Company Quick10K Filing
Destination Xl Group
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 50 $70
10-K 2020-03-19 Annual: 2020-02-01
10-Q 2019-11-22 Quarter: 2019-11-02
10-Q 2019-08-28 Quarter: 2019-08-03
10-Q 2019-05-24 Quarter: 2019-05-04
10-K 2019-03-22 Annual: 2019-02-02
10-Q 2018-11-30 Quarter: 2018-11-03
10-Q 2018-08-30 Quarter: 2018-08-04
10-Q 2018-05-30 Quarter: 2018-05-05
10-K 2018-03-23 Annual: 2018-02-03
10-Q 2017-11-17 Quarter: 2017-10-28
10-Q 2017-08-24 Quarter: 2017-07-29
10-Q 2017-05-19 Quarter: 2017-04-29
10-K 2017-03-20 Annual: 2017-01-28
10-Q 2016-11-18 Quarter: 2016-10-29
10-Q 2016-08-25 Quarter: 2016-07-30
10-Q 2016-05-20 Quarter: 2016-04-30
10-K 2016-03-18 Annual: 2016-01-30
10-Q 2015-11-20 Quarter: 2015-10-31
10-Q 2015-08-27 Quarter: 2015-08-01
10-Q 2015-05-29 Quarter: 2015-05-02
10-K 2015-03-25 Annual: 2015-01-31
10-Q 2014-11-21 Quarter: 2014-11-01
10-Q 2014-08-28 Quarter: 2014-08-02
10-Q 2014-05-29 Quarter: 2014-05-03
10-K 2014-03-17 Annual: 2014-02-01
10-Q 2013-08-23 Quarter: 2013-08-03
10-Q 2013-05-24 Quarter: 2013-05-04
10-K 2013-03-15 Annual: 2013-02-02
10-Q 2012-11-16 Quarter: 2012-10-27
10-Q 2012-08-17 Quarter: 2012-07-28
10-Q 2012-05-18 Quarter: 2012-04-28
10-K 2012-03-16 Annual: 2012-01-28
10-Q 2011-11-18 Quarter: 2011-10-29
10-Q 2011-08-19 Quarter: 2011-07-30
10-Q 2011-05-20 Quarter: 2011-04-30
10-K 2011-03-18 Annual: 2011-01-29
10-Q 2010-11-19 Quarter: 2010-10-30
10-Q 2010-08-20 Quarter: 2010-07-31
10-Q 2010-05-21 Quarter: 2010-05-01
10-K 2010-03-19 Annual: 2010-01-30
8-K 2020-03-20 Off-BS Arrangement
8-K 2020-03-19 Earnings, Exhibits
8-K 2020-03-17 Regulation FD
8-K 2020-02-18 Earnings, Exhibits
8-K 2020-02-13 Other Events
8-K 2020-01-13 Regulation FD, Exhibits
8-K 2019-11-22 Earnings, Regulation FD, Exhibits
8-K 2019-10-29 Regulation FD, Exhibits
8-K 2019-10-02 Officers
8-K 2019-09-05 Enter Agreement, Exhibits
8-K 2019-08-28 Earnings, Exhibits
8-K 2019-08-08 Officers, Shareholder Vote, Exhibits
8-K 2019-07-11 Officers
8-K 2019-05-31 Enter Agreement, Exhibits
8-K 2019-05-24 Earnings, Exhibits
8-K 2019-05-01 Officers, Exhibits
8-K 2019-03-22 Earnings, Exhibits
8-K 2019-02-19 Officers, Regulation FD, Exhibits
8-K 2019-01-24 Other Events
8-K 2019-01-14 Regulation FD, Exhibits
8-K 2019-01-01 Officers
8-K 2018-11-30 Earnings, Exhibits
8-K 2018-11-27 Officers, Exhibits
8-K 2018-10-08 Officers, Exhibits
8-K 2018-09-04 Enter Agreement, Leave Agreement, Exhibits
8-K 2018-08-30 Earnings, Exhibits
8-K 2018-08-09 Shareholder Vote
8-K 2018-06-26 Officers
8-K 2018-06-20 Officers, Exhibits
8-K 2018-06-11 Enter Agreement, Officers, Exhibits
8-K 2018-05-30 Earnings, Exhibits
8-K 2018-05-24 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-05-16 Exit Costs, Officers
8-K 2018-03-23 Earnings, Exhibits
8-K 2018-03-22 Officers, Regulation FD, Exhibits
8-K 2018-01-08 Regulation FD, Exhibits

Destination Xl Group Financials

DXLG Metrics, Comps, Filings

Annual | Quarterly

Business

Destination XL Group, Inc., together with its subsidiaries (the "Company"), is the largest specialty retailer of big & tall men's apparel with retail locations in the United States, London, England and Toronto, Canada. We operate under the trade names of Destination XL®, DXL®, DXL Men's Apparel, DXL outlets, Casual Male XL®, Casual Male XL outlets and Rochester Clothing. We currently operate 216 DXL retail stores, 15 DXL outlet stores, 66 Casual Male XL retail stores, 30 Casual Male XL outlet stores and 5 Rochester Clothing stores and a direct business at www.dxl.com. In fiscal 2018, we launched a wholesale business unit focused on product development and distribution relationships with key retailers offering both private label and co-branded men's big & tall apparel lines. Unless the context indicates otherwise, all references to "we," "our," "ours," "us" and "the Company" refer to Destination XL Group, Inc. and our consolidated subsidiaries. We refer to our fiscal years ended February 2, 2019, February 3, 2018 and January 28, 2017 as "fiscal 2018", "fiscal 2017" and "fiscal 2016," respectively. Fiscal 2017 was a 53-week year and fiscal 2018 and fiscal 2016 were 52-week years.

The big & tall men's apparel market includes pants with a waist size of 42" and greater, as well as tops sized 1XL and greater. Growth in this segment has historically been driven by rapidly changing market demographics. We believe that we can increase our market share by catering to the broader target market, attracting customers from various income, age and lifestyle segments and offering the widest selection of sizes and styles that fit well. An opportunity also exists for market share growth from the lower-size range of our market, that is, men with a 38" to 46" waist size, which we define as our "end-of-rack" customers. These sizes are usually at the high end of the size range for most men's apparel retailers and, as a result, the selection is usually limited at such retailers.

Our Company was incorporated in the State of Delaware in 1976 under the name Designs, Inc. Until fiscal 1995, we operated exclusively in Levi Strauss & Co. branded apparel mall and outlet stores. In May 2002, we acquired the Casual Male business from Casual Male Corp. at a bankruptcy court-ordered auction. At the time of the acquisition, Casual Male was the largest specialty retailer of men's clothing in the big & tall market in the United States. As a result of the acquisition, on August 8, 2002, we changed our name to "Casual Male Retail Group, Inc."


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Genesco (GCO) 633,015 48% 45.3 -2% 1,785,492 1,212,044 2,194,978 1,061,306 -38,149 14,487 656,703
Chico's FAS (CHS) 468,553 34% 9.9 -2% 1,600,370 1,057,255 2,035,518 689,192 -25,047 44,829 444,615
Shoe Carnival (SCVL) 480,955 30% 6.9 6% 647,712 346,964 1,031,334 308,635 40,790 64,992 447,248
Lands' End (LE) 369,985 43% 15.9 1% 1,161,842 841,357 1,402,975 598,437 9,985 51,461 818,971
Cato (CATO) 410,896 38% 4.9 9% 651,163 319,454 826,890 314,378 60,362 78,386 387,525
Duluth Holdings (DLTH) 278,939 53% 8.1 3% 518,117 365,139 606,516 322,338 15,166 37,298 303,397
Tilly's (TLYS) 286,282 30% 4.4 5% 544,833 363,290 617,433 186,731 25,026 49,671 218,686
Tailored Brands (TLRD) 217,607 41% 12.3 -2% 2,540,391 2,604,877 3,086,117 1,262,917 -41,964 106,855 1,317,146
Citi Trends (CTRN) 218,125 0% 6.8 2% 442,250 261,603 772,070 0 7,081 28,688 194,394
Express (EXPR) 183,155 27% 0.4 -1% 2,077,914 1,528,912 2,040,895 559,871 -23,830 37,229 15,240
Vince Holding (VNCE) 229,661 50% 25.8 1% 324,922 248,228 212,877 106,524 1,982 10,698 276,491
Ascena Retail Group (ASNA) 49,850 55% -3.9 -18% 3,491,000 3,318,000 5,709,800 3,167,600 -635,600 -299,500 1,158,050
Destination Xl Group (DXLG) 75,523 43% 65.0 -4% 425,040 368,301 473,949 204,803 -17,463 1,305 84,860
Francesca's Holdings (FRAN) 43,184 38% 43.3 -5% 373,781 315,841 389,005 146,711 -17,357 945 40,934
Stein Mart (SMRT) 37,561 27% 12.3 -1% 839,343 807,436 1,240,593 337,477 -5,774 15,966 195,608
Stage Stores (SSI) 60,083 22% -13.6 -7% 1,173,713 1,010,210 1,137,662 249,365 -87,338 -29,234 398,938
Destination Maternity (DEST) 18,211 52% 42.0 -5% 265,139 243,713 363,242 188,124 -13,921 1,007 42,253
Christopher & Banks (CBK) 13,447 24% -0.7 -11% 200,661 187,958 345,017 82,014 -22,883 -16,036 11,297
RTW Retailwinds (RTW) 29% 3.1 -4% 486,431 430,014 850,241 249,177 -21,388 -21,254 -65,565
Designer Brands (DBI) 28% 1.0 2% 2,536,978 1,793,797 3,553,492 983,375 56,335 153,781 147,162

Balance Sheet ($'000)2012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-31
Cash10,3538,1624,5444,5865,1705,5725,3624,868
Accounts Receivable
Inventory104,167104,211105,556115,220125,014117,446103,332106,837
PP&E45,93365,942202,369120,328124,962124,347111,03292,525
Assets233,721245,945237,381261,100274,347269,328240,405226,076
Accounts Payable24,65725,46432,94529,97930,68431,25833,98734,418
Long-Term Debt16,70634,14019,00212,06114,757
Liabilities79,36384,733132,410168,710185,943180,808170,419167,436
Stockholders' Equity154,358161,212104,97192,39088,40488,52069,98658,640
Income Statement ($'000)2012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-31
Revenue397,655399,640387,983414,020442,221450,283467,976473,756
Cost of Revenue213,828213,881209,569224,006238,382245,402257,619262,467
Gross Profit183,827185,759178,414190,014203,839204,881210,357211,289
R&D
SG&A154,773156,366170,652174,814180,570173,283193,230183,868
Tax-50,0785,244200100100100-2,572-50
Net Income42,6636,126-59,786-12,295-8,408-2,256-18,826-13,531
Cash Flow ($'000)2012-01-312013-01-312014-01-312015-01-312016-01-312017-01-312018-01-312019-01-31
Cash Operating23,42629,89524,89813,80518,39034,96030,95915,741
Cash Investing-17,780-32,117-54,125-40,927-33,447-29,239-22,565-12,961
Cash Financing5933125,60927,16415,641-5,319-8,604-3,274