Quick10K

⚲

Cornerstone OnDemand

Filings

10-K	2020-12-31	Filed 2021-02-22
10-Q	2020-09-30	Filed 2020-11-05
10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-02-25
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-05
10-Q	2019-03-31	Filed 2019-05-07
10-K	2018-12-31	Filed 2019-02-26
10-Q	2018-09-30	Filed 2018-11-09
10-Q	2018-06-30	Filed 2018-08-07
10-Q	2018-03-31	Filed 2018-05-08
10-K	2017-12-31	Filed 2018-02-27
10-Q	2017-09-30	Filed 2017-11-08
10-Q	2017-06-30	Filed 2017-08-03
10-Q	2017-03-31	Filed 2017-05-05
10-K	2016-12-31	Filed 2017-02-24
10-Q	2016-09-30	Filed 2016-11-03
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-02-26
10-Q	2015-09-30	Filed 2015-11-06
10-Q	2015-06-30	Filed 2015-08-06
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-02-27
10-Q	2014-09-30	Filed 2014-11-07
10-Q	2014-06-30	Filed 2014-08-07
10-Q	2014-03-31	Filed 2014-05-09
10-K	2013-12-31	Filed 2014-02-26
10-Q	2013-09-30	Filed 2013-11-06
10-Q	2013-06-30	Filed 2013-08-07
10-Q	2013-03-31	Filed 2013-05-09
10-K	2012-12-31	Filed 2013-03-01
10-Q	2012-09-30	Filed 2012-11-14
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-15
10-K	2011-12-31	Filed 2012-03-06
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-08-15
10-Q	2011-03-31	Filed 2011-05-13

Reports

8-K	2021-02-16	Earnings, Exhibits
8-K	2021-01-13	Officers
8-K	2020-12-15	Officers
8-K	2020-11-04
8-K	2020-08-14
8-K	2020-08-10
8-K	2020-07-14
8-K	2020-06-25
8-K	2020-06-02
8-K	2020-05-18
8-K	2020-05-11
8-K	2020-04-22
8-K	2020-04-16
8-K	2020-02-24
8-K	2020-02-24
8-K	2019-11-05
8-K	2019-08-21
8-K	2019-08-05
8-K	2019-06-11
8-K	2019-05-07
8-K	2019-02-12
8-K	2018-11-07
8-K	2018-08-07
8-K	2018-06-14
8-K	2018-06-01
8-K	2018-05-08
8-K	2018-05-08
8-K	2018-02-27
8-K	2018-02-07
8-K	2018-01-11

Cornerstone OnDemand Financials

CSOD Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	49	64	85	87	67	64	76	76	290	90	110	109	97	104	167	87	79	58	108	95	113	65	83	60	107	76	394	413	451	137	184	357	395	219
Accounts Receivable	20	23	34	25	33	45	48	37	44	56	67	53	69	87	84	61	81	93	105	88	103	100	137	99	119	124	154	114	110	97	125	93	104	100
Inventory
PP&E	4	4	4	4	5	6	14	9	12	12	23	17	19	20	34	23	30	29	41	27	26	25	47	22	23	22	53	25	26	25	119	78	79	84
Assets	117	120	135	131	135	149	172	165	397	413	451	437	446	459	506	472	483	497	562	525	543	552	624	578	597	621	967	935	949	700	807	819	851	869
Accounts Payable	3	4	4	5	5	6	5	6	11	7	10	12	13	12	17	13	16	14	19	13	16	14	24	9	13	16	18	10	10	11	12	9	16	7
Long-Term Debt	1	1	1	1	2	2	3	4	1	1	1	1	1	0	0
Liabilities	50	55	73	73	82	100	125	122	344	360	398	386	402	418	470	449	471	487	554	518	528	529	597	548	568	587	945	902	905	645	751	743	753	738
Stockholders' Equity	68	65	62	57	53	49	47	43	53	53	53	51	44	41	36	22	12	10	8	7	14	23	27	30	30	34	22	32	44	54	56	76	97	131


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	15	20	22	24	27	31	36	38	51	48	55	57	61	68	76	74	83	87	96	99	107	108	109	112	117	122	132	133	133	134	138	140	142	145
Cost of Revenue	5	5	6	7	9	9	11	11	13	14	15	17	17	19	23	25	28	27	30	32	36	33	35	34	35	36	38	37	36	36	35	34	40	37
Gross Profit	10	15	16	17	19	22	26	26	31	35	39	40	49	49	53	49	55	60	66	68	71	74	74	78	81	86	94	96	96	98	103	106	102	108
R&D	3	3	3	3	4	4	4	4	5	6	6	7	7	8	9	10	10	10	11	11	12	12	12	13	15	16	17	16	16	20	25	28	24	26
SG&A	14	15	18	22	30	25	29	32	36	37	41	46	59	51	58	57	64	66	70	73	74	72	77	77	85	82	80	81	82	76	76	77	81	78
Tax	0	0	0	0	-0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	1	0	1	1	1	1	1	1	1
Net Income	-7	-4	-5	-8	-8	-8	-7	-10	-9	-11	-11	-16	-17	-14	-18	-23	-23	-20	-19	-18	-18	-12	-19	-16	-21	-15	-9	-16	-12	-2	-3	-3	-9	-1


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		1	5	3	-5	-1	14	0	-2	-1	19	1	-8	-4	44	-3	-13	6	53	-15	4	13	34	-7	2	22	52	-5	17	33		7	21	24
Cash Investing		16	16	-1	-14	-1	-3	-3	-2	-204	-3	-7	-5	10	17	-76	2	-32	-5	-2	7	-65	-20	-20	42	-56	-3	32	21	-90		159	15	-205
Cash Financing		-1	0	-0	-1	0	1	3	218	4	4	5	1	2	2	1	2	5	2	4	8	5	6	3	3	3	267	-8	-1	-256		7	2	5