Company Quick10K Filing

Quick10K

⚲

Drone Guarder

Filings

10-Q	2018-10-31	Filed 2019-02-15
S-1	2018-08-28	Public Filing
10-Q	2018-07-31	Filed 2018-09-21
10-Q	2018-04-30	Filed 2018-07-16
S-1	2018-03-23	Public Filing
10-K	2018-01-31	Filed 2018-06-15
10-Q	2017-10-31	Filed 2017-12-20
10-Q	2017-07-31	Filed 2017-09-19
10-Q	2017-04-30	Filed 2017-06-08
10-K	2017-01-31	Filed 2017-04-25
10-Q	2016-10-31	Filed 2017-03-10
10-Q	2016-07-31	Filed 2017-03-08
10-Q	2016-04-30	Filed 2017-03-01
10-K	2016-01-31	Filed 2017-01-06
10-Q	2015-10-31	Filed 2015-12-29
10-Q	2015-07-31	Filed 2015-09-08
10-Q	2015-04-30	Filed 2015-06-19
10-K	2015-01-31	Filed 2015-05-01
10-Q	2014-10-31	Filed 2014-12-15
10-Q	2014-07-31	Filed 2014-09-22
10-Q	2014-04-30	Filed 2014-05-27
10-K	2014-01-31	Filed 2014-04-30
10-Q	2013-10-31	Filed 2014-01-24

Reports

8-K	2018-12-16
8-K	2018-08-01
8-K	2018-07-16
8-K	2018-05-25
8-K	2018-05-10
8-K	2018-05-08
8-K	2018-02-12
8-K	2018-01-22
8-K	2018-01-17

Drone Guarder Financials

DRNG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Aries I Acquisition Corp. (RAMMU)
024 Pharma (EEIG)
Beauty Health Co (VSPRW)
Aquarius I Acquisition Corp. (AQUI)
MIZUHO FINANCIAL GROUP INC (MZHOF)
Eucrates Biomedical Acquisition Corp. (EUCRW)
11 Good Energy (ELVN)
180 Life Sciences Corp. (ATNFW)
1347 Capital Corp (TFSC)
Avanti Acquisition Corp. (AVAN-WT)
CORDIA CORP (CORG)
FCCC INC (FCIC)
Biofrontera Inc. (BFRI)
Ameren Illinois Co (AILNP)
MITSUBISHI UFJ FINANCIAL GROUP INC (MBFJF)
Janus International Group, Inc. (JBI-WT)
23andMe Holding Co. (MEUSW)
OceanTech Acquisitions I Corp. (OTECU)
Palayan Resources, Inc. (PLYN)
ALABAMA POWER CO (APRCP)


Balance Sheet ($'000)	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31
Cash	16	9	4	2	0	0	0	0	0	6	0	0	0	3	20	0	118	20	53	112	32
Accounts Receivable
Inventory
PP&E	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Assets	17	10	5	30	13	14	11	15	10	6	0	0	0	3	40	23	147	98	296	391	516
Accounts Payable
Long-Term Debt											38	38	38	62	138	178	445	192	297	297	344
Liabilities	7	7	7	20	21	35	51	76	92	61	65	75	80	106	187	217	329	806	1,487	1,450	2,174
Stockholders' Equity				9	-9	-21	-41	-61	-82	-55	-65	-74	-80	-103	-147	-194	-182	-708	-1,191	-1,059	-1,659


Income Statement ($'000)	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31
Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue
Gross Profit
R&D
SG&A	0	-8	0		0	1	1	1	0	3	2	1	1	3	7	3	5	18	26	25	74
Tax					0	0	0	0	0	0	0		0	0	0	0	0	0
Net Income	-0	-7	-5		-18	-12	-20	-20	-21	-32	-10	-9	-5	-23	-44	-47	12	-584	-482	-393	-636


Cash Flow ($'000)	2013-10-31	2014-01-31	2014-04-30	2014-07-31	2014-10-31	2015-01-31	2015-04-30	2015-07-31	2015-10-31	2016-01-31	2016-04-30	2016-07-31	2016-10-31	2017-01-31	2017-04-30	2017-07-31	2017-10-31	2018-01-31	2018-04-30	2018-07-31	2018-10-31
Cash Operating		-7	-5	-20	-3	-10	0	-12	0	-13	-6		0	-24	-38	-57	-91	-107	-228	-133
Cash Investing		0	0			0	0	0	0	0	0		0	0	0	-23	-6		-6	-6
Cash Financing		0	0	18	0	10	0	-0	0	28	0		0	27	75	40	215	0