Company Quick10K Filing
Dropbox
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-02-21
10-Q 2019-09-30 Filed 2019-11-08
10-Q 2019-06-30 Filed 2019-08-09
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-02-25
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-10
10-Q 2018-03-31 Filed 2018-05-11
S-1 2018-02-23 Public Filing
8-K 2020-05-21
8-K 2020-05-07
8-K 2020-03-20
8-K 2020-02-20
8-K 2020-01-30
8-K 2019-12-10
8-K 2019-11-07
8-K 2019-10-02
8-K 2019-08-23
8-K 2019-08-08
8-K 2019-05-23
8-K 2019-05-09
8-K 2019-02-21
8-K 2018-12-19
8-K 2018-11-08
8-K 2018-08-09
8-K 2018-05-10

Dropbox Financials

DBX Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
DocuSign (DOCU) 10,870 75% -108.1 -9% 1,786 1,217 699 524 -161 -99 10,672
Ultimate Software (ULTI) 10,595 62% 106.6 2% 2,716 1,890 894 550 44 98 10,495
Momo (MOMO) 10,572 0% 18,966 7,943 0 0 0 0 8,104
MIX Telematics (MIXT) 10,257 0% 2,391 640 0 0 0 0 10,257
Black Knight (BKI) 9,233 0% 31.4 3% 4,004 2,136 877 0 108 346 10,867
Coupa Software (COUP) 9,141 65% -561.2 -3% 1,512 1,052 353 229 -50 -15 8,554
Guidewire Software (GWRE) 8,411 54% 137.7 0% 2,199 613 697 373 0 60 8,232
Dropbox (DBX) 8,317 75% 87.8 -2% 2,487 1,724 1,215 909 -46 83 7,286
PTC (PTC) 7,885 74% 58.7 -1% 2,665 1,463 1,256 930 -27 141 8,288
Alteryx (AYX) 7,563 90% 2,848.5 1% 1,239 853 351 317 13 2 6,919
Micro Focus (MFGP) 7,557 0% 16,781 8,989 0 0 0 0 7,170
Ceridian (CDAY) 7,310 45% 75.7 1% 5,436 3,583 602 270 80 92 6,953
Anaplan (PLAN) 6,867 73% -65.5 -18% 618 324 250 183 -113 -100 6,556
Elastic (ESTC) 6,666 71% -45.0 -19% 767 334 342 243 -148 -141 6,359
MongoDB (MDB) 6,619 70% -71.3 -15% 735 516 298 208 -113 -91 6,467
Hubspot (HUBS) 6,559 81% -293.8 -4% 1,479 851 633 511 -55 -22 6,325
RealPage (RP) 6,189 75% 43.8 2% 2,292 1,143 733 548 44 138 6,060
Avalara (AVLR) 6,080 70% -250.8 -5% 725 261 275 192 -35 -22 5,633
SolarWinds (SWI) 5,945 72% 38.0 -0% 5,156 2,563 906 654 -9 202 7,679

Balance Sheet ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash8469821,0391,0899159731,031
Accounts Receivable26312929343838
Inventory
PP&E8849068938749229771,000
Assets1,4391,6021,6231,6942,1292,3652,487
Accounts Payable29242833273231
Long-Term Debt
Liabilities9289729801,0171,4241,6351,724
Stockholders' Equity510631643677705730763
Income Statement ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue316339360386402428
Cost of Revenue121909098103105
Gross Profit196250270287299323
R&D378120133150162173
SG&A283137146158170169
Tax21-0-612
Net Income-466-4-6-8-21-17
Cash Flow ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating6211212863129150
Cash Investing-193-304-31-173-97-8
Cash Financing36534-64-51-46-40