Company Quick10K Filing
Vaalco Energy
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 60 $99
10-K 2020-03-10 Annual: 2019-12-31
10-Q 2019-11-07 Quarter: 2019-09-30
10-Q 2019-08-08 Quarter: 2019-06-30
10-Q 2019-05-08 Quarter: 2019-03-31
10-K 2019-03-08 Annual: 2018-12-31
10-Q 2018-11-07 Quarter: 2018-09-30
10-Q 2018-08-06 Quarter: 2018-06-30
10-Q 2018-05-07 Quarter: 2018-03-31
10-K 2018-03-07 Annual: 2017-12-31
10-Q 2017-11-08 Quarter: 2017-09-30
10-Q 2017-08-08 Quarter: 2017-06-30
10-Q 2017-05-08 Quarter: 2017-03-31
10-K 2017-03-13 Annual: 2016-12-31
10-Q 2016-11-08 Quarter: 2016-09-30
10-Q 2016-08-08 Quarter: 2016-06-30
10-Q 2016-05-10 Quarter: 2016-03-31
10-K 2016-03-16 Annual: 2015-12-31
10-Q 2015-11-09 Quarter: 2015-09-30
10-Q 2015-08-06 Quarter: 2015-06-30
10-Q 2015-05-07 Quarter: 2015-03-31
10-K 2015-03-16 Annual: 2014-12-31
10-Q 2014-11-10 Quarter: 2014-09-30
10-Q 2014-08-06 Quarter: 2014-06-30
10-Q 2014-05-07 Quarter: 2014-03-31
10-K 2014-03-13 Annual: 2013-12-31
10-Q 2013-11-07 Quarter: 2013-09-30
10-Q 2013-08-08 Quarter: 2013-06-30
10-Q 2013-05-09 Quarter: 2013-03-31
10-K 2013-03-14 Annual: 2012-12-31
10-Q 2012-11-08 Quarter: 2012-09-30
10-Q 2012-08-08 Quarter: 2012-06-30
10-Q 2012-05-08 Quarter: 2012-03-31
10-K 2012-03-12 Annual: 2011-12-31
10-Q 2011-11-07 Quarter: 2011-09-30
10-Q 2011-08-08 Quarter: 2011-06-30
10-Q 2011-05-09 Quarter: 2011-03-31
10-K 2011-03-14 Annual: 2010-12-31
10-Q 2010-11-08 Quarter: 2010-09-30
10-Q 2010-08-09 Quarter: 2010-06-30
10-Q 2010-05-10 Quarter: 2010-03-31
10-K 2010-03-16 Annual: 2009-12-31
8-K 2020-03-26 Earnings, Exhibits
8-K 2020-03-20 Officers, Exhibits
8-K 2020-03-10 Earnings, Exhibits
8-K 2020-02-19 Earnings, Exhibits
8-K 2020-01-28 Officers, Regulation FD, Exhibits
8-K 2020-01-22 Earnings, Exhibits
8-K 2020-01-09 Earnings, Exhibits
8-K 2019-12-03 Regulation FD
8-K 2019-11-06 Earnings
8-K 2019-11-01 Regulation FD
8-K 2019-10-22 Regulation FD
8-K 2019-09-23 Regulation FD
8-K 2019-09-16 Regulation FD, Exhibits
8-K 2019-09-13 Regulation FD, Exhibits
8-K 2019-08-08 Earnings
8-K 2019-06-20 Other Events, Exhibits
8-K 2019-06-12 Officers, Shareholder Vote, Regulation FD, Exhibits
8-K 2019-06-03 Officers
8-K 2019-05-15 Regulation FD
8-K 2019-05-08 Officers
8-K 2019-05-08 Earnings
8-K 2019-04-11 Officers, Exhibits
8-K 2019-03-28 Regulation FD, Exhibits
8-K 2019-03-22 Officers, Exhibits
8-K 2019-03-06 Earnings
8-K 2019-03-06 Amendment
8-K 2019-02-11
8-K 2018-11-07 Earnings
8-K 2018-09-25 Enter Agreement, Exhibits
8-K 2018-08-07 Earnings
8-K 2018-06-19 Other Events
8-K 2018-06-05 Other Events
8-K 2018-05-22 Leave Agreement
8-K 2018-05-14 Shareholder Vote
8-K 2018-05-08 Earnings
8-K 2018-03-26 Officers
8-K 2018-03-20 Earnings
8-K 2018-03-06 Officers
8-K 2018-02-01 Regulation FD, Exhibits
8-K 2018-01-25 Regulation FD, Exhibits

Vaalco Energy Financials

EGY Metrics, Comps, Filings

Annual | Quarterly

Business

_____________________________________________________

_____________________________________________________

_____________________________________________________


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Silverbow Resources (SBOW) 119,253 0% 3.2 12% 941,346 552,960 218,781 0 108,408 187,215 598,403
Earthstone Energy (ESTE) 108,873 0% 3.1 3% 1,098,651 258,920 124,474 0 28,459 71,468 224,057
Seadrill Partners (SDLP) 122,704 0% 6,185,400 3,471,200 0 0 0 0 -718,896
Independence Contract Drilling (ICD) 131,858 0% 965.8 -6% 538,545 171,910 300,919 0 -34,375 264 254,984
Pedevco (PED) 106,774 0% 154.5 -8% 119,934 13,225 8,767 0 -9,361 450 69,532
Midstates Petroleum (MPO) 226,276 0% 18.5 -2% 914,629 434,584 190,492 0 -13,792 26,788 496,543
Ion Geophysical (IO) 138,466 45% -5.7 -20% 254,990 278,096 206,564 92,592 -52,207 -40,206 230,781
Torchlight Energy Resources (TRCH) 77,226 42% -24.5 -9% 43,537 23,719 619 261 -3,820 -3,126 76,465
Vaalco Energy (EGY) 124,265 0% 1.5 6% 208,986 99,099 90,204 0 11,973 36,586 54,233
Rosehill Resources (ROSE) 103,545 98% 3.4 2% 866,073 458,622 217,502 212,940 17,838 136,384 469,413
Lonestar Resources (LONE) 75,995 0% 7.8 -4% 780,213 585,394 146,101 0 -29,058 73,758 576,779
EP Energy (EPE) 67,500 39% 1.0 -20% 3,962,000 5,364,000 637,000 247,000 -810,000 -127,000 -121,500
Contango Oil & Gas (MCF) 185,467 0% 36.2 -8% 281,647 107,066 39,320 0 -21,417 5,851 211,523
Lilis Energy (LLEX) 29,375 0% -5.8 -10% 474,681 240,639 50,866 0 -45,371 -22,598 130,036
Alta Mesa Resources (AMR) 96% -0.6 -266% 697,067 1,192,537 606,044 583,068 -1,850,737 -1,689,764 993,728
Dawson Geophysical (DWSN) 50,410 0% -7.2 -15% 140,249 31,623 139,886 0 -21,201 -4,297 30,846
TransAtlantic Petroleum (TAT) 36,356 0% 1.3 -2% 143,273 87,594 50,909 0 -2,841 22,388 28,907
Ultra Petroleum (UPL) 39,721 0% 14.7 8% 1,846,558 2,690,356 844,316 0 148,998 148,829 2,190,186
Eclipse Resources (ECR) 34,683 0% 0.4 3% 1,930,513 948,499 631,540 0 54,188 54,188 23,152
Halcon Resources (HK) 29,199 0% -0.3 -89% 1,166,630 1,018,199 159,110 0 -1,040,687 -1,040,678 270,424

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash137,13910,000130,5293,78025,3571,03819,66946,655
Accounts Receivable
Inventory
PP&E99,848106,608310,72687479472823,22152,724
Assets275,015267,956308,167248,84929,8983,48379,633166,312
Accounts Payable96819,09611,5848,083
Long-Term Debt15,00015,00014,4408,975
Liabilities41,94855,43157,29368,3863,8223,84169,34456,485
Stockholders' Equity229,124212,52526,076-35810,289109,827
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue104,943
Cost of Revenue
Gross Profit
R&D
SG&A10,41711,77911,2546,7407,5507,93510,37711,398
Tax93,46881,81334,44423,04115,1639,21010,378-43,254
Net Income40,5625,33943,072-77,550-158,656-26,5509,65198,232
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating89,58593,95875,40123,390-5,435-3,45211,08238,228
Cash Investing-28,376-71,837-67,944-101,3981,214-1,287-1,649-14,127
Cash Financing-5,304-28,460-7,72716,530441-144-5,815-8,680