Company Quick10K Filing
Cell Medx
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 44 $6
10-Q 2020-01-14 Quarter: 2019-11-30
10-Q 2019-10-15 Quarter: 2019-08-31
10-K 2019-09-06 Annual: 2019-05-31
10-Q 2019-04-22 Quarter: 2019-02-28
10-Q 2019-01-14 Quarter: 2018-11-30
10-Q 2018-10-15 Quarter: 2018-08-31
10-K 2018-09-13 Annual: 2018-05-31
10-Q 2018-04-16 Quarter: 2018-02-28
10-Q 2018-01-16 Quarter: 2017-11-30
10-Q 2017-10-17 Quarter: 2017-08-31
10-K 2017-08-29 Annual: 2017-05-31
10-Q 2017-04-14 Quarter: 2017-02-28
10-Q 2017-01-17 Quarter: 2016-11-30
10-Q 2016-10-17 Quarter: 2016-08-31
10-K 2016-09-13 Annual: 2016-05-31
10-Q 2016-04-14 Quarter: 2016-02-29
10-Q 2016-01-14 Quarter: 2015-11-30
10-Q 2015-10-15 Quarter: 2015-08-31
10-K 2015-09-03 Annual: 2015-05-31
10-Q 2015-04-14 Quarter: 2015-02-28
10-Q 2015-01-14 Quarter: 2014-11-30
10-Q 2014-10-09 Quarter: 2014-08-31
10-K 2014-08-26 Annual: 2014-05-31
10-Q 2014-04-18 Quarter: 2014-02-28
10-Q 2014-01-13 Quarter: 2013-11-30
10-Q 2013-10-03 Quarter: 2013-08-31
10-Q 2013-04-15 Quarter: 2013-02-28
10-Q 2013-01-16 Quarter: 2012-11-30
10-Q 2012-10-15 Quarter: 2012-08-31
10-K 2012-10-11 Annual: 2012-05-31
10-Q 2012-04-09 Quarter: 2012-02-29
10-Q 2012-03-02 Quarter: 2011-11-30
10-Q 2011-10-17 Quarter: 2011-08-31
10-K 2011-09-21 Annual: 2011-05-31
8-K 2020-01-29 Enter Agreement, Exhibits
8-K 2019-06-24 Sale of Shares, Regulation FD, Exhibits
8-K 2019-03-21 Enter Agreement, Exhibits
8-K 2018-12-27 Enter Agreement, Sale of Shares, Exhibits
8-K 2018-05-07 Officers, Exhibits
8-K 2018-03-23 Officers, Exhibits

Cell Medx Financials

CMXC Metrics, Comps, Filings

Annual | Quarterly

Business

We were incorporated as Plandel Resources, Inc. under the laws of the State of Nevada on March 19, 2010. On March 24, 2014, we changed our name to Sports Asylum, Inc. and on September 30, 2014, we changed our name to Cell MedX Corp. to reflect our new business direction. On April 26, 2016, we formed a subsidiary, Cell MedX (Canada) Corp., (the "Subsidiary") under the laws of the Province of British Columbia.

We are a biotech company focused on the discovery, development and commercialization of therapeutic and non-therapeutic products that promote general wellness and alleviate complications associated with medical conditions including, but not limited to: diabetes, Parkinson's disease, high blood pressure, neuropathy and kidney function. Our Subsidiary is engaged in development and manufacturing of therapeutic devices based on our proprietary eBalance Technology, which harnesses power of microcurrents and their effects on human body.

We acquired our proprietary technology for the use of microcurrents for the treatment of diabetes and related ailments, which we call eBalance Technology, on November 25, 2014, when we entered into a Technology Purchase Agreement with Jean Arnett and Bradley Hargreaves (the "Purchase Agreement").


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Pacific Office Properties Trust (PCFO) 6,101 7.0 4% 181,597 344,087 0 0 8,115 36,200 254,147
Global Digital Solutions (GDSI) 6,085 -3.0 -1,512% 97 4,536 0 0 -1,460 -1,975 5,998
VGrab (VGRBF) 6,037 -13.5 -1,420% 32 1,286 0 0 -455 -446 6,021
Remedent (REMI) 5,999 69% 2.7 27% 7,933 2,679 1,479 1,021 2,122 2,229 5,919
Madison Technologies (MDEX) 5,865 35% -130.0 -148% 30 366 3 1 -45 -45 5,848
Enerteck (ETCK) 5,821 77% -6.0 -340% 318 8,245 198 152 -1,082 -961 5,806
BAB (BABB) 5,811 0% 9.4 11% 4,216 1,365 2,599 0 454 466 4,382
DigiPath (DIGP) 5,779 27% -4.0 -124% 1,389 668 1,817 499 -1,726 -1,497 5,992
Cell Medx (CMXC) 5,757 -6.5 -472% 191 1,963 0 0 -899 -882 5,700
Community Savings Bancorp (CCSB) 5,717 78% -319.4 -0% 52,222 44,533 81 63 -159 -9 2,874
H/Cell Energy (HCCC) 5,716 38% -60.6 -15% 3,790 2,486 5,337 2,014 -582 -90 5,459
Mojo Organics (MOJO) 5,713 50% 14.3 102% 391 243 1,657 825 399 399 5,700
First Hartford (FHRT) 5,674 26% -0.2 2% 248,671 244,456 79,815 21,110 6,017 18,447 -3,166
National American University Holdings (NAUH) 5,670 0% 0.2 -66% 38,045 46,203 52,110 0 -25,051 -21,066 -3,290
Wall Street Media (WSCO) 5,654 0% 1,042.5 44% 12 126 65 0 5 5 5,642
Exco Resources (XCO) 5,638 0% 0.9 -18% 1,032,693 2,059,189 303,562 0 -182,697 -62,864 -56,952
Imine (JRVS) 5,585 -4.0 -72,547% 2 590 0 0 -1,527 -1,527 6,083
AgriTek Holdings (AGTK) 5,527 -1,380% -2.2 -520% 1,143 4,125 3 -43 -5,946 -2,974 6,409
THt Heat Transfer Technology (THTI) 5,522 80% 0.1 8% 108,600 49,264 32,700 26,064 9,031 10,780 1,517
Laredo Oil (LRDC) 5,451 2% -45.9 -41% 357 2,059 8,480 196 -146 -113 5,162

Balance Sheet ($'000)2012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-31
Cash2411112867857
Accounts Receivable
Inventory1581173
PP&E262071941
Assets24114726929445191
Accounts Payable2220384448595734
Long-Term Debt
Liabilities13137311,6811,4631,1191,963
Stockholders' Equity11-2-20-684-1,413-1,169-1,073
Income Statement ($'000)2012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-31
Revenue0006
Cost of Revenue4
Gross Profit1682
R&D178650297418262
SG&A91319301242400235145
Tax00
Net Income-16-13-19-1,032-2,139-1,249-1,547-906
Cash Flow ($'000)2012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-31
Cash Operating-19-13-10-317-422-754-449-308
Cash Investing000-28-219-110-2
Cash Financing4300345667904388359