Company Quick10K Filing
Duke Energy
10-Q 2020-09-30 Filed 2020-11-05
10-Q 2020-06-30 Filed 2020-08-10
10-Q 2020-03-31 Filed 2020-05-12
10-K 2019-12-31 Filed 2020-02-20
10-Q 2019-09-30 Filed 2019-11-08
10-Q 2019-06-30 Filed 2019-08-06
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-02-28
10-Q 2018-09-30 Filed 2018-11-02
10-Q 2018-06-30 Filed 2018-08-02
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-02-21
10-Q 2017-09-30 Filed 2017-11-03
10-Q 2017-06-30 Filed 2017-08-03
10-Q 2017-03-31 Filed 2017-05-09
10-K 2016-12-31 Filed 2017-02-24
10-Q 2016-09-30 Filed 2016-11-04
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-07
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-02-28
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-01
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-03-31 Filed 2012-05-09
10-K 2011-12-31 Filed 2012-02-28
10-Q 2011-09-30 Filed 2011-11-08
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-09
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-02-26
8-K 2020-11-05 Earnings, Exhibits
8-K 2020-09-23 Officers, Exhibits
8-K 2020-09-09 Other Events, Exhibits
8-K 2020-09-09 Regulation FD, Exhibits
8-K 2020-08-10 Earnings, Exhibits
8-K 2020-07-31 Other Events, Exhibits
8-K 2020-07-05 Impairments, Other Events
8-K 2020-06-29 Other Events, Exhibits
8-K 2020-06-02
8-K 2020-05-13
8-K 2020-05-12
8-K 2020-05-08
8-K 2020-05-07
8-K 2020-03-27
8-K 2020-03-24
8-K 2020-03-19
8-K 2020-03-16
8-K 2020-03-16
8-K 2020-02-13
8-K 2019-12-31
8-K 2019-11-18
8-K 2019-11-08
8-K 2019-11-08
8-K 2019-10-30
8-K 2019-09-30
8-K 2019-09-09
8-K 2019-08-09
8-K 2019-08-06
8-K 2019-07-02
8-K 2019-06-26
8-K 2019-06-04
8-K 2019-05-15
8-K 2019-05-09
8-K 2019-05-02
8-K 2019-04-01
8-K 2019-03-25
8-K 2019-03-18
8-K 2019-03-06
8-K 2019-02-28
8-K 2019-02-14
8-K 2018-12-13
8-K 2018-11-02
8-K 2018-09-11
8-K 2018-08-02
8-K 2018-07-12
8-K 2018-06-28
8-K 2018-06-22
8-K 2018-06-01
8-K 2018-05-23
8-K 2018-05-10
8-K 2018-05-03
8-K 2018-03-12
8-K 2018-03-06
8-K 2018-03-01
8-K 2018-02-23
8-K 2018-02-20
8-K 2018-02-20

Duke Energy Financials

DUK Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Duke Energy (DUK) 70,174 83% 22.9 2% 155,917 109,479 18,485 15,385 3,511 5,794 132,868
Exelon (EXC) 46,323 0% 10.8 2% 122,738 88,386 34,909 0 2,361 7,453 80,449
Xcel Energy (XEL) 33,891 0% 25.5 3% 50,240 37,099 11,611 0 1,294 1,992 50,699
Consolidated Edison (ED) 31,527 0% 19.1 2% 55,940 20,269 9,623 0 1,127 2,649 50,725
Public Service Enterprise Group (PEG) 31,505 50% 21.6 3% 46,815 17,442 10,072 5,023 1,330 2,254 48,643
WEC Energy Group (WEC) 29,767 47% 35.7 0% 34,377 24,191 7,652 3,590 0 1,156 41,290
Ameren (AEE) 19,691 0% 22.2 3% 28,546 20,484 6,013 0 824 1,284 28,523
CMS Energy (CMS) 18,308 0% 16.2 3% 26,009 21,015 6,879 0 668 1,919 31,015
Evergy (EVRG) 16,140 0% 15.0 3% 25,908 17,318 5,216 0 650 1,672 25,090
Alliant Energy (LNT) 12,986 42% 16.9 3% 16,533 11,564 3,641 1,540 495 1,172 19,804
Nisource (NI) 11,466 109% 14.0 2% 22,132 8,430 3,812 4,143 511 1,452 20,294
Allete (ALE) 4,522 63% 15.3 4% 5,276 3,068 1,384 874 197 393 6,013
Northwestern (NWE) 3,818 56% 16.6 4% 5,810 3,806 1,239 694 209 360 5,980
Avista (AVA) 3,252 0% 14.8 3% 5,965 4,071 1,353 0 192 347 5,117
Unitil (UTL) 903 0% 30.9 3% 1,310 529 322 0 33 43 1,330
Spark Energy (SPKE) 150 24% 3.0 8% 398 230 628 150 33 75 226
VivoPower (VVPR) 19 12% -12.9 -2% 73 51 14 2 -1 -1 19
Genie Energy (GNE) 0 26% -4.6 3% 150 62 233 61 4 10 -45
Interstate Power and Light Company (IPLDP)
Enodis (ENO)

Balance Sheet ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-12-312013-03-312013-06-302013-09-302013-12-312014-06-302014-09-302014-12-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash1,5421,0801,0101,8081,6701,4191,3622,0322,1101,0711,4241,2961,5712,1661,5012,0081,9312,0369601,3708577786766,179392878298282358579427449591550481582
Accounts Receivable1,6821,8802,0891,9951,9842,2052,3972,1721,9812,1532,322
Inventory1,5151,3371,3021,2301,3181,3471,4151,4211,5881,754
PP&E55,36256,49356,06357,14558,53958,51559,35259,86160,53761,03698,83399,60599,661100,682103,115100,885104,140104,861107,125110,795112,826113,942115,143116,376121,397127,507134,458
Assets57,04057,63356,40057,85759,09058,98659,79260,77662,52661,799113,856113,666114,100114,590114,779115,173119,656120,709118,575121,033121,156121,709122,654129,686132,761134,108135,004136,325137,914138,541140,259143,165145,392151,136153,449155,917
Accounts Payable1,3901,2991,2341,3871,5871,3051,1891,0801,4331,0502,4441,9851,9361,8192,3911,7821,8012,2711,9202,0782,4002,0862,2212,1382,9942,2032,1772,6453,0432,3912,6863,2343,4872,5382,5122,946
Long-Term Debt17,01516,48616,73217,20318,21017,28392295920,57319,14844,00144,06842,09942,14242,59244,55843,60244,56642,27643,86442,53744,78547,95350,99749,16150,48051,94753,98555,33154,38352,71553,96254,53458,24260,66763,276
Liabilities35,29035,71935,27335,8424,04236,25237,20937,98239,75439,01872,99372,71373,96873,42573,44974,37078,24479,83478,99581,20181,42981,81782,75989,19791,72892,92993,72094,69496,17596,74997,752100,170101,575106,106108,236109,479
Stockholders' Equity21,75021,91421,12722,01522,52222,73422,58322,79422,77222,78140,86340,95340,13241,16541,33040,80341,41240,87539,58039,83239,72739,89239,89540,48941,03341,17941,28441,63141,73941,79242,50742,99543,81745,03045,21346,438
Income Statement ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-12-312013-03-312013-06-302013-09-302013-12-312014-06-302014-09-302014-12-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue3,5945,9043,9463,4453,6633,5343,9643,3683,6305,6955,8985,8796,7096,1125,9496,3955,5595,5896,4835,3225,6225,4846,8215,5775,5555,9285,4676,4515,9985,6956,792
Cost of Revenue8951,1489259881,187
Gross Profit4,5725,3035,0734,7075,605
R&D
SG&A
Tax22611630124723319220811915133016545730920946058833442020821323952018434432736416118110016895141188
Net Income445-2176704275134414722882994376343421,0086926131,2741395479354826995121,1811407176899557036225021,0824649008201,327
Cash Flow ($MM)2009-12-312010-03-312010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-12-312013-03-312013-06-302013-09-302013-12-312014-06-302014-09-302014-12-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating1,1211,0031,5378509617561,3106458721,0911,7522,1471,3922,5481,4192,5171,2801,6641,5422,3861,2061,2891,4672,2551,6231,3911,9112,3651,2391,8172,581
Cash Investing-268-2,115-1,017-898-90-920-1,232-1,364125-18-1,097-1,004-1,412-1,367-1,639-2,997-1,986-108-1,850-1,947-5,978-156-1,925-2,036-2,090-121-2,3814,009-211-3,075-2,845
Cash Financing224199278-90-1107592797125246-380-548-645-1,2583258901933912065,064-1,0151,596-122-2355439473182821,4331,189365