Company Quick10K Filing
Chuy's Holdings
10-Q 2020-03-29 Filed 2020-05-22
10-K 2019-12-29 Filed 2020-03-10
10-Q 2019-09-29 Filed 2019-11-08
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-08
10-K 2018-12-30 Filed 2019-03-12
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-07-01 Filed 2018-08-10
10-Q 2018-04-01 Filed 2018-05-09
10-K 2017-12-31 Filed 2018-03-15
10-Q 2017-09-24 Filed 2017-11-03
10-Q 2017-06-25 Filed 2017-08-04
10-Q 2017-03-26 Filed 2017-05-05
10-K 2016-12-25 Filed 2017-03-10
10-Q 2016-09-25 Filed 2016-11-03
10-Q 2016-06-26 Filed 2016-08-04
10-Q 2016-03-27 Filed 2016-05-05
10-K 2015-12-27 Filed 2016-03-10
10-Q 2015-09-27 Filed 2015-11-05
10-Q 2015-06-28 Filed 2015-08-06
10-Q 2015-03-29 Filed 2015-05-08
10-K 2014-12-28 Filed 2015-03-12
10-Q 2014-09-28 Filed 2014-11-06
10-Q 2014-06-29 Filed 2014-08-08
10-Q 2014-03-30 Filed 2014-05-09
10-K 2013-12-29 Filed 2014-03-11
10-Q 2013-09-29 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-09
S-1 2013-04-08 Public Filing
10-Q 2013-03-31 Filed 2013-05-10
S-1 2013-01-14 Public Filing
10-K 2012-12-30 Filed 2013-03-28
10-Q 2012-09-23 Filed 2012-11-07
10-Q 2012-06-24 Filed 2012-08-30
S-1 2011-08-05 Public Filing
8-K 2020-05-21 Earnings, Exhibits
8-K 2020-05-08 Other Events
8-K 2020-04-21 Earnings, Exhibits
8-K 2020-03-30 Regulation FD, Exhibits
8-K 2020-03-05 Earnings, Exhibits
8-K 2019-11-16 Exit Costs
8-K 2019-11-07 Earnings, Exhibits
8-K 2019-08-08 Earnings, Exhibits
8-K 2019-08-01 Shareholder Vote
8-K 2019-05-07 Earnings, Exhibits
8-K 2019-03-07 Earnings, Exhibits
8-K 2018-11-06 Earnings, Exhibits
8-K 2018-09-11 Officers, Exhibits
8-K 2018-08-09 Earnings, Exhibits
8-K 2018-08-02 Shareholder Vote
8-K 2018-05-09 Officers
8-K 2018-05-08 Earnings, Exhibits
8-K 2018-03-06 Earnings, Officers, Exhibits

Chuy's Holdings Financials

CHUY Metrics, Comps, Filings

Quarterly | Annual

Business

Chuy's is a growing, full-service restaurant concept offering a distinct menu of authentic, freshly-prepared Mexican and Tex-Mex inspired food. We were founded in Austin, Texas in 1982. As of December 30, 2018, we operated 100 restaurants across 19 states, with an average annual unit volume of $4.3 million for our 81 comparable restaurants. Our restaurants have a common décor, but we believe each location is unique in format, offering an "unchained" look and feel, as expressed by our motto "If you've seen one Chuy's, you've seen one Chuy's!" We believe our restaurants have an upbeat, funky, eclectic, somewhat irreverent atmosphere while still maintaining a family-friendly environment. We are committed to providing value to our customers through offering generous portions of made-from-scratch, flavorful Mexican and Tex-Mex inspired dishes. We believe our employees are a cornerstone of our culture and set the tone for a fun, family-friendly atmosphere with attentive service. We believe the Chuy's culture is one of our most valuable assets, and we are committed to preserving and continually investing in our culture and our customers' restaurant experience.

Our core menu was established using recipes from family and friends of our founders, and has remained relatively unchanged over the years. We offer the same menu during lunch and dinner, which includes enchiladas, fajitas, rellenos, tacos, burritos, combination platters and daily specials, complemented by a variety of appetizers, soups and salads. Each of our restaurants also offers a variety of homemade sauces, including our signature Hatch Green Chile, Boom-Boom and Creamy Jalapeño sauces, all of which we make from scratch daily in each restaurant. These sauces are a key element of our offering and provide our customers with an added ability to customize their orders. Our menu offers considerable value to our customers, with our average check of $15.08 as of December 30, 2018, which we believe is on the lower end of our casual dining peer group. We also offer a full-service bar in all of our restaurants providing our customers a wide variety of beverage offerings, featuring a selection of specialty cocktails including our signature on-the-rocks margaritas made with fresh, hand-squeezed lime juice and the King's Punch, a made-to-order, hand-shaken rum cocktail served in our signature shaker. The bar represents an important aspect of our concept, where customers frequently gather prior to being seated. For the twelve months ended December 30, 2018, alcoholic beverages constituted 18.4% of our total restaurant sales.

We strive to create a unique and memorable customer experience at each of our locations. While the layout in each of our restaurants varies, we maintain distinguishable elements across our locations, including hand-carved, hand-painted wooden fish imported from Mexico, a variety of vibrant Mexican folk art, a "Nacho Car" that provides complimentary chips, salsa and chile con queso in the trunk of a classic car, vintage hubcaps hanging from the ceiling, colorful hand-made floor and wall tile and festive metal palm trees. Including patio space, our restaurants range in size from 5,300 to 12,200 square feet, with seating for approximately 200 to 400 customers. Nearly all of our restaurants feature outdoor patios. We design our restaurants to have flexible seating arrangements that allow us to cater to families and parties of all sizes. Our brand strategy of having an "unchained" look and feel allows our restaurants to establish their own identity and provides us with a flexible real estate model. Our site selection process is focused on conversions of existing restaurants as well as new ground-up prototypes in select locations. Our restaurants are open for lunch and dinner seven days a week. We serve approximately 5,400 customers per location per week or 280,000 customers per location per year, on average, by providing high-quality, freshly prepared food at a competitive price point. We believe that many of Chuy's frequent customers visit one of our restaurants multiple times per week.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Ruths Hospitality Group (RUTH) 588,312 18% 9.2 9% 470,709 383,998 460,152 84,982 42,608 72,462 668,004
Bojangles' (BOJA) 635,233 17% 9.4 10% 550,882 259,282 564,806 95,140 53,233 76,652 718,314
Red Robin (RRGB) 390,909 20% 5.2 -1% 1,237,580 877,060 1,315,014 256,558 -7,903 108,399 567,739
Chuy's Holdings (CHUY) 435,168 17% 17.6 1% 446,069 251,133 426,357 71,154 6,215 24,175 425,094
El Pollo Loco (LOCO) 534,701 22% 11.1 4% 624,752 379,186 442,330 96,746 24,900 56,124 623,631
Carrols Restaurant Group (TAST) 422,689 39% 16.7 -1% 1,734,129 1,415,258 1,369,447 540,464 -20,206 54,424 906,251
Del Taco Restaurants (TACO) 284,745 24% -2.8 -25% 758,956 560,350 512,951 120,769 -188,285 -151,191 427,905
Empire Resorts (NYNY) 333,340 0% -46.8 -11% 870,382 688,851 187,228 0 -100,064 -18,043 844,328
Fiesta Restaurant (FRGI) 259,041 20% -10.2 -15% 568,641 410,405 660,943 134,610 -84,386 -31,499 322,663
Nathans Famous (NATH) 292,130 41% 12.1 20% 107,060 170,007 102,595 41,695 21,241 29,891 362,659
Del Frisco's (DFRG) 264,705 72% -8.6 -11% 896,618 697,702 481,221 348,825 -99,866 -70,538 608,142
Noodles (NDLS) 248,630 17% 10.5 0% 378,519 327,948 462,411 79,120 1,647 26,779 280,789
J. Alexander's (JAX) 174,274 0% 20.5 3% 244,663 116,444 247,035 0 7,721 8,668 177,547
RCI Hospitality (RICK) 169,533 86% 4.8 5% 350,878 181,972 176,552 152,285 16,154 32,904 158,777
LiveXLive Media (LIVX) 120,296 14% -3.6 -65% 58,723 54,472 37,224 5,158 -38,254 -31,937 114,916
Potbelly (PBPB) 101,762 17% 7.2 -3% 332,879 263,710 422,638 73,441 -8,549 11,501 82,956
Papa Murphy's (FRSH) 92,952 0% 13.4 1% 238,995 137,961 88,595 0 2,553 12,725 169,994
One Group Hospitality (STKS) 79,238 0% 18.0 1% 95,420 81,571 68,481 0 1,160 5,078 91,230
Ark Restaurants (ARKR) 77,849 15% 7.3 3% 147,150 103,707 165,319 25,150 4,541 12,889 93,759
FAT Brands (FAT) 59,693 0% 16.1 -0% 79,582 73,421 17,252 0 -64 5,558 89,237

Balance Sheet ($'000)2012-03-252012-06-242012-09-232012-12-302013-03-312013-06-302013-09-292013-12-292014-03-302014-06-292014-09-282014-12-282015-03-292015-06-282015-09-272015-12-272016-03-272016-06-262016-09-252016-12-252017-03-262017-06-252017-09-242017-12-312018-04-012018-07-012018-09-302018-12-302019-03-312019-06-302019-09-292019-12-29
Cash04,6213,5615,8553,0963,7703,2235,3234,8064,4393,4933,8156,7797,63410,5988,5294,82413,76913,94413,69414,18219,74617,4018,7858,43610,29010,8138,1997,34511,75210,47610,074
Accounts Receivable04674985647084644416366248467379227326846581,1181,1038447731,1321,0971,0031,4862,6961,0761,0279502,0541,4571,4031,1991,426
Inventory05855976216426796707057448508489269051,0431,0121,1941,0781,2171,2081,4511,2011,2781,3141,6051,4351,5911,4831,5411,5811,7231,6351,657
PP&E058,65263,57684,36572,50179,09384,494118,17398,924107,816114,040153,453122,199125,003130,236182,420144,054152,472159,036225,888170,929177,711185,219273,494204,628213,102205,112210,960211,825216,296210,557210,750
Assets0120,893121,586129,721132,238141,381144,605151,162155,442165,957170,825179,212182,436187,589195,060200,461206,521225,418234,756240,728247,296256,828263,394271,967274,253283,541275,080277,084442,693455,193448,335446,069
Accounts Payable02,6032,1043,4633,1443,6444,1964,6204,2905,8024,3105,9214,4376,2586,1217,2946,6799,3697,9198,0148,6228,5869,2246,3966,5867,0864,2366,4634,0345,6714,7634,253
Long-Term Debt084,3754,9945,0005,0004,5004,0006,0008,0007,5008,7508,7508,5000000000000000000000
Liabilities0115,02236,75542,25841,12346,72346,73846,67447,28153,98755,38061,02460,72859,98162,85567,40468,48077,61280,88683,66385,42888,78691,32783,00583,64385,25083,42783,233247,770256,901253,042251,133
Stockholders' Equity05,43384,83187,46391,11594,65897,867104,488108,161111,970115,445118,188121,708127,608132,205133,057138,041147,806153,870157,065161,868168,042172,067188,962190,610198,291191,653193,851194,923198,292195,293194,936
Income Statement ($'000)2012-03-252012-06-242012-09-232012-12-302013-03-312013-06-302013-09-292013-12-292014-03-302014-06-292014-09-282014-12-282015-03-292015-06-282015-09-272015-12-272016-03-272016-06-262016-09-252016-12-252017-03-262017-06-252017-09-242017-12-312018-04-012018-07-012018-09-302018-12-302019-03-312019-06-302019-09-292019-12-29
Revenue37,47643,54544,93946,68046,69853,42753,47650,76055,95163,28464,10761,75966,82975,36273,91070,96178,05487,90985,59779,05386,90494,47292,19396,02093,850106,340101,17696,834102,111113,132109,082102,032
Cost of Revenue29,42333,96136,02337,12136,97042,02943,29441,70745,35351,18552,62151,72953,50158,96458,35257,46761,53968,77668,69565,36669,67775,66976,76680,10877,49086,61485,96983,68384,95592,07791,77686,395
Gross Profit8,0539,5848,9169,5599,72811,39810,1829,05310,59812,09911,48610,03013,32816,39815,55813,49416,51519,13316,90213,68717,22718,80315,42715,91216,36019,72615,20713,15117,15621,05517,30615,637
R&D00000000000000000000000000000000
SG&A1,7852,1372,8413,3043,1472,9092,8272,4383,3453,4353,2983,3474,6194,9084,6494,2495,1165,5624,7734,4995,5035,4165,5134,9846,5516,3245,8275,9527,6187,4122,98011,226
Tax1637393413025511,8311,209421,1281,4681,1106311,3212,1942,527-2991,9422,5342,1254331,8952,013976355476715120-3,66511578-1,413-1,681
Net Income3811,7317902,5552,6415,0112,8162,4522,6323,4463,1062,3073,2355,3734,0692194,5325,7804,5992,3334,5505,3293,19515,8823,1836,456-7,5103,4103,2176,245-1,817-1,430
Cash Flow ($'000)2012-03-252012-06-242012-09-232012-12-302013-03-312013-06-302013-09-292013-12-292014-03-302014-06-292014-09-282014-12-282015-03-292015-06-282015-09-272015-12-272016-03-272016-06-262016-09-252016-12-252017-03-262017-06-252017-09-242017-12-312018-04-012018-07-012018-09-302018-12-302019-03-312019-06-302019-09-292019-12-29
Cash Operating2,8976,4985,8169,3132,4728,6186,8916,2602,97711,4596,7967,9038,55314,60310,62911,6084,68117,42610,5859,9468,23516,8439,24910,05511,96214,66012,2279,0337,65917,0127,95810,802
Cash Investing-6,601-7,096-6,740-6,809-6,136-7,689-7,184-10,189-6,333-11,326-8,997-7,668-5,370-5,321-7,721-13,588-8,336-11,837-11,319-10,393-7,358-11,311-11,621-18,844-9,989-13,160-11,723-9,649-5,919-8,804-7,193-11,358
Cash Financing26,573-20,477-136-210905-255-2546,0292,839-5001,25587-219-8,42756-89-503,356909197-3893227173-2,32235419-1,998-2,594-3,801-2,041154