Company Quick10K Filing
⚲
Cryoport
Filings
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-03-10
10-Q 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-03-13
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-03
10-K 2017-12-31 Filed 2018-03-08
10-Q 2017-09-30 Filed 2017-11-02
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-04
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-K 2016-03-31 Filed 2016-06-28
10-Q 2015-12-31 Filed 2016-02-11
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-06
10-K 2015-03-31 Filed 2015-05-19
10-Q 2014-12-31 Filed 2015-02-05
10-Q 2014-09-30 Filed 2014-11-12
10-Q 2014-06-30 Filed 2014-07-31
10-K 2014-03-31 Filed 2014-06-25
10-Q 2013-12-31 Filed 2014-02-13
10-Q 2013-09-30 Filed 2013-11-18
10-Q 2013-06-30 Filed 2013-08-14
10-K 2013-03-31 Filed 2013-06-25
10-Q 2012-12-31 Filed 2013-02-14
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-14
10-K 2012-03-31 Filed 2012-06-27
10-Q 2011-12-31 Filed 2012-02-21
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-K 2011-03-31 Filed 2011-06-27
10-Q 2010-12-31 Filed 2011-02-22
10-Q 2010-09-30 Filed 2010-11-09
10-Q 2010-06-30 Filed 2010-08-23
10-K 2010-03-31 Filed 2010-06-22
10-Q 2009-12-31 Filed 2010-02-16
Reports
8-K 2020-05-26
8-K 2020-05-19
8-K 2020-05-07
8-K 2020-05-01
8-K 2020-03-05
8-K 2020-01-09
8-K 2019-12-14
8-K 2019-11-07
8-K 2019-10-28
8-K 2019-10-09
8-K 2019-08-15
8-K 2019-08-08
8-K 2019-07-09
8-K 2019-06-19
8-K 2019-05-14
8-K 2019-05-02
8-K 2019-05-02
8-K 2019-03-07
8-K 2019-01-04
8-K 2018-12-14
8-K 2018-08-24
8-K 2018-05-17
8-K 2018-03-28
8-K 2018-03-06
8-K 2018-02-08
8-K 2018-01-02

Cryoport Financials

CYRX Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin
Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
CH Robinson Worldwide (CHRW) 11,635,786 0% 14.2 14% 4,636,549 2,963,453 15,654,090 0 665,012 878,507 12,504,453
Brinks (BCO) 4,288,312 17% 15.1 2% 3,702,600 3,517,400 3,655,100 621,800 70,100 372,600 5,612,012
Macquarie Infrastructure (MIC) 3,363,346 0% 11.5 2% 6,924,000 4,041,000 1,740,757 0 142,000 488,000 5,613,346
World Fuel Services (INT) 2,606,636 3% 9.1 3% 5,797,500 3,938,900 37,449,500 1,087,600 154,100 337,200 3,075,536
Forward Air (FWRD) 1,812,041 41% 12.7 9% 980,633 419,488 1,385,452 566,147 90,616 145,692 1,849,955
Hub Group (HUBG) 1,542,347 14% 8.0 7% 1,910,683 866,127 3,785,729 533,797 128,127 218,743 1,740,913
Echo Global Logistics (ECHO) 622,442 13% 13.5 2% 847,266 464,218 2,236,277 296,349 20,342 55,740 750,852
Cryoport (CYRX) 605,039 50% -29.9 -15% 135,058 24,729 30,391 15,235 -19,642 -17,120 511,536
Roadrunner Transportation Systems (RRTS) 359,858 0% -2.7 -34% 793,204 666,350 1,446,983 0 -266,699 -207,347 552,102
Radiant Logistics (RLGT) 273,083 26% 7.1 6% 293,077 162,562 872,178 230,766 17,305 42,562 303,658
Adams Resources & Energy (AE) 126,292 0% -0.2 1% 313,845 163,964 1,822,557 0 1,706 16,049 -3,337
Hunter Maritime Acquisition (HUNT) 10,861,299 0% 182,885 36,848 0 0 0 0 10,836,241
Sino-Global Shipping America (SINO) 12,661 16% -2.3 -36% 18,690 5,139 35,075 5,452 -6,793 -5,527 12,519
CrossAmerica Partners (CAPL) 8% 6.1 2% 919,061 827,269 2,184,292 164,666 21,501 85,724 521,834
NGL Energy Partners (NGL) 4% 7.3 -0% 6,664,023 4,669,629 22,445,066 854,989 -19,842 378,368 2,773,311
Sunoco (SUN) 6% 10.4 3% 5,497,000 4,735,000 16,375,000 931,000 158,000 297,000 3,087,000
Global Partners (GLP) 6% -0.1 3% 2,678,245 2,196,498 13,007,120 733,600 89,225 90,500 -5,780
Sprague Resources (SRLP) 6% -0.1 6% 970,183 875,423 3,582,790 200,724 55,936 121,373 -6,946
Martin Midstream Partners (MMLP) 31% -4.6 -26% 691,131 724,501 869,023 269,458 -182,501 -131,851 604,491
Genesis Energy (GEL) 0% 5.6 1% 6,560,681 4,218,997 2,565,787 0 50,630 437,199 2,443,391
Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash7,0574,9532,7964,6182,9721,6705855632285322203701711037741,4052,3867,0605,2472,7934,5262,55814,53312,85515,39815,04218,99420,01123,73547,25847,27394,74693,502
Accounts Receivable76111841461451702012173583886365164934084075907577036171,0211,0151,0001,4681,2511,4641,6252,3863,6193,1973,5444,2086,0967,497
Inventory45434752485655395343303039596770105795370848271739011512297130221227306351
PP&E6596787366826595635241,4055755174641,4863653933501,4393817678762,5411,4101,3732,1292,3122,0834,0582,5723,0393,5786,9815,12510,33811,379
Assets8,6816,4334,2246,2144,2312,8391,7371,7561,6621,7571,6511,7101,3251,2051,8672,6074,0208,9167,4595,8247,6925,99018,90117,19219,72020,26425,08527,73831,99956,62059,794133,146135,058
Accounts Payable
Long-Term Debt1,294
Liabilities4,5963,9303,6032,4841,9672,0622,2883,8194,6852,3353,0514,0142,3832,5792,9843,0231,9732,1972,4682,7282,6072,2922,8342,1651,9652,3772,6323,3172,96518,07420,88724,39624,729
Stockholders' Equity4,0862,5036213,7302,265776-551-2,063-3,023-578-1,400-2,304-1,058-1,374-1,118-4162,0476,7194,9903,0965,0853,69816,06815,02717,75417,88722,45324,42229,03438,54738,907108,750110,329
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue12411114417719128130704885807578359371,0049751,1991,4311,4371,4591,5551,9181,9772,7122,9173,0033,3224,0234,6275,2855,6916,6538,4649,583
Cost of Revenue35436434533035435336914335085906925976077418289431,0011,0749741,1361,1801,4591,5241,3961,6091,8392,1232,5492,8753,1994,1254,956
Gross Profit-231-253-200-153-162-73-62-055721671433393972353704884363845827827971,2531,8501,6061,7132,1842,5042,7362,8163,4544,3384,627
R&D101125121145109102940931181188079899985781002281441362152502313453803304494634905411,641
SG&A1,6281,5641,7401,1731,2691,3411,39311,2221,2401,3061,3381,4281,6331,4931,9782,0262,1582,8352,6252,7432,7733,2223,2503,6043,6534,5204,4345,1056,10215,338
Tax20002000002220230002341011132-1102
Net Income-2,054-2,030-2,080-1,669-1,546-1,019-1,567-2-1,324-14,960-1,840-1,441-2,297-1,385-1,408-1,937-1,924-2,425-2,760-2,710-3,935-2,184-1,789-1,465-1,980-2,270-2,683-2,471-2,144-2,258-2,387-2,528-12,469
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-1,547-1,645-1,482-2,107-1,425-1,231-1,022-1,107-1,171-1,147-842917-858-1,061-1,292-1,874-1,068-1,394-1,970-1,450-1,534-830-568-1,220-1,064-1,265-664-190-1,062-813
Cash Investing-70-133-167-19-44-3-24-108-131-6-20-680-2-110-226-379-405-194-72-641-406-519-285-711-10,785-5,652-21,420-36,646
Cash Financing-605-326-5083,947-177-68-381,1929671,4585317188581,7311,9262,9655,968-40-803,377-36111,480-7041,3845,3002,9945,3011,29070,3571,410