| 10-Q | 2018-10-31 | Filed 2019-02-15 |
| S-1 | 2018-08-28 | Public Filing |
| 10-Q | 2018-07-31 | Filed 2018-09-21 |
| 10-Q | 2018-04-30 | Filed 2018-07-16 |
| S-1 | 2018-03-23 | Public Filing |
| 10-K | 2018-01-31 | Filed 2018-06-15 |
| 10-Q | 2017-10-31 | Filed 2017-12-20 |
| 10-Q | 2017-07-31 | Filed 2017-09-19 |
| 10-Q | 2017-04-30 | Filed 2017-06-08 |
| 10-K | 2017-01-31 | Filed 2017-04-25 |
| 10-Q | 2016-10-31 | Filed 2017-03-10 |
| 10-Q | 2016-07-31 | Filed 2017-03-08 |
| 10-Q | 2016-04-30 | Filed 2017-03-01 |
| 10-K | 2016-01-31 | Filed 2017-01-06 |
| 10-Q | 2015-10-31 | Filed 2015-12-29 |
| 10-Q | 2015-07-31 | Filed 2015-09-08 |
| 10-Q | 2015-04-30 | Filed 2015-06-19 |
| 10-K | 2015-01-31 | Filed 2015-05-01 |
| 10-Q | 2014-10-31 | Filed 2014-12-15 |
| 10-Q | 2014-07-31 | Filed 2014-09-22 |
| 10-Q | 2014-04-30 | Filed 2014-05-27 |
| 10-K | 2014-01-31 | Filed 2014-04-30 |
| 10-Q | 2013-10-31 | Filed 2014-01-24 |
| 8-K | 2018-12-16 | |
| 8-K | 2018-08-01 | |
| 8-K | 2018-07-16 | |
| 8-K | 2018-05-25 | |
| 8-K | 2018-05-10 | |
| 8-K | 2018-05-08 | |
| 8-K | 2018-02-12 | |
| 8-K | 2018-01-22 | |
| 8-K | 2018-01-17 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| West Coast Ventures (WCVC) | 1,542 | 0% | -0.3 | -136% | 2,477 | 7,028 | 2,765 | 0 | -3,381 | -4,710 | 1,464 |
| Sector 10 (SECI) | 1,529 | -1.6 | 0 | 11,697 | 0 | 0 | -1,319 | -939 | 1,529 | ||
| Jones Energy (JONE) | 1,528 | 99% | 8.3 | -15% | 405,575 | 1,116,839 | 182,654 | 180,149 | -60,522 | 114,677 | 952,212 |
| Neutra (NTRR) | 1,505 | -8.8 | -4,310% | 12 | 777 | 0 | 0 | -531 | -196 | 1,729 | |
| Acura Pharmaceuticals (ACUR) | 1,505 | 0% | -2.8 | -125% | 1,939 | 6,300 | 279 | 0 | -2,430 | -2,131 | 6,057 |
| Thunder Energies (TNRG) | 1,501 | -1.2 | -144,949% | 1 | 884 | 0 | 0 | -1,280 | -1,271 | 1,553 | |
| RealSource Residential (RSRT) | 1,497 | -1.2 | -1,228% | 99 | 501 | 0 | 0 | -1,216 | -1,216 | 1,400 | |
| True Nature Holding (TNTY) | 1,496 | -1.4 | -263,898% | 1 | 2,619 | 0 | 0 | -2,246 | -1,088 | 1,495 | |
| Century Cobalt (FASV) | 1,483 | -16.2 | -43% | 260 | 896 | 0 | 0 | -113 | -92 | 1,482 | |
| Information Analysis (IAIC) | 1,458 | 13% | -0.6 | -15% | 3,768 | 2,467 | 8,066 | 1,064 | -579 | -574 | 364 |
| Groove Botanicals (GRVE) | 1,456 | 20.4 | 16% | 296 | 1,425 | 0 | 0 | 47 | 67 | 1,356 | |
| Microwave Filter (MFCO) | 1,444 | 42% | 8.3 | 8% | 1,743 | 540 | 3,764 | 1,576 | 131 | 131 | 1,086 |
| Drone Guarder (DRNG) | 1,395 | -1.0 | -407% | 516 | 2,174 | 0 | 0 | -2,096 | -1,783 | 1,707 | |
| Goliath Film & Media (GFMH) | 1,390 | 113% | -78.9 | -4,122% | 0 | 68 | 21 | 24 | -18 | -18 | 1,390 |
| Affinion Group Holdings (AGHI) | 1,363 | 0% | 2.8 | 44% | 682,000 | 1,939,400 | 749,300 | 0 | 303,300 | 513,400 | 1,461,463 |
| DSG Global (DSGT) | 1,339 | 50% | -0.2 | -951% | 609 | 1,239 | 621 | -5,791 | -5,760 | 1,220 | |
| Resort Savers (RSSV) | 1,302 | 5% | 1.2 | 3% | 18,668 | 9,272 | 34,541 | 1,603 | 545 | 1,044 | 1,246 |
| Rafina Innovations (VICA) | 1,288 | 62% | -0.4 | -1,473% | 319 | 688 | 411 | 255 | -4,702 | -3,016 | 1,258 |
| Northstar Electronics (NEIK) | 1,278 | -3.8 | -730% | 54 | 5,201 | 0 | 0 | -391 | -319 | 1,225 | |
| HST Global (HSTC) | 1,274 | 2.8 | 2,050% | 22 | 0 | 0 | 0 | 452 | 443 | 1,257 |
| Balance Sheet ($'000) | 2013-10-31 | 2014-01-31 | 2014-04-30 | 2014-07-31 | 2014-10-31 | 2015-01-31 | 2015-04-30 | 2015-07-31 | 2015-10-31 | 2016-01-31 | 2016-04-30 | 2016-07-31 | 2016-10-31 | 2017-01-31 | 2017-04-30 | 2017-07-31 | 2017-10-31 | 2018-01-31 | 2018-04-30 | 2018-07-31 | 2018-10-31 |
| Cash | 16 | 9 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 20 | 0 | 118 | 20 | 53 | 112 | 32 |
| Accounts Receivable | |||||||||||||||||||||
| Inventory | |||||||||||||||||||||
| PP&E | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Assets | 17 | 10 | 5 | 30 | 13 | 14 | 11 | 15 | 10 | 6 | 0 | 0 | 0 | 3 | 40 | 23 | 147 | 98 | 296 | 391 | 516 |
| Accounts Payable | |||||||||||||||||||||
| Long-Term Debt | 38 | 38 | 38 | 62 | 138 | 178 | 445 | 192 | 297 | 297 | 344 | ||||||||||
| Liabilities | 7 | 7 | 7 | 20 | 21 | 35 | 51 | 76 | 92 | 61 | 65 | 75 | 80 | 106 | 187 | 217 | 329 | 806 | 1,487 | 1,450 | 2,174 |
| Stockholders' Equity | 9 | -9 | -21 | -41 | -61 | -82 | -55 | -65 | -74 | -80 | -103 | -147 | -194 | -182 | -708 | -1,191 | -1,059 | -1,659 | |||
| Income Statement ($'000) | 2013-10-31 | 2014-01-31 | 2014-04-30 | 2014-07-31 | 2014-10-31 | 2015-01-31 | 2015-04-30 | 2015-07-31 | 2015-10-31 | 2016-01-31 | 2016-04-30 | 2016-07-31 | 2016-10-31 | 2017-01-31 | 2017-04-30 | 2017-07-31 | 2017-10-31 | 2018-01-31 | 2018-04-30 | 2018-07-31 | 2018-10-31 |
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | |||||||||||||||||||||
| Gross Profit | |||||||||||||||||||||
| R&D | |||||||||||||||||||||
| SG&A | 0 | -8 | 0 | 0 | 1 | 1 | 1 | 0 | 3 | 2 | 1 | 1 | 3 | 7 | 3 | 5 | 18 | 26 | 25 | 74 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Net Income | -0 | -7 | -5 | -18 | -12 | -20 | -20 | -21 | -32 | -10 | -9 | -5 | -23 | -44 | -47 | 12 | -584 | -482 | -393 | -636 | |
| Cash Flow ($'000) | 2013-10-31 | 2014-01-31 | 2014-04-30 | 2014-07-31 | 2014-10-31 | 2015-01-31 | 2015-04-30 | 2015-07-31 | 2015-10-31 | 2016-01-31 | 2016-04-30 | 2016-07-31 | 2016-10-31 | 2017-01-31 | 2017-04-30 | 2017-07-31 | 2017-10-31 | 2018-01-31 | 2018-04-30 | 2018-07-31 | 2018-10-31 |
| Cash Operating | -7 | -5 | -20 | -3 | -10 | 0 | -12 | 0 | -13 | -6 | 0 | -24 | -38 | -57 | -91 | -107 | -228 | -133 | |||
| Cash Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -6 | -6 | -6 | ||||||
| Cash Financing | 0 | 0 | 18 | 0 | 10 | 0 | -0 | 0 | 28 | 0 | 0 | 27 | 75 | 40 | 215 | 0 | |||||