Company Quick10K Filing
Vaalco Energy
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 60 $99
10-Q 2019-11-07 Quarter: 2019-09-30
10-Q 2019-08-08 Quarter: 2019-06-30
10-Q 2019-05-08 Quarter: 2019-03-31
10-K 2019-03-08 Annual: 2018-12-31
10-Q 2018-11-07 Quarter: 2018-09-30
10-Q 2018-08-06 Quarter: 2018-06-30
10-Q 2018-05-07 Quarter: 2018-03-31
10-K 2018-03-07 Annual: 2017-12-31
10-Q 2017-11-08 Quarter: 2017-09-30
10-Q 2017-08-08 Quarter: 2017-06-30
10-Q 2017-05-08 Quarter: 2017-03-31
10-K 2017-03-13 Annual: 2016-12-31
10-Q 2016-11-08 Quarter: 2016-09-30
10-Q 2016-08-08 Quarter: 2016-06-30
10-Q 2016-05-10 Quarter: 2016-03-31
10-K 2016-03-16 Annual: 2015-12-31
10-Q 2015-11-09 Quarter: 2015-09-30
10-Q 2015-08-06 Quarter: 2015-06-30
10-Q 2015-05-07 Quarter: 2015-03-31
10-K 2015-03-16 Annual: 2014-12-31
10-Q 2014-11-10 Quarter: 2014-09-30
10-Q 2014-08-06 Quarter: 2014-06-30
10-Q 2014-05-07 Quarter: 2014-03-31
10-K 2014-03-13 Annual: 2013-12-31
10-Q 2013-11-07 Quarter: 2013-09-30
10-Q 2013-08-08 Quarter: 2013-06-30
10-Q 2013-05-09 Quarter: 2013-03-31
10-K 2013-03-14 Annual: 2012-12-31
10-Q 2012-11-08 Quarter: 2012-09-30
10-Q 2012-08-08 Quarter: 2012-06-30
10-Q 2012-05-08 Quarter: 2012-03-31
10-K 2012-03-12 Annual: 2011-12-31
10-Q 2011-11-07 Quarter: 2011-09-30
10-Q 2011-08-08 Quarter: 2011-06-30
10-Q 2011-05-09 Quarter: 2011-03-31
10-K 2011-03-14 Annual: 2010-12-31
10-Q 2010-11-08 Quarter: 2010-09-30
10-Q 2010-08-09 Quarter: 2010-06-30
10-Q 2010-05-10 Quarter: 2010-03-31
10-K 2010-03-16 Annual: 2009-12-31
8-K 2020-02-19 Earnings, Exhibits
8-K 2020-01-28 Officers, Regulation FD, Exhibits
8-K 2020-01-22 Earnings, Exhibits
8-K 2020-01-09 Earnings, Exhibits
8-K 2019-12-03 Regulation FD
8-K 2019-11-06 Earnings
8-K 2019-11-01 Regulation FD
8-K 2019-10-22 Regulation FD
8-K 2019-09-23 Regulation FD
8-K 2019-09-16 Regulation FD, Exhibits
8-K 2019-09-13 Regulation FD, Exhibits
8-K 2019-08-08 Earnings
8-K 2019-06-20 Other Events, Exhibits
8-K 2019-06-12 Officers, Shareholder Vote, Regulation FD, Exhibits
8-K 2019-06-03 Officers
8-K 2019-05-15 Regulation FD
8-K 2019-05-08 Officers
8-K 2019-05-08 Earnings
8-K 2019-04-11 Officers, Exhibits
8-K 2019-03-28 Regulation FD, Exhibits
8-K 2019-03-22 Officers, Exhibits
8-K 2019-03-06 Earnings
8-K 2019-03-06 Amendment
8-K 2019-02-11
8-K 2018-11-07 Earnings
8-K 2018-09-25 Enter Agreement, Exhibits
8-K 2018-08-07 Earnings
8-K 2018-06-19 Other Events
8-K 2018-06-05 Other Events
8-K 2018-05-22 Leave Agreement
8-K 2018-05-14 Shareholder Vote
8-K 2018-05-08 Earnings
8-K 2018-03-26 Officers
8-K 2018-03-20 Earnings
8-K 2018-03-06 Officers
8-K 2018-02-01 Regulation FD, Exhibits
8-K 2018-01-25 Regulation FD, Exhibits

Vaalco Energy Financials

EGY Metrics, Comps, Filings

Annual | Quarterly

Business

_____________________________________________________

_____________________________________________________

_____________________________________________________


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Silverbow Resources (SBOW) 162,529 0% 2.6 16% 921,188 562,304 299,953 0 144,585 245,579 632,196
Earthstone Energy (ESTE) 161,343 0% 2.7 4% 1,017,348 205,785 172,581 0 39,026 96,952 265,558
Seadrill Partners (SDLP) 122,704 0% 6,185,400 3,471,200 0 0 0 0 -718,896
Independence Contract Drilling (ICD) 121,579 0% 18.5 -5% 558,613 181,685 284,285 0 -27,765 13,159 243,985
Pedevco (PED) 116,266 0% -66.4 -15% 92,929 7,640 8,619 0 -13,904 -1,501 99,599
Midstates Petroleum (MPO) 115,549 0% 3.5 -1% 536,630 99,069 165,298 0 -7,432 49,205 171,311
Ion Geophysical (IO) 107,562 42% -4.8 -23% 242,421 261,802 200,525 83,779 -56,340 -41,280 198,517
Torchlight Energy Resources (TRCH) 99,449 41% -21.5 -12% 41,420 22,789 1,066 432 -5,109 -4,615 99,033
Vaalco Energy (EGY) 98,672 0% 0.3 47% 202,067 86,395 97,867 0 94,497 113,357 36,844
Rosehill Resources (ROSE) 86,213 98% 1.8 3% 805,724 451,140 306,805 300,104 23,620 239,700 421,529
Lonestar Resources (LONE) 71,560 0% 3.7 2% 751,527 572,925 209,581 0 12,203 143,360 532,490
EP Energy (EPE) 67,500 66% -13.5 -28% 4,190,000 4,975,000 1,163,000 770,000 -1,153,000 -325,000 4,380,500
Contango Oil & Gas (MCF) 58,553 0% 0.9 10% 252,656 124,486 64,975 0 24,290 66,656 58,553
Lilis Energy (LLEX) 54,871 0% 7.7 -2% 485,085 230,924 77,607 0 -10,143 22,205 170,860
Alta Mesa Resources (AMR) 50,474 71% -0.7 -110% 1,383,311 1,182,082 463,203 330,824 -1,520,149 -1,466,927 974,164
Dawson Geophysical (DWSN) 47,372 0% -5.0 -20% 142,216 35,771 143,358 0 -28,370 -3,319 16,675
TransAtlantic Petroleum (TAT) 45,869 0% 1.4 -4% 144,187 94,189 71,921 0 -6,346 30,580 43,450
Ultra Petroleum (UPL) 39,618 0% 14.1 8% 1,873,226 2,729,451 903,854 0 156,048 155,879 2,190,733
Eclipse Resources (ECR) 34,751 0% 0.2 3% 1,920,276 943,439 598,368 0 53,902 124,263 25,303
Halcon Resources (HK) 29,542 0% -0.9 -79% 1,155,473 941,316 230,240 0 -912,572 -912,563 829,191

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash137,13910,000130,5293,78025,3571,03819,66946,655
Accounts Receivable
Inventory
PP&E99,848106,608310,72687479472823,22152,724
Assets275,015267,956308,167248,84929,8983,48379,633166,312
Accounts Payable96819,09611,5848,083
Long-Term Debt15,00015,00014,4408,975
Liabilities41,94855,43157,29368,3863,8223,84169,34456,485
Stockholders' Equity229,124212,52526,076-35810,289109,827
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue104,943
Cost of Revenue
Gross Profit
R&D
SG&A10,41711,77911,2546,7407,5507,93510,37711,398
Tax93,46881,81334,44423,04115,1639,21010,378-43,254
Net Income40,5625,33943,072-77,550-158,656-26,5509,65198,232
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating89,58593,95875,40123,390-5,435-3,45211,08238,228
Cash Investing-28,376-71,837-67,944-101,3981,214-1,287-1,649-14,127
Cash Financing-5,304-28,460-7,72716,530441-144-5,815-8,680