Company Quick10K Filing

Quick10K

⚲

Cision

Filings

10-Q	2019-09-30	Filed 2019-11-08
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-01
10-Q	2018-09-30	Filed 2018-11-08
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-09
10-K	2017-12-31	Filed 2018-03-13
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-09

Reports

8-K	2020-01-31
8-K	2019-12-19
8-K	2019-11-07
8-K	2019-10-25
8-K	2019-10-22
8-K	2019-08-28
8-K	2019-08-08
8-K	2019-07-16
8-K	2019-02-28
8-K	2019-01-25
8-K	2019-01-23
8-K	2019-01-11
8-K	2018-12-28
8-K	2018-11-07
8-K	2018-10-30
8-K	2018-09-12
8-K	2018-08-08
8-K	2018-07-30
8-K	2018-06-26
8-K	2018-06-14
8-K	2018-05-18
8-K	2018-05-14
8-K	2018-05-09
8-K	2018-04-17
8-K	2018-03-20
8-K	2018-03-08
8-K	2018-01-29
8-K	2018-01-08

Cision Financials

CISN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	338	77	149	108	83	84	105	84	74	95
Accounts Receivable	100	98	113	127	116	114	121	140	137	127
Inventory
PP&E	55	55	131	55	54	54	122	60	62	63
Assets	2,124	1,844	1,935	1,981	1,892	1,866	1,866	2,248	2,215	2,186
Accounts Payable	15	14	13	14	16	13	16	15	13	13
Long-Term Debt	1,522	1,256	1,332	1,336	1,277	1,262	1,254	1,321	1,321	1,307
Liabilities	1,745	1,497	1,619	1,638	1,580	1,561	1,578	1,757	1,730	1,706
Stockholders' Equity	379	347	316	343	312	305	288	491	486	479


Income Statement ($MM)	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	157	160	169	179	207	177	186	186	190	186
Cost of Revenue	49	53	53	64	78	69	67	66	69	63
Gross Profit	108	106	116	115	121	108	120	120	122	122
R&D	6	6	5	7	8	7		9	7	7
SG&A	69	64	80	76	82	66		85	78	76
Tax	-7	-14	17	-18	25	3		7	1	8
Net Income	-19	-46	-34	-0	-6	-6	-11	12	-8	2


Cash Flow ($MM)	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		20	31	36	27	26		29	4	35
Cash Investing		-6	-30	-71	-6	-11		-116	-10	-9
Cash Financing		-276	71	-6	-43	-13		65	-3	-3