S-1 | 2020-10-30 | Public Filing |
10-Q | 2020-09-30 | Filed 2020-11-23 |
10-Q | 2020-06-30 | Filed 2020-08-14 |
10-Q | 2020-03-31 | Filed 2020-05-15 |
S-1 | 2020-01-23 | Public Filing |
10-K | 2019-12-31 | Filed 2020-03-30 |
10-Q | 2019-09-30 | Filed 2019-11-19 |
10-Q | 2019-06-30 | Filed 2019-08-19 |
10-Q | 2019-03-31 | Filed 2019-05-15 |
10-K | 2018-12-31 | Filed 2019-04-15 |
10-Q | 2018-09-30 | Filed 2018-11-19 |
10-Q | 2018-06-30 | Filed 2018-08-17 |
10-Q | 2018-03-31 | Filed 2018-05-21 |
10-K | 2017-12-31 | Filed 2018-04-17 |
10-Q | 2017-09-30 | Filed 2017-11-14 |
10-Q | 2017-06-30 | Filed 2017-08-21 |
10-Q | 2017-03-31 | Filed 2017-05-22 |
10-K | 2016-12-31 | Filed 2017-04-17 |
10-Q | 2016-09-30 | Filed 2016-11-21 |
10-Q | 2016-06-30 | Filed 2016-08-22 |
10-Q | 2016-03-31 | Filed 2016-05-16 |
10-K | 2015-12-31 | Filed 2016-04-14 |
10-Q | 2015-09-30 | Filed 2015-11-23 |
10-Q | 2015-06-30 | Filed 2015-08-19 |
10-Q | 2015-03-31 | Filed 2015-05-15 |
10-K | 2014-12-31 | Filed 2015-04-15 |
10-Q | 2014-09-30 | Filed 2014-11-14 |
10-Q | 2014-06-30 | Filed 2014-08-19 |
10-Q | 2014-03-31 | Filed 2014-06-23 |
8-K | 2021-02-09 | Enter Agreement |
8-K | 2021-01-14 | Officers, Exhibits |
8-K | 2020-12-22 | Enter Agreement |
8-K | 2020-12-07 | Enter Agreement, Off-BS Arrangement, Exhibits |
8-K | 2020-11-20 | Enter Agreement, Exhibits |
8-K | 2020-10-26 | |
8-K | 2020-10-23 | |
8-K | 2020-10-20 | |
8-K | 2020-10-20 | |
8-K | 2020-09-30 | |
8-K | 2020-09-25 | |
8-K | 2020-08-28 | |
8-K | 2020-08-27 | |
8-K | 2020-08-25 | |
8-K | 2020-07-30 | |
8-K | 2020-07-29 | |
8-K | 2020-07-17 | |
8-K | 2020-05-28 | |
8-K | 2020-05-11 | |
8-K | 2020-03-27 | |
8-K | 2019-09-24 | |
8-K | 2019-07-12 | |
8-K | 2019-07-10 | |
8-K | 2019-05-31 | |
8-K | 2019-04-05 | |
8-K | 2019-03-13 | |
8-K | 2019-01-18 | |
8-K | 2018-11-12 | |
8-K | 2018-06-13 | |
8-K | 2018-05-10 | |
8-K | 2018-04-18 | |
8-K | 2018-01-19 | |
8-K | 2018-01-03 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
1Life Healthcare (ONEM) |
Balance Sheet ($'000) | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-06-30 | 2019-09-30 |
Cash | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 287 | 501 | 78 | 98 | 9 | 334 | 318 | 197 |
Accounts Receivable | 25 | 38 | 50 | 62 | 75 | 88 | 100 | 100 | 100 | 100 | 100 | 0 | 300 | 261 | 310 | 94 | 299 | 245 | 550 | 2,588 | 1,790 |
Inventory | 0 | 562 | 566 | 837 | 771 | 747 | 858 | 488 | 2,688 | 2,571 | |||||||||||
PP&E | 6,539 | 7,429 | 7,213 | 7,128 | 6,954 | 6,954 | 6,931 | 7,129 | 7,132 | ||||||||||||
Assets | 40 | 51 | 57 | 63 | 75 | 113 | 101 | 101 | 101 | 100 | 100 | 0 | 8,067 | 7,904 | 8,084 | 6,949 | 6,595 | 6,355 | 6,052 | 19,469 | 18,527 |
Accounts Payable | |||||||||||||||||||||
Long-Term Debt | 4,381 | 324 | 58 | 55 | 3,503 | 3,297 | 3,262 | 3,822 | 3,593 | ||||||||||||
Liabilities | 53 | 128 | 148 | 252 | 305 | 385 | 454 | 501 | 540 | 584 | 628 | 670 | 7,170 | 9,654 | 8,570 | 8,228 | 8,298 | 8,485 | 8,079 | 22,957 | 23,194 |
Stockholders' Equity | -13 | -77 | -91 | -189 | -230 | -272 | -353 | -400 | -439 | -484 | -528 | -670 | 1,287 | -1,202 | -485 | -1,278 | -1,703 | -2,130 | -2,027 | -3,488 | -4,668 |
Income Statement ($'000) | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-06-30 | 2019-09-30 |
Revenue | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 0 | 0 | 0 | 0 | 0 | 1,788 | 1,205 | 2,756 | 763 | 1,470 | 1,467 | 12,208 | 13,544 | |
Cost of Revenue | -181 | 1,553 | 1,563 | 478 | 9,332 | 10,710 | |||||||||||||||
Gross Profit | 181 | 235 | -358 | 988 | 2,876 | 2,835 | |||||||||||||||
R&D | |||||||||||||||||||||
SG&A | 44 | 44 | 45 | 45 | 45 | 45 | 46 | 2 | 2 | 2 | 2 | 102 | 803 | 695 | 506 | 535 | 375 | 281 | 1,711 | 1,964 | |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -407 | -424 | 0 | 0 | 0 | -5 | -396 | |
Net Income | -2 | -64 | -14 | -98 | -41 | -42 | -81 | -47 | -39 | -45 | -44 | -142 | 1,611 | -745 | 413 | -793 | -425 | -426 | -1,256 | -1,180 | |
Cash Flow ($'000) | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | -0 | -13 | -19 | 5 | -12 | -26 | -11 | -6 | 4 | -11 | -2 | -2 | -320 | -217 | -183 | -896 | 4 | -502 | |||
Cash Investing | 0 | -287 | -400 | 36 | 165 | 0 | -152 | ||||||||||||||
Cash Financing | 0 | 26 | 6 | -5 | 12 | 27 | 10 | 6 | 4 | 2 | 2 | 2 | 724 | 832 | -275 | 752 | -93 | 533 |