Company Quick10K Filing
CM Seven Star Acquisition
20-F 2019-12-31 Filed 2020-07-10
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-03-25
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-08
10-Q 2018-03-31 Filed 2018-05-21
10-K 2017-12-31 Filed 2018-04-16
10-Q 2017-09-30 Filed 2017-12-05
8-K 2019-06-28
8-K 2019-06-21
8-K 2019-05-31
8-K 2019-04-30
8-K 2019-04-30
8-K 2019-04-01
8-K 2019-03-27
8-K 2019-02-22
8-K 2019-02-20
8-K 2019-01-29
8-K 2019-01-28
8-K 2019-01-24
8-K 2019-01-11
8-K 2018-12-11
8-K 2018-11-02
8-K 2018-04-09
8-K 2018-02-19

CM Seven Star Acquisition Financials

CMSS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Penske Automotive Group (PAG) 3,840,786 15% 11.1 3% 13,689,500 11,030,400 22,727,100 3,397,100 433,000 551,600 6,142,586
KAR Auction Services (KAR) 3,383,802 33% 6.5 4% 6,579,700 4,943,900 3,396,800 1,122,000 236,000 738,900 4,806,302
Goodyear Tire & Rubber (GT) 3,233,880 21% 8.2 1% 18,299,000 13,264,000 11,032,000 2,333,000 102,000 1,010,000 8,252,880
Lithia Motors (LAD) 3,065,868 15% 12.7 4% 5,737,500 4,378,300 9,403,800 1,455,200 203,500 341,600 4,326,568
Murphy (MUSA) 2,703,876 0% 9.2 7% 2,616,700 1,837,700 14,076,100 0 184,700 374,000 3,422,576
Monro (MNRO) 2,667,691 39% 27.8 5% 1,620,052 886,476 1,238,489 478,263 80,267 101,668 2,830,541
Asbury Automotive Group (ABG) 1,954,125 16% 9.5 6% 2,816,500 2,216,500 7,100,500 1,149,100 181,200 301,100 2,874,425
Group 1 Automotive (GPI) 1,593,272 15% 11.5 3% 5,329,000 4,142,700 11,841,212 1,783,422 156,591 247,988 2,856,672
Rush Enterprises (RUSHA) 1,437,275 17% 6.1 5% 3,405,254 2,268,001 6,032,585 1,050,030 164,798 295,658 1,813,804
Sonic Automotive (SAH) 1,320,786 15% 7.2 3% 4,117,892 3,215,467 10,280,198 1,497,848 119,651 308,719 2,236,584
Cooper Tire & Rubber (CTB) 1,246,558 15% 6.7 2% 2,696,616 1,487,506 2,772,914 426,404 46,219 209,388 1,400,656
Americas CarMart (CRMT) 638,193 45% 9.8 10% 575,367 296,608 700,124 316,360 54,858 82,525 812,689
Camping World Holdings (CWH) 315,327 21% 3.6 -1% 3,441,027 3,506,632 4,909,481 1,046,790 -27,792 51,349 185,093
CM Seven Star Acquisition (CMSS) 264,021 87.3 1% 209,757 204,757 0 0 3,018 3,018 263,646
TravelCenters of America (TA) 99,931 24% 6.3 -0% 3,218,312 2,689,050 4,595,148 1,097,332 -9,648 61,372 388,581
Lazydays (LAZY) 37,445 22.2 0% 374,622 238,561 0 0 1,216 1,216 26,974
LMP Automotive Holdings (LMPX)
IAA (IAA) 0% 6.4 4% 2,079,900 2,266,800 723,700 0 93,100 202,300 1,290,200
Kaixin Auto Holdings (KXIN) -0.1 0% 213,851 208,851 0 0 726 726 -54
Carvana (CVNA) 12% -10.0 -7% 1,684,321 1,373,143 3,421,147 420,002 -122,880 -66,927 668,106

Balance Sheet ($'000)2017-09-302017-12-312018-03-312018-06-302018-09-30
Cash18916584463375
Accounts Receivable
Inventory
PP&E
Assets602207,010207,591208,871209,757
Accounts Payable8216651193
Long-Term Debt
Liabilities592202,010202,591203,871204,757
Stockholders' Equity115,0005,0005,0005,000
Income Statement ($'000)2017-09-302017-12-312018-03-312018-06-302018-09-30
Revenue
Cost of Revenue112142178
Gross Profit
R&D
SG&A
Tax
Net Income-33425281,320828
Cash Flow ($'000)2017-09-302017-12-312018-03-312018-06-302018-09-30
Cash Operating-121-82-121-88
Cash Investing000
Cash Financing206,4600