Company Quick10K Filing
Dthera Sciences
10-Q 2018-09-30 Filed 2018-11-14
S-1 2018-09-27 Public Filing
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-04-02
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-06-30 Filed 2016-10-13
10-Q 2016-03-31 Filed 2016-05-16
10-Q 2015-12-31 Filed 2016-02-16
10-Q 2015-09-30 Filed 2015-11-23
10-K 2015-06-30 Filed 2015-10-13
10-Q 2015-03-31 Filed 2015-05-15
10-Q 2014-12-31 Filed 2015-02-23
10-K 2014-07-31 Filed 2014-10-28
10-Q 2014-04-30 Filed 2014-05-29
10-Q 2014-01-31 Filed 2014-02-27
8-K 2019-02-22
8-K 2018-10-29
8-K 2018-09-21
8-K 2018-09-14
8-K 2018-08-23
8-K 2018-08-01
8-K 2018-07-23
8-K 2018-04-09
8-K 2018-02-08

Dthera Sciences Financials

DTHR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
China Carbon Graphite (CHGI) 1,650 54% -9.8 -119% 146 2,547 259 139 -174 -168 1,643
Atlas Energy Group (ATLS) 1,639 0% -0.1 -7% 90,224 178,054 8,176 0 -6,286 21,450 -1,600
Novus Robotics (NRBT) 1,629 33% 0.8 6% 2,038 599 2,729 890 130 182 151
Daybreak Oil & Gas (DBRM) 1,606 0% 0.1 1,147% 925 6,295 762 0 10,617 12,097 1,713
Dthera Sciences (DTHR) 1,601 -1,626% -0.0 -141% 2,572 2,663 6 -105 -3,632 -3,564 33
On The Move Systems (OMVS) 1,573 69% 0.2 4,918% 905 19,295 21 15 44,507 47,369 8,189
Mobetize (MPAY) 1,571 0% -1.6 -819% 121 1,601 304 0 -988 -985 1,548
Indoor Harvest (INQD) 1,548 -0.9 -8,199% 35 2,752 0 0 -2,867 -2,796 2,444
West Coast Ventures (WCVC) 1,542 0% -0.3 -136% 2,477 7,028 2,765 0 -3,381 -4,710 1,464
Sector 10 (SECI) 1,529 -1.6 0 11,697 0 0 -1,319 -939 1,529
Jones Energy (JONE) 1,528 99% 8.3 -15% 405,575 1,116,839 182,654 180,149 -60,522 114,677 952,212
Neutra (NTRR) 1,505 -8.8 -4,310% 12 777 0 0 -531 -196 1,729
Acura Pharmaceuticals (ACUR) 1,505 0% -2.8 -125% 1,939 6,300 279 0 -2,430 -2,131 6,057
Thunder Energies (TNRG) 1,501 -1.2 -144,949% 1 884 0 0 -1,280 -1,271 1,553
RealSource Residential (RSRT) 1,497 -1.2 -1,228% 99 501 0 0 -1,216 -1,216 1,400
True Nature Holding (TNTY) 1,496 -1.4 -263,898% 1 2,619 0 0 -2,246 -1,088 1,495
Century Cobalt (FASV) 1,483 -16.2 -43% 260 896 0 0 -113 -92 1,482
Information Analysis (IAIC) 1,458 13% -0.6 -15% 3,768 2,467 8,066 1,064 -579 -574 364
Groove Botanicals (GRVE) 1,456 20.4 16% 296 1,425 0 0 47 67 1,356
Microwave Filter (MFCO) 1,444 42% 8.3 8% 1,743 540 3,764 1,576 131 131 1,086

Balance Sheet ($'000)2014-01-312014-04-302014-07-312014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash00101548751262016467179150323429701,568
Accounts Receivable5
Inventory71
PP&E22221505077938946
Assets3337322441775535710214692302114998819992,572
Accounts Payable3457816233137
Long-Term Debt
Liabilities2214345765981341822193181682274383316332,663
Stockholders' Equity303518211120-10-64-126-172-19815262-1660550366-91
Income Statement ($'000)2014-01-312014-04-302014-07-312014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Revenue34271000000000000006
Cost of Revenue283190000112
Gross Profit6-410000-105
R&D106864
SG&A129311549059586346643031,138213465971,3971,186
Tax000000000
Net Income3-35-17-93-90-130-58-63-46-64-487-1,321-257-493-611-894-1,635
Cash Flow ($'000)2014-01-312014-04-302014-07-312014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash Operating-67-1-24-24-2-22-201-538-535-825-859-588
Cash Investing00000000-50-28-98-108-130
Cash Financing400-35000386563007371,0286282,215