Company Quick10K Filing
CRA
10-Q 2020-06-27 Filed 2020-07-30
10-Q 2020-03-28 Filed 2020-04-30
10-K 2019-12-28 Filed 2020-02-27
10-Q 2019-09-28 Filed 2019-10-31
10-Q 2019-06-29 Filed 2019-08-01
10-Q 2019-03-30 Filed 2019-05-02
10-K 2018-12-29 Filed 2019-02-28
10-Q 2018-09-29 Filed 2018-11-01
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-08
10-K 2017-12-30 Filed 2018-03-12
10-Q 2017-09-30 Filed 2017-10-31
10-Q 2017-07-01 Filed 2017-08-04
10-Q 2017-04-01 Filed 2017-05-11
10-K 2016-12-31 Filed 2017-03-15
10-Q 2016-10-01 Filed 2016-11-03
10-Q 2016-07-02 Filed 2016-08-04
10-Q 2016-04-02 Filed 2016-05-05
10-K 2016-01-02 Filed 2016-03-04
10-Q 2015-10-03 Filed 2015-11-03
10-Q 2015-07-04 Filed 2015-08-04
10-Q 2015-04-04 Filed 2015-05-06
10-K 2015-01-03 Filed 2015-03-17
10-Q 2014-09-27 Filed 2014-10-27
10-Q 2014-06-28 Filed 2014-08-01
10-K 2013-12-28 Filed 2014-03-13
10-Q 2013-09-28 Filed 2013-10-28
10-Q 2013-06-29 Filed 2013-08-08
10-Q 2013-03-30 Filed 2013-05-09
10-Q 2013-03-29 Filed 2014-04-28
10-K 2012-12-29 Filed 2013-03-08
10-Q 2012-09-29 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-09
10-K 2011-12-31 Filed 2012-03-02
10-Q 2011-10-01 Filed 2011-11-08
10-Q 2011-07-02 Filed 2011-08-09
10-Q 2011-04-02 Filed 2011-05-10
10-K 2010-11-27 Filed 2011-02-10
10-Q 2010-09-03 Filed 2010-10-12
10-Q 2010-05-14 Filed 2010-06-21
10-Q 2010-02-19 Filed 2010-03-29
10-K 2009-11-28 Filed 2010-01-29
8-K 2020-07-30 Earnings, Regulation FD, Exhibits
8-K 2020-07-08 Officers, Shareholder Vote
8-K 2020-04-30
8-K 2020-03-17
8-K 2020-03-17
8-K 2020-03-04
8-K 2020-03-03
8-K 2020-02-27
8-K 2019-10-31
8-K 2019-08-01
8-K 2019-07-10
8-K 2019-06-18
8-K 2019-05-02
8-K 2019-03-28
8-K 2019-02-28
8-K 2018-11-01
8-K 2018-08-02
8-K 2018-07-11
8-K 2018-05-08
8-K 2018-04-26
8-K 2018-04-02
8-K 2018-02-15

CRA Financials

CRAI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Team (TISI) 550,248 28% 72.1 -2% 1,015,420 575,761 1,185,306 328,980 -21,198 12,292 885,697
Franklin Covey (FC) 365,412 100% 33.9 -3% 187,864 113,698 160,191 159,574 -5,119 10,455 354,554
Donnelley Financial Solutions (DFIN) 422,576 49% 7.7 3% 962,300 696,200 684,400 337,500 30,600 98,000 752,176
American Public Education (APEI) 390,738 44% 6.7 4% 361,106 60,328 288,819 127,981 13,387 26,852 180,635
EnviroStar (EVI) 378,818 24% 55.2 2% 158,928 75,099 240,694 56,811 3,527 7,507 414,134
CRA (CRAI) 350,764 22% 8.5 5% 505,524 313,172 440,871 98,696 22,843 38,708 330,931
Carriage Services (CSV) 343,044 28% 15.8 1% 952,148 727,638 269,475 76,726 11,964 41,470 656,809
Care.com (CRCM) 336,775 74% 8.4 -8% 250,681 88,521 207,408 152,450 -19,559 28,609 240,790
Altisource Portfolio Solutions (ASPS) 328,673 24% 12.3 -2% 689,129 401,798 725,596 173,760 -10,640 44,487 545,755
Ambow Education (AMBO) 233,362 0% 910,219 647,448 0 0 0 0 -8,146
GP Strategies (GPX) 227,152 15% 15.8 1% 449,573 254,530 560,762 84,196 6,079 21,076 332,563
Bridgepoint Education (BPI) 205,217 50% -2.5 -17% 271,109 152,853 416,223 206,211 -45,212 -40,612 100,328
RYB Education (RYB) 173,822 0% 243,455 128,487 0 0 0 0 68,992
Universal Technical Institute (UTI) 132,532 0% 7.2 -3% 270,526 156,238 331,504 0 -7,868 7,265 51,977
Aspen Group (ASPU) 94,098 59% -28.6 -12% 52,888 27,921 41,153 24,222 -6,399 -3,050 87,171
Lincoln Educational Services (LINC) 70,070 40% 13.1 -1% 161,737 128,157 269,539 106,486 -2,158 6,198 81,495
Performant Financial (PFMT) 60,127 0% -11.0 -16% 145,687 88,943 106,609 0 -22,958 -10,588 116,629
ATA (ATAI) 46,641 0% 335,139 19,746 0 0 0 0 -143,946
FTD Companies (FTD) 44,196 60% -1.3 -58% 386,980 388,380 1,014,244 609,079 -224,729 -195,954 245,623
BioHiTech Global (BHTG) 30,722 0% 98.3 -6% 56,890 46,098 3,216 0 -3,329 303 29,774

Balance Sheet ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-292013-03-302013-06-292013-09-282013-12-282014-06-282014-09-272015-01-032015-04-042015-07-042015-10-032016-01-022016-04-022016-07-022016-10-012016-12-312017-04-012017-07-012017-09-302017-12-302018-03-312018-06-302018-09-292018-12-292019-03-302019-06-292019-09-28
Cash37,16139,49961,58741,56236,78842,29755,45132,49230,59016,33317,90251,25127,61444,68448,19917,23015,81621,00338,13922,58112,20525,18453,53021,81914,66820,89954,03510,8529,02511,86338,02814,95815,58819,833
Accounts Receivable60,03858,93568,39455,19954,89157,12256,08356,15254,27347,09466,75857,85665,18352,13958,08055,94657,90260,06560,90454,18863,77663,33966,85265,22871,55476,81979,80377,50488,92188,27094,52589,26887,76390,478
Inventory
PP&E20,20720,71921,61121,12619,57418,60553,37514,93017,86817,29716,60954,21014,83815,18053,54016,99223,50928,47158,21135,24337,73538,80159,88336,24636,85441,06272,34546,91750,78050,06879,19048,40952,00357,788
Assets361,003362,521372,107354,299341,895343,953292,010306,738304,006284,087299,357320,304307,000307,632315,012290,531296,387309,823313,717298,976295,494309,573323,642322,431314,328334,420361,757343,054346,469354,647370,846451,775485,927505,524
Accounts Payable10,45810,75710,46910,81010,35610,8379,76611,61610,65513,17015,71313,76612,69111,79313,70013,30013,12312,08913,65213,47114,33814,33013,72915,89415,60717,16218,47319,47222,14123,80821,93822,53021,48623,636
Long-Term Debt2,1881,6051,6311,6521,6641,0071,0079919979971,0071,007981981981
Liabilities93,50896,875104,50386,33376,02579,25580,73479,94690,72668,38878,61596,50678,58883,807100,92779,03881,94994,368102,64984,75791,774102,996115,759107,124105,200126,243154,528138,779149,911154,104174,374253,885291,047313,172
Stockholders' Equity267,495265,646267,604267,966265,870264,698211,276226,792213,280215,699220,742223,798228,412223,825214,085211,493214,438215,455211,756215,085203,720206,577207,220214,667208,394207,432206,908203,954196,237200,263196,472
Income Statement ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-292013-03-302013-06-292013-09-282013-12-282014-06-282014-09-272015-01-032015-04-042015-07-042015-10-032016-01-022016-04-022016-07-022016-10-012016-12-312017-04-012017-07-012017-09-302017-12-302018-03-312018-06-302018-09-292018-12-292019-03-302019-06-292019-09-28
Revenue80,64171,00774,97369,13267,81365,91267,53376,24563,13065,20374,42775,67278,18473,48378,45978,03976,53576,52572,46080,91282,60781,69179,56988,171100,04391,32597,01699,476105,538103,871108,763105,849110,573115,686
Cost of Revenue53,73146,57147,52146,48745,44846,17544,27151,86642,01545,04250,57751,62852,66949,41752,86153,81950,67552,02951,12755,51557,95057,83256,08362,58169,96962,42268,60669,39169,70573,71773,63575,97283,805
Gross Profit26,91024,43627,45222,64522,36519,73723,26224,37921,11520,16123,85024,04425,51524,06625,59824,22025,86024,49621,33325,39724,65723,85923,48625,59030,07428,90328,41030,08535,83330,15432,21434,60131,881
R&D
SG&A18,68817,01318,22317,86716,92417,22715,21717,16015,80015,38016,09616,96617,46316,67417,77718,08318,66718,35517,33419,22116,85616,67117,83618,71622,30420,80326,75921,65023,73922,29322,74323,73722,449
Tax2,7284,4157,3014,9013,7851,722-63,5251,0802,0172,6191,5505,0754,0082,2791,7322,1891,533361,9462,5021,9091,2991,7784,9482,3101271,0402,8982,2511,4353,2852,495
Net Income4,3073,8984,550436773-706-2033,3082,8351,3513,3333,7163,1673,1893,7432,8993,2022,813-2,5892,2396,7673,1512,0762,8303,9073,225-2,2564,8866,8393,9086,8594,6655,5805,739
Cash Flow ($'000)2011-07-022011-10-012011-12-312012-03-312012-06-302012-09-292012-12-292013-03-292013-03-302013-06-292013-09-282013-12-282014-06-282014-09-272015-01-032015-04-042015-07-042015-10-032016-01-022016-04-022016-07-022016-10-012016-12-312017-04-012017-07-012017-09-302017-12-302018-03-312018-06-302018-09-292018-12-292019-03-302019-06-292019-09-28
Cash Operating27,841-21,085-5,9224,20514,277-14,457-7,902-18,8388,56036,628-71325,92219,398-24,2027,63811,70025,288-9,9604,88521,28831,950-20,37116,27438,067-40,5397,73824,407-56,56710,45826,202
Cash Investing-1,3324,3283,6825,568-826-1,951-16,905-643-526-319-930-1,717-1,264-854-6,118-4,247-5,277-5,073-577-5,058-1,215-16,986-2,716-4,391-3,248-5,691-4,440-774-3,130-8,644
Cash Financing-3,740-3,416-2,323-4,102-503-2,283-705,211-6,487-3,180-3,241-6,588-13,767-4,862-3,325-2,361-2,496-829-14,821-2,730-8105,351-8,012-1,0161-2,791-16,74034,138-6,741-12,624