Quick10K

⚲

Carrizo Oil & Gas

Filings

10-Q	2019-09-30	Filed 2019-11-05
10-Q	2019-06-30	Filed 2019-08-08
10-Q	2019-03-31	Filed 2019-05-09
10-K	2018-12-31	Filed 2019-03-01
10-Q	2018-09-30	Filed 2018-11-07
10-Q	2018-06-30	Filed 2018-08-07
10-Q	2018-03-31	Filed 2018-05-09
10-K	2017-12-31	Filed 2018-02-28
10-Q	2017-09-30	Filed 2017-11-09
10-Q	2017-06-30	Filed 2017-08-10
10-Q	2017-03-31	Filed 2017-05-09
10-K	2016-12-31	Filed 2017-02-27
10-Q	2016-09-30	Filed 2016-11-03
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-05
10-K	2015-12-31	Filed 2016-02-22
10-Q	2015-09-30	Filed 2015-11-04
10-Q	2015-06-30	Filed 2015-08-06
10-Q	2015-03-31	Filed 2015-05-07
10-K	2014-12-31	Filed 2015-02-25
10-Q	2014-09-30	Filed 2014-11-06
10-Q	2014-06-30	Filed 2014-08-05
10-Q	2014-03-31	Filed 2014-05-07
10-K	2013-12-31	Filed 2014-03-03
10-Q	2013-09-30	Filed 2013-11-04
10-Q	2013-06-30	Filed 2013-08-07
10-Q	2013-03-31	Filed 2013-05-10
10-K	2012-12-31	Filed 2013-02-28
10-Q	2012-09-30	Filed 2012-11-08
10-Q	2012-06-30	Filed 2012-08-08
10-Q	2012-03-31	Filed 2012-05-09
10-K	2011-12-31	Filed 2012-02-29
10-Q	2011-09-30	Filed 2011-11-08
10-Q	2011-06-30	Filed 2011-08-09
10-Q	2011-03-31	Filed 2011-05-10
10-K	2010-12-31	Filed 2011-03-31
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-08-09
10-Q	2010-03-31	Filed 2010-05-07
10-K	2009-12-31	Filed 2010-03-16

Reports

8-K	2019-12-20
8-K	2019-12-20
8-K	2019-11-14
8-K	2019-11-13
8-K	2019-11-05
8-K	2019-11-04
8-K	2019-08-07
8-K	2019-07-14
8-K	2019-05-16
8-K	2019-05-07
8-K	2019-03-27
8-K	2019-02-25
8-K	2019-02-13
8-K	2018-11-05
8-K	2018-10-29
8-K	2018-10-17
8-K	2018-08-14
8-K	2018-08-13
8-K	2018-08-06
8-K	2018-05-22
8-K	2018-05-07
8-K	2018-04-05
8-K	2018-03-23
8-K	2018-02-26
8-K	2018-01-31
8-K	2018-01-31
8-K	2018-01-19

Carrizo Oil & Gas Financials

CRZO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	4	24	21	14	52	72	4	6	157	62	9	7	11	3	2	2	43	2	2	3	4	2	2	5	10	5	2	2	2	2	2	2
Accounts Receivable	18	29	27	33	49	103	120	115	105	124	134	113	93	83	81	57	55	57	56	49	64	67	72	90	107	99	111	129	100	95	98	98
Inventory
PP&E	1,140	1,485	1,464	1,604	1,488	1,672	1,803	1,901	1,794	1,938	2,142	2,255	2,629	2,741	2,824	2,071	1,717	1,484	1,349	1,335	1,546	1,634	1,773	2,633	2,636	2,401	2,568	2,715	3,019	3,192	3,256	3,309
Assets	1,323	1,700	1,705	1,857	1,884	1,937	2,010	2,072	2,111	2,169	2,352	2,441	2,981	3,051	3,078	2,318	2,027	1,651	1,458	1,421	1,626	1,714	1,964	2,746	2,778	2,538	2,722	2,911	3,185	3,574	3,635	3,690
Accounts Payable	39	66	73	55	45	76	96	78	54	47	75	103	107	94	81	51	74	33	42	57	56	52	68	87	75	106	114	148	99	123	103	80
Long-Term Debt	624	870	833	1,014	968	969	928	987	900	900	1,022	1,020	1,351	1,252	1,373	1,412	1,256	1,267	1,298	1,334	1,325	1,362	1,522	1,701	1,629	1,443	1,502	1,328	1,634	1,715	1,731	1,755
Liabilities	824	2,393	2,299	2,586	1,275	1,305	1,334	1,386	1,252	1,316	1,461	1,479	1,878	1,732	1,798	1,740	1,583	1,506	1,568	1,626	1,603	1,645	1,832	2,144	2,193	1,975	2,123	2,016	2,030	2,267	2,219	2,164
Stockholders' Equity	500	573	602	599	625	617	658	668	842	853	870	962	1,103	1,320	1,280	578	444	145	-110	-205	23	70	132	389	371	391	426	721	981	1,132	1,240	1,349


Income Statement ($MM)	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																													273	233	265	257
Cost of Revenue
Gross Profit
R&D
SG&A	5	12	20	12	12	16	18	20	24	28	28	10	12	32	19	4	12	21	20	18	16	22	12	16	17	27	18	13		25	17	13
Tax	14	8	15	9	14	15	23	22	-13	23	29	48	74	-11	-26	-103	-0	0	0	-0	0	0	0	0	4	0	0	1		-179	2	6
Net Income	22	15	29	16	18	28	39	41	-24	43	54	84	228	-21	-46	-708	-380	-311	-262	-101	-1	40	56	8	-17	27	35	81	260	151	107	108


Cash Flow ($MM)	2011-09-30	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		83	62	31	76	100	123	96	57	150	92	193	114	73	91	119	95	54	72	72	75	76	103	101	142	139	137	189		125	177	176
Cash Investing		154	-27	-212	-42	138	-148	-153	-8	50	-272	-191	-288	-212	-172	-158	-134	-125	-101	-105	-288	-114	-253	-739	-54	108	-194	-223		-161	-188	-195
Cash Financing		140	-38	174	4	138	-42	59	103	50	126	-3	177	130	80	39	81	30	29	35	214	36	150	640	-83	-251	54	34		35	11	19