Company Quick10K Filing
NOW
10-Q 2020-06-30 Filed 2020-08-05
10-Q 2020-03-31 Filed 2020-05-06
10-K 2019-12-31 Filed 2020-02-19
10-Q 2019-09-30 Filed 2019-11-06
10-Q 2019-06-30 Filed 2019-08-02
10-Q 2019-03-31 Filed 2019-05-02
10-K 2018-12-31 Filed 2019-02-14
10-Q 2018-09-30 Filed 2018-11-01
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-02
10-K 2017-12-31 Filed 2018-02-14
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-06-30 Filed 2017-08-02
10-Q 2017-03-31 Filed 2017-05-03
10-K 2016-12-31 Filed 2017-02-15
10-Q 2016-09-30 Filed 2016-11-02
10-Q 2016-06-30 Filed 2016-08-03
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-02-23
10-Q 2015-09-30 Filed 2015-11-03
10-Q 2015-06-30 Filed 2015-08-05
10-Q 2015-03-31 Filed 2015-05-07
10-K 2014-12-31 Filed 2015-02-25
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-14
8-K 2020-08-05 Earnings, Exhibits
8-K 2020-06-03
8-K 2020-06-02
8-K 2020-05-20
8-K 2020-05-06
8-K 2020-02-19
8-K 2019-11-20
8-K 2019-11-06
8-K 2019-11-01
8-K 2019-08-02
8-K 2019-05-22
8-K 2019-05-02
8-K 2019-02-14
8-K 2018-11-01
8-K 2018-08-02
8-K 2018-05-23
8-K 2018-05-02
8-K 2018-04-30
8-K 2018-02-14

NOW Financials

DNOW Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Dril-Quip (DRQ) 1,691 29% 28.9 0% 1,207 116 415 120 2 45 1,292
Mueller Water Products (MWA) 1,733 33% 14.8 5% 1,337 745 968 321 64 135 2,008
Mueller Industries (MLI) 1,673 16% 10.9 7% 1,403 778 2,446 386 104 184 2,004
Mobile Mini (MINI) 1,656 0% 14.4 3% 2,093 1,287 614 0 73 177 2,551
Harsco (HSC) 1,810 24% 3.8 22% 2,367 1,578 1,504 359 512 667 2,532
Kaiser Aluminum (KALU) 1,534 20% 9.5 7% 1,426 675 1,541 306 101 180 1,719
Enpro Industries (NPO) 1,440 31% 21.6 1% 2,070 1,165 1,502 467 13 94 2,026
Sun Hydraulics (SNHY) 1,432 38% 17.2 6% 1,021 463 567 218 63 101 1,738
NOW (DNOW) 1,328 20% 13.2 3% 1,790 523 3,076 618 58 92 1,215
Encore Wire (WIRE) 1,177 14% 9.7 8% 870 102 1,292 183 73 100 973
Matthews International (MATW) 1,128 35% 21.5 -2% 2,191 1,471 1,537 542 -38 95 2,033
Constellium (CSTM) 930 0% 3,901 4,015 0 0 0 0 766
Oil States International (OIS) 772 19% 26.0 -3% 1,934 548 1,053 196 -56 39 1,023
NCI Building Systems (NCS) 758 22% 10.0 0% 5,708 4,781 4,219 934 10 394 3,943
Global Brass & Copper Holdings (BRSS) 750 11% 8.9 8% 721 516 1,724 190 61 107 952
Circor (CIR) 731 30% -30.5 -11% 1,468 1,093 1,078 319 -156 -43 1,301
Newpark Resources (NR) 708 12% 12.7 2% 913 353 878 108 15 65 822
Weatherford (WFT) 703 6% 0.2 -37% 6,324 3,914 5,398 308 -2,331 -1,651 -288
Tredegar (TG) 647 5.9 11% 731 333 0 48 78 114 670
Quanex Building Products (NX) 597 18% 31.0 -7% 645 315 894 161 -47 23 722

Balance Sheet ($MM)2014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash175236166195122114126901311361311061029799988091911168780113
Accounts Receivable
Inventory839882905949945892771693633589532483491529562590609604599602634598548
PP&E165181188175198203226230233241240236237237240238238232232236245254260
Assets2,3432,4732,5582,5962,6092,4732,1861,8321,7381,8141,7111,6031,6631,6981,7801,7491,8181,8111,8611,7951,8961,8491,790
Accounts Payable313401454490417336292211208205193246305285310290331315356329339336326
Long-Term Debt1358012010855180145658212816316217519517013212462
Liabilities439515585630687551528429370492443420488522593564626622644581651585523
Stockholders' Equity1,9041,9581,9731,9661,9221,9221,6581,4031,3681,3221,2681,1831,1751,1761,1871,1851,1921,1891,2171,2141,2451,2641,267
Income Statement ($MM)2014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,0779521,0701,006863750753644548501520538631651697669764777822764785776751
Cost of Revenue620654607627623601
Gross Profit157168157158153150
R&D
SG&A44455569
Tax21161787-10-6763-4-1502300112112
Net Income41273216-10-19-224-249-63-44-56-71-23-17-9-32142016181410
Cash Flow ($MM)2014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating367-4078-13941638089663149-21-53-33-8-3023-2069101
Cash Investing-6-4-14-43-186-43-173-121-18-20-111-1-1-4
Cash Financing78-40-8133-5540-12-57125-35-80164734-313-24-10-63-63