0 -9,310
Overstock.com (OSTK) 459 19% -2.7 -34% 449 250 1,635 315 -154 -123 335
PCM (PCMI) 333 16% 8.1 3% 776 608 2,157 344 25 55 445
LightInTheBox (LITB) 172 0% 104 111 0 0 0 0 132
Youngevity (YGYI) 169 53% -7.1 -22% 137 86 185 97 -29 -25 177
Blue Apron (APRN) 92 0% -2.2 -21% 339 227 552 0 -71 -36 79
Evine Live (EVLV) 47 32% -2.5 -23% 215 174 552 179 -50 -39 95
Netshoes (NETS) 47 0% 994 838 0 0 0 0 25
Reebonz Holding (RBZ)
iMedia Brands (IMBI)
Qurate Retail (QRTEA)
Revolve Group (RVLV)

Balance Sheet ($MM)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash10010000264144206
Accounts Receivable1,25500002,1692,3202,671
Inventory32231338200452450454
PP&E1546631000164161156
Assets5,950-3,103712006,9486,9577,168
Accounts Payable518500637001,0731,3181,577
Long-Term Debt3,8653,7663,2513,1923,2593,2683,2563,226
Liabilities5,9571,1481,162005,9035,9746,192
Stockholders' Equity-7136712001,046983975
Income Statement ($MM)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue9,602445001013,98215,19216,240
Cost of Revenue8,015000011,65512,74213,534
Gross Profit1,5871,6121,701002,3272,4502,707
R&D
SG&A9941,0300001,3451,4101,537
Tax1100241300329137198
Net Income17111200424523643
Cash Flow ($MM)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating215-204-200604778906
Cash Investing-56-42000-66-81-86
Cash Financing-95032000-305-819-755