| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 2 | $28 |
| 8-K | 2020-02-18 | Regulation FD |
| 8-K | 2020-02-18 | Other Events, Exhibits |
| 8-K | 2019-11-19 | Officers |
| 8-K | 2019-11-12 | Earnings, Exhibits |
| 8-K | 2019-10-15 | |
| 8-K | 2019-09-25 | Exit Costs |
| 8-K | 2019-08-13 | Earnings, Exhibits |
| 8-K | 2019-06-17 | Enter Agreement, M&A, Exhibits |
| 8-K | 2019-06-03 | M&A, Exhibits |
| 8-K | 2019-05-31 | Officers, Exhibits |
| 8-K | 2019-05-22 | Shareholder Vote |
| 8-K | 2019-05-20 | M&A, Exhibits |
| 8-K | 2019-05-14 | Earnings, Exhibits |
| 8-K | 2019-03-28 | Earnings, Exhibits |
| 8-K | 2019-03-06 | Other Events |
| 8-K | 2019-02-01 | M&A |
| 8-K | 2019-02-01 | Enter Agreement, M&A, Exhibits |
| 8-K | 2019-01-15 | Other Events |
| 8-K | 2018-12-11 | Officers, Exhibits |
| 8-K | 2018-11-13 | Earnings, Exhibits |
| 8-K | 2018-10-15 | Officers |
| 8-K | 2018-10-01 | Officers |
| 8-K | 2018-09-06 | Officers |
| 8-K | 2018-08-23 | Officers |
| 8-K | 2018-08-14 | Earnings, Exhibits |
| 8-K | 2018-08-03 | Officers |
| 8-K | 2018-06-04 | Officers |
| 8-K | 2018-05-23 | Shareholder Vote |
| 8-K | 2018-05-15 | Earnings, Exhibits |
| 8-K | 2018-03-29 | Earnings, Exhibits |
(References to a “Note” are to the Notes to Consolidated Financial Statements contained elsewhere in this report.)
The Company is a Delaware corporation, incorporated in 1954. The Company operates primarily within two industry groups, Heating, Ventilation and Air Conditioning (HVAC) and Construction Products. The Company has identified two reportable segments in each of the two industry groups: the Heating and Cooling segment and the Evaporative Cooling segment in the HVAC industry group and the Concrete, Aggregates and Construction Supplies (CACS) segment and the Door segment in the Construction Products industry group.
The Heating and Cooling segment primarily produces and sells gas-fired wall furnaces, console heaters and fan coils from the Company’s wholly-owned subsidiary, Williams Furnace Co. (WFC) of Colton, California. The Evaporative Cooling segment produces and sells primarily evaporative coolers from the Company’s wholly-owned subsidiary, Phoenix Manufacturing, Inc. (PMI) of Phoenix, Arizona. Concrete, aggregates and construction supplies are offered from numerous locations along the Southern portion of the Front Range of Colorado operated by the Company’s wholly-owned subsidiaries Castle Concrete Company and Transit Mix Concrete Co., of Colorado Springs, Colorado and Transit Mix of Pueblo, Inc. of Pueblo, Colorado (the three companies are collectively referred to as TMC). The Door segment sells hollow metal doors, door frames and related hardware, wood doors, lavatory fixtures and electronic access and security systems from the Company’s wholly-owned subsidiary, McKinney Door and Hardware, Inc. (MDHI), which operates out of facilities in Pueblo and Colorado Springs, Colorado. See Note 15 for additional financial information by industry segment.
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CRH Public (CRH) | 21,017,287 | 0% | 35,173,000 | 18,619,000 | 0 | 0 | 0 | 0 | 20,203,287 | ||
| Loma Negra (LOMA) | 6,407,285 | 0% | 32,865,838 | 16,312,609 | 0 | 0 | 0 | 0 | 5,600,576 | ||
| USG (USG) | 6,089,503 | 18% | 15.4 | 5% | 3,842,000 | 1,923,000 | 3,336,000 | 606,000 | 196,000 | 444,000 | 6,850,503 |
| James Hardie Industries (JHX) | 5,798,870 | 0% | 4,032,600 | 3,058,200 | 0 | 0 | 0 | 0 | 7,055,570 | ||
| Cementos Pacasmayo Saa (CPAC) | 4,145,433 | 0% | 2,863,245 | 1,411,882 | 0 | 0 | 0 | 0 | 4,145,433 | ||
| Eagle Materials (EXP) | 3,917,007 | 23% | 19.2 | 2% | 2,269,078 | 1,213,812 | 1,370,082 | 310,263 | 43,825 | 249,408 | 4,779,345 |
| Continental Building Products (CBPX) | 889,315 | 26% | 7.6 | 10% | 659,936 | 324,148 | 518,228 | 135,970 | 67,477 | 137,365 | 1,046,202 |
| US Concrete (USCR) | 798,844 | 10% | 8.8 | 1% | 1,449,700 | 1,105,100 | 1,474,967 | 143,699 | 17,179 | 169,818 | 1,490,744 |
| Caesarstone (CSTE) | 455,919 | 0% | 616,922 | 150,421 | 0 | 0 | 0 | 0 | 362,357 | ||
| Forterra (FRTA) | 276,551 | 18% | 20.8 | -2% | 1,878,164 | 1,779,322 | 1,475,742 | 263,510 | -33,534 | 72,748 | 1,515,362 |
| Air Industries (AIRI) | 29,469 | 14% | -4.6 | -17% | 53,319 | 43,025 | 52,233 | 7,202 | -9,160 | -6,184 | 28,535 |
| Continental Materials (CUO) | 28,126 | 14% | 8.1 | 0% | 85,612 | 28,007 | 131,595 | 18,755 | 0 | 2,818 | 22,939 |
| Clearsign Combustion (CLIR) | 28,037 | -2.0 | -67% | 14,240 | 1,536 | 0 | -13 | -9,588 | -9,354 | 18,380 | |
| Image Sensing Systems (ISNS) | 27,821 | 121% | 7.5 | 17% | 13,475 | 1,773 | 9,594 | 11,641 | 2,323 | 3,128 | 23,592 |
| Unique Fabricating (UFAB) | 27,186 | 21% | 19.3 | -7% | 110,939 | 70,254 | 160,219 | 33,578 | -7,377 | 4,106 | 79,250 |
| Bionano Genomics (BNGO) | 27,135 | 19% | -1.0 | -56% | 25,211 | 26,556 | 10,870 | 2,111 | -14,031 | -11,427 | 11,840 |
| CPS Technologies (CPSH) | 15,249 | 15% | -11.5 | 187,960,700% | 3,553 | 23,834 | 3,498 | -1,880 | -1,317 | 15,181 | |
| Cemex (CX) | 0% | 552,628,000 | 333,095,000 | 0 | 0 | 0 | 0 | -5,071,000 | |||
| China Ceramics (CCCL) | -0% | 0 | 0 | 0 | 0 | -9,016 |