Company Quick10K Filing

Quick10K

⚲

Drone Guarder

Filings

10-Q	2018-10-31	Filed 2019-02-15
S-1	2018-08-28	Public Filing
10-Q	2018-07-31	Filed 2018-09-21
10-Q	2018-04-30	Filed 2018-07-16
S-1	2018-03-23	Public Filing
10-K	2018-01-31	Filed 2018-06-15
10-Q	2017-10-31	Filed 2017-12-20
10-Q	2017-07-31	Filed 2017-09-19
10-Q	2017-04-30	Filed 2017-06-08
10-K	2017-01-31	Filed 2017-04-25
10-Q	2016-10-31	Filed 2017-03-10
10-Q	2016-07-31	Filed 2017-03-08
10-Q	2016-04-30	Filed 2017-03-01
10-K	2016-01-31	Filed 2017-01-06
10-Q	2015-10-31	Filed 2015-12-29
10-Q	2015-07-31	Filed 2015-09-08
10-Q	2015-04-30	Filed 2015-06-19
10-K	2015-01-31	Filed 2015-05-01
10-Q	2014-10-31	Filed 2014-12-15
10-Q	2014-07-31	Filed 2014-09-22
10-Q	2014-04-30	Filed 2014-05-27
10-K	2014-01-31	Filed 2014-04-30
10-Q	2013-10-31	Filed 2014-01-24

Reports

8-K	2018-12-16
8-K	2018-08-01
8-K	2018-07-16
8-K	2018-05-25
8-K	2018-05-10
8-K	2018-05-08
8-K	2018-02-12
8-K	2018-01-22
8-K	2018-01-17

Drone Guarder Financials

DRNG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
11 Good Energy (ELVN)
1347 Capital Corp (TFSC)
1Life Healthcare (ONEM)
1PM Industries (OPMZ)
1st Century Bancshares (FCTY)
1st Financial Services Corp (FFIS)
1st United Bancorp (FUBC)
2-Track Global (TTG)
20 20 Global (TWGL)
21st Century Oncology Holdings (RTSX)
24 7 Kid Doc (TVMD)
24Holdings (TWFH)
30DC (TDCH)
37 Capital (JJJ)
3D MakerJet (MRJT)
3D Pioneer Systems (DPSM)
3D Total Solutions (DTLS)
3DX Industries (DDDX)
3Power Energy Group (PSPW)
024 Pharma (EEIG)


Balance Sheet ($'000)	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31
Cash	16	9	4	2	0	0	0	0	0	6	0	0	0	3	20	0	118	20	53	112	32
Accounts Receivable
Inventory
PP&E	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Assets	17	10	5	30	13	14	11	15	10	6	0	0	0	3	40	23	147	98	296	391	516
Accounts Payable
Long-Term Debt											38	38	38	62	138	178	445	192	297	297	344
Liabilities	7	7	7	20	21	35	51	76	92	61	65	75	80	106	187	217	329	806	1,487	1,450	2,174
Stockholders' Equity				9	-9	-21	-41	-61	-82	-55	-65	-74	-80	-103	-147	-194	-182	-708	-1,191	-1,059	-1,659


Income Statement ($'000)	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31
Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue
Gross Profit
R&D
SG&A	0	-8	0		0	1	1	1	0	3	2	1	1	3	7	3	5	18	26	25	74
Tax					0	0	0	0	0	0	0		0	0	0	0	0	0
Net Income	-0	-7	-5		-18	-12	-20	-20	-21	-32	-10	-9	-5	-23	-44	-47	12	-584	-482	-393	-636


Cash Flow ($'000)	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31
Cash Operating		-7	-5	-20	-3	-10	0	-12	0	-13	-6		0	-24	-38	-57	-91	-107	-228	-133
Cash Investing		0	0			0	0	0	0	0	0		0	0	0	-23	-6		-6	-6
Cash Financing		0	0	18	0	10	0	-0	0	28	0		0	27	75	40	215	0