Company Quick10K Filing
Drone Guarder
10-Q 2018-10-31 Filed 2019-02-15
S-1 2018-08-28 Public Filing
10-Q 2018-07-31 Filed 2018-09-21
10-Q 2018-04-30 Filed 2018-07-16
S-1 2018-03-23 Public Filing
10-K 2018-01-31 Filed 2018-06-15
10-Q 2017-10-31 Filed 2017-12-20
10-Q 2017-07-31 Filed 2017-09-19
10-Q 2017-04-30 Filed 2017-06-08
10-K 2017-01-31 Filed 2017-04-25
10-Q 2016-10-31 Filed 2017-03-10
10-Q 2016-07-31 Filed 2017-03-08
10-Q 2016-04-30 Filed 2017-03-01
10-K 2016-01-31 Filed 2017-01-06
10-Q 2015-10-31 Filed 2015-12-29
10-Q 2015-07-31 Filed 2015-09-08
10-Q 2015-04-30 Filed 2015-06-19
10-K 2015-01-31 Filed 2015-05-01
10-Q 2014-10-31 Filed 2014-12-15
10-Q 2014-07-31 Filed 2014-09-22
10-Q 2014-04-30 Filed 2014-05-27
10-K 2014-01-31 Filed 2014-04-30
10-Q 2013-10-31 Filed 2014-01-24
8-K 2018-12-16 Officers
8-K 2018-08-01 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-07-16 Sale of Shares, Shareholder Rights, Amend Bylaw, Exhibits
8-K 2018-05-25 Enter Agreement, Sale of Shares, Officers
8-K 2018-05-10 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-05-08 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-02-12 Enter Agreement, Officers, Exhibits
8-K 2018-01-22 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-01-17 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits

Drone Guarder Financials

DRNG Metrics, Comps, Filings

Quarterly | Annual

Business

We are an early stage security and surveillance company focusing on commercializing a drone enhanced home security system as a turnkey solution. The solution is app-based and includes a drone, infrared camera, and Android mobile app component: once an alarm has been triggered, the DroneGuarder™ will immediately take off from a wireless charging pad. The camera within the drone will record video for a few seconds, process it and then send an alert if a threat is found, which the DroneGuarder™ app sends in the form of a text, image or short recorded video if supported by the GSM network. The DroneGuarder™ can fly for up to 20 minutes, using GPS to navigate in its preprogrammed areas and return back to its charging pad after completing surveillance.

Once an alarm has been triggered the drone will instantly leave its charging pad and fly to the destination where the alarm was activated, or any other predefined destination programmed for the specific alarm. The infrared (IR) camera will recognize any human movement night or day, and stream it directly to the smartphone that is connected to the drone when the app is open and the user is on that screen, recording all activity. On this drone and all drones from DJI, simultaneous action is not possible. The video must end before the phone can do other things. This is because if the video goes into the background, the video will stop and the drone will immediately return. All homes or businesses are great candidates for the drone alarm system as it is compatible with standard surveillance cameras and movement detectors. Each sensors GPS position has been registered in the drone with a smartphone, so it knows exactly where to go.

The solution is expected to come as a packaged solution that can be tailored to fit the requirements of an individual security installation company and will be sold to U.S. based companies that provide security solutions for private homes, gated communities and construction sites. The solution is designed to be flexible enough to integrate into all existing security solutions that a gated community or private home might already have, as well incorporate add-ons with extra features if needed. The targeted markets include the USA, Canada, Europe, South Africa and the Asia-Pacific region.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
West Coast Ventures (WCVC) 1,542 0% -0.3 -136% 2,477 7,028 2,765 0 -3,381 -4,710 1,464
Sector 10 (SECI) 1,529 -1.6 0 11,697 0 0 -1,319 -939 1,529
Jones Energy (JONE) 1,528 99% 8.3 -15% 405,575 1,116,839 182,654 180,149 -60,522 114,677 952,212
Neutra (NTRR) 1,505 -8.8 -4,310% 12 777 0 0 -531 -196 1,729
Acura Pharmaceuticals (ACUR) 1,505 0% -2.8 -125% 1,939 6,300 279 0 -2,430 -2,131 6,057
Thunder Energies (TNRG) 1,501 -1.2 -144,949% 1 884 0 0 -1,280 -1,271 1,553
RealSource Residential (RSRT) 1,497 -1.2 -1,228% 99 501 0 0 -1,216 -1,216 1,400
True Nature Holding (TNTY) 1,496 -1.4 -263,898% 1 2,619 0 0 -2,246 -1,088 1,495
Century Cobalt (FASV) 1,483 -16.2 -43% 260 896 0 0 -113 -92 1,482
Information Analysis (IAIC) 1,458 13% -0.6 -15% 3,768 2,467 8,066 1,064 -579 -574 364
Groove Botanicals (GRVE) 1,456 20.4 16% 296 1,425 0 0 47 67 1,356
Microwave Filter (MFCO) 1,444 42% 8.3 8% 1,743 540 3,764 1,576 131 131 1,086
Drone Guarder (DRNG) 1,395 -1.0 -407% 516 2,174 0 0 -2,096 -1,783 1,707
Goliath Film & Media (GFMH) 1,390 113% -78.9 -4,122% 0 68 21 24 -18 -18 1,390
Affinion Group Holdings (AGHI) 1,363 0% 2.8 44% 682,000 1,939,400 749,300 0 303,300 513,400 1,461,463
DSG Global (DSGT) 1,339 50% -0.2 -951% 609 1,239 621 -5,791 -5,760 1,220
Resort Savers (RSSV) 1,302 5% 1.2 3% 18,668 9,272 34,541 1,603 545 1,044 1,246
Rafina Innovations (VICA) 1,288 62% -0.4 -1,473% 319 688 411 255 -4,702 -3,016 1,258
Northstar Electronics (NEIK) 1,278 -3.8 -730% 54 5,201 0 0 -391 -319 1,225
HST Global (HSTC) 1,274 2.8 2,050% 22 0 0 0 452 443 1,257

Balance Sheet ($'000)2013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302015-07-312015-10-312016-01-312016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-31
Cash169420000060003200118205311232
Accounts Receivable
Inventory
PP&E111111110000000000000
Assets1710530131411151060003402314798296391516
Accounts Payable
Long-Term Debt38383862138178445192297297344
Liabilities777202135517692616575801061872173298061,4871,4502,174
Stockholders' Equity9-9-21-41-61-82-55-65-74-80-103-147-194-182-708-1,191-1,059-1,659
Income Statement ($'000)2013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302015-07-312015-10-312016-01-312016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-31
Revenue000000000000000000000
Cost of Revenue
Gross Profit
R&D
SG&A0-80011103211373518262574
Tax0000000000000
Net Income-0-7-5-18-12-20-20-21-32-10-9-5-23-44-4712-584-482-393-636
Cash Flow ($'000)2013-10-312014-01-312014-04-302014-07-312014-10-312015-01-312015-04-302015-07-312015-10-312016-01-312016-04-302016-07-312016-10-312017-01-312017-04-302017-07-312017-10-312018-01-312018-04-302018-07-312018-10-31
Cash Operating-7-5-20-3-100-120-13-60-24-38-57-91-107-228-133
Cash Investing00000000000-23-6-6-6
Cash Financing00180100-0028002775402150