Quick10K

⚲

Cryoport

Filings

10-Q	2020-09-30	Filed 2020-11-06
10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-08
10-K	2019-12-31	Filed 2020-03-10
10-Q	2019-09-30	Filed 2019-11-12
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-09
10-K	2018-12-31	Filed 2019-03-13
10-Q	2018-09-30	Filed 2018-11-08
10-Q	2018-06-30	Filed 2018-08-09
10-Q	2018-03-31	Filed 2018-05-03
10-K	2017-12-31	Filed 2018-03-08
10-Q	2017-09-30	Filed 2017-11-02
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-04
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-15
10-K	2016-03-31	Filed 2016-06-28
10-Q	2015-12-31	Filed 2016-02-11
10-Q	2015-09-30	Filed 2015-11-16
10-Q	2015-06-30	Filed 2015-08-06
10-K	2015-03-31	Filed 2015-05-19
10-Q	2014-12-31	Filed 2015-02-05
10-Q	2014-09-30	Filed 2014-11-12
10-Q	2014-06-30	Filed 2014-07-31
10-K	2014-03-31	Filed 2014-06-25
10-Q	2013-12-31	Filed 2014-02-13
10-Q	2013-09-30	Filed 2013-11-18
10-Q	2013-06-30	Filed 2013-08-14
10-K	2013-03-31	Filed 2013-06-25
10-Q	2012-12-31	Filed 2013-02-14
10-Q	2012-09-30	Filed 2012-11-09
10-Q	2012-06-30	Filed 2012-08-14
10-K	2012-03-31	Filed 2012-06-27
10-Q	2011-12-31	Filed 2012-02-21
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-08-15
10-K	2011-03-31	Filed 2011-06-27
10-Q	2010-12-31	Filed 2011-02-22
10-Q	2010-09-30	Filed 2010-11-09
10-Q	2010-06-30	Filed 2010-08-23
10-K	2010-03-31	Filed 2010-06-22
10-Q	2009-12-31	Filed 2010-02-16

Reports

8-K	2021-02-05	Sale of Shares, Regulation FD, Exhibits
8-K	2021-01-20	Other Events, Exhibits
8-K	2021-01-19	Earnings, Other Events, Exhibits
8-K	2021-01-19	Other Events, Exhibits
8-K	2021-01-13	Code of Ethics
8-K	2020-11-05
8-K	2020-10-01
8-K	2020-08-24
8-K	2020-08-21
8-K	2020-08-06
8-K	2020-05-26
8-K	2020-05-19
8-K	2020-05-07
8-K	2020-05-01
8-K	2020-03-05
8-K	2020-01-09
8-K	2019-12-14
8-K	2019-11-07
8-K	2019-10-28
8-K	2019-10-09
8-K	2019-08-15
8-K	2019-08-08
8-K	2019-07-09
8-K	2019-06-19
8-K	2019-05-14
8-K	2019-05-02
8-K	2019-05-02
8-K	2019-03-07
8-K	2019-01-04
8-K	2018-12-14
8-K	2018-08-24
8-K	2018-05-17
8-K	2018-03-28
8-K	2018-03-06
8-K	2018-02-08
8-K	2018-01-02

Cryoport Financials

CYRX Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	7,057	4,953	2,796	4,618	2,972	1,670	585	563	228	532	220	370	171	103	774	1,405	2,386	7,060	5,247	2,793	4,526	2,558	14,533	12,855	15,398	15,042	18,994	20,011	23,735	47,258	47,273	94,746	93,502
Accounts Receivable	76	111	84	146	145	170	201	217	358	388	636	516	493	408	407	590	757	703	617	1,021	1,015	1,000	1,468	1,251	1,464	1,625	2,386	3,619	3,197	3,544	4,208	6,096	7,497
Inventory	45	43	47	52	48	56	55	39	53	43	30	30	39	59	67	70	105	79	53	70	84	82	71	73	90	115	122	97	130	221	227	306	351
PP&E	659	678	736	682	659	563	524	1,405	575	517	464	1,486	365	393	350	1,439	381	767	876	2,541	1,410	1,373	2,129	2,312	2,083	4,058	2,572	3,039	3,578	6,981	5,125	10,338	11,379
Assets	8,681	6,433	4,224	6,214	4,231	2,839	1,737	1,756	1,662	1,757	1,651	1,710	1,325	1,205	1,867	2,607	4,020	8,916	7,459	5,824	7,692	5,990	18,901	17,192	19,720	20,264	25,085	27,738	31,999	56,620	59,794	133,146	135,058
Accounts Payable
Long-Term Debt								1,294
Liabilities	4,596	3,930	3,603	2,484	1,967	2,062	2,288	3,819	4,685	2,335	3,051	4,014	2,383	2,579	2,984	3,023	1,973	2,197	2,468	2,728	2,607	2,292	2,834	2,165	1,965	2,377	2,632	3,317	2,965	18,074	20,887	24,396	24,729
Stockholders' Equity	4,086	2,503	621	3,730	2,265	776	-551	-2,063	-3,023	-578	-1,400	-2,304	-1,058	-1,374	-1,118	-416	2,047	6,719	4,990	3,096	5,085	3,698	16,068	15,027	17,754	17,887	22,453	24,422	29,034	38,547	38,907	108,750	110,329


Income Statement ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	124	111	144	177	191	281	307	0	488	580	757	835	937	1,004	975	1,199	1,431	1,437	1,459	1,555	1,918	1,977	2,712	2,917	3,003	3,322	4,023	4,627	5,285	5,691	6,653	8,464	9,583
Cost of Revenue	354	364	345	330	354	353	369	1	433	508	590	692	597	607	741	828	943	1,001	1,074	974	1,136	1,180	1,459	1,524	1,396	1,609	1,839	2,123	2,549	2,875	3,199	4,125	4,956
Gross Profit	-231	-253	-200	-153	-162	-73	-62	-0	55	72	167	143	339	397	235	370	488	436	384	582	782	797	1,253	1,850	1,606	1,713	2,184	2,504	2,736	2,816	3,454	4,338	4,627
R&D	101	125	121	145	109	102	94	0	93	118	118	80	79	89	99	85	78	100	228	144	136	215	250	231	345	380	330	449	463		490	541	1,641
SG&A	1,628	1,564	1,740	1,173	1,269	1,341	1,393	1	1,222	1,240	1,306	1,338	1,428	1,633	1,493	1,978	2,026	2,158	2,835		2,625	2,743	2,773	3,222	3,250	3,604	3,653	4,520	4,434		5,105	6,102	15,338
Tax	2	0	0	0		2	0	0	0	0	0	2	2	2	0	2	3	0	0	0	2	3	4	1	0	1	1	13	2		-1	10	2
Net Income	-2,054	-2,030	-2,080	-1,669	-1,546	-1,019	-1,567	-2	-1,324	-14,960	-1,840	-1,441	-2,297	-1,385	-1,408	-1,937	-1,924	-2,425	-2,760	-2,710	-3,935	-2,184	-1,789	-1,465	-1,980	-2,270	-2,683	-2,471	-2,144	-2,258	-2,387	-2,528	-12,469


Cash Flow ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating	-1,547	-1,645	-1,482	-2,107	-1,425	-1,231	-1,022	-1,107	-1,171	-1,147	-842		917	-858	-1,061	-1,292	-1,874	-1,068	-1,394	-1,970	-1,450	-1,534	-830	-568		-1,220	-1,064	-1,265	-664		-190	-1,062	-813
Cash Investing	-70	-133	-167	-19	-44	-3	-24	-108	-131	-6	-2		0	-68	0	-2	-110	-226	-379	-405	-194	-72	-641	-406		-519	-285	-711	-10,785		-5,652	-21,420	-36,646
Cash Financing	-605	-326	-508	3,947	-177	-68	-38	1,192	967	1,458	531		718	858	1,731	1,926	2,965	5,968	-40	-80	3,377	-361	11,480	-704		1,384	5,300	2,994	5,301		1,290	70,357	1,410