Company Quick10K Filing
Vaalco Energy
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-03-10
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-08
10-Q 2019-03-31 Filed 2019-05-08
10-K 2018-12-31 Filed 2019-03-08
10-Q 2018-09-30 Filed 2018-11-07
10-Q 2018-06-30 Filed 2018-08-06
10-Q 2018-03-31 Filed 2018-05-07
10-K 2017-12-31 Filed 2018-03-07
10-Q 2017-09-30 Filed 2017-11-08
10-Q 2017-06-30 Filed 2017-08-08
10-Q 2017-03-31 Filed 2017-05-08
10-K 2016-12-31 Filed 2017-03-13
10-Q 2016-09-30 Filed 2016-11-08
10-Q 2016-06-30 Filed 2016-08-08
10-Q 2016-03-31 Filed 2016-05-10
10-K 2015-12-31 Filed 2016-03-16
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-07
10-K 2014-12-31 Filed 2015-03-16
10-Q 2014-09-30 Filed 2014-11-10
10-Q 2014-06-30 Filed 2014-08-06
10-Q 2014-03-31 Filed 2014-05-07
10-K 2013-12-31 Filed 2014-03-13
10-Q 2013-09-30 Filed 2013-11-07
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-14
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-08
10-K 2011-12-31 Filed 2012-03-12
10-Q 2011-09-30 Filed 2011-11-07
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-09
10-K 2010-12-31 Filed 2011-03-14
10-Q 2010-09-30 Filed 2010-11-08
10-Q 2010-06-30 Filed 2010-08-09
10-Q 2010-03-31 Filed 2010-05-10
10-K 2009-12-31 Filed 2010-03-16
8-K 2020-05-12 Earnings, Exhibits
8-K 2020-04-27 Regulation FD, Exhibits
8-K 2020-04-27 Officers
8-K 2020-04-14 Earnings, Exhibits
8-K 2020-03-26 Earnings, Exhibits
8-K 2020-03-20 Officers, Exhibits
8-K 2020-03-10 Earnings, Exhibits
8-K 2020-02-19 Earnings, Exhibits
8-K 2020-01-28 Officers, Regulation FD, Exhibits
8-K 2020-01-22 Earnings, Exhibits
8-K 2020-01-09 Earnings, Exhibits
8-K 2019-12-03 Regulation FD
8-K 2019-11-06 Earnings
8-K 2019-11-01 Regulation FD
8-K 2019-10-22 Regulation FD
8-K 2019-09-23 Regulation FD
8-K 2019-09-16 Regulation FD, Exhibits
8-K 2019-09-13 Regulation FD, Exhibits
8-K 2019-08-08 Earnings
8-K 2019-06-20 Other Events, Exhibits
8-K 2019-06-12 Officers, Shareholder Vote, Regulation FD, Exhibits
8-K 2019-06-03 Officers
8-K 2019-05-15 Regulation FD
8-K 2019-05-08 Officers
8-K 2019-05-08 Earnings
8-K 2019-04-11 Officers, Exhibits
8-K 2019-03-28 Regulation FD, Exhibits
8-K 2019-03-22 Officers, Exhibits
8-K 2019-03-06 Earnings
8-K 2019-03-06 Amendment
8-K 2019-02-11
8-K 2018-11-07 Earnings
8-K 2018-09-25 Enter Agreement, Exhibits
8-K 2018-08-07 Earnings
8-K 2018-06-19 Other Events
8-K 2018-06-05 Other Events
8-K 2018-05-22 Leave Agreement
8-K 2018-05-14 Shareholder Vote
8-K 2018-05-08 Earnings
8-K 2018-03-26 Officers
8-K 2018-03-20 Earnings
8-K 2018-03-06 Officers
8-K 2018-02-01 Regulation FD, Exhibits
8-K 2018-01-25 Regulation FD, Exhibits

Vaalco Energy Financials

EGY Metrics, Comps, Filings

Quarterly | Annual

Business

_____________________________________________________

_____________________________________________________

_____________________________________________________


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Evolution Petroleum (EPM) 195,824 0% 9.4 9% 94,666 16,085 40,075 0 8,470 17,424 164,419
SandRidge Energy (SD) 195,086 0% -11.3 -17% 859,952 208,708 292,138 0 -145,985 -22,320 251,358
Contango Oil & Gas (MCF) 185,467 0% 36.2 -8% 281,647 107,066 39,320 0 -21,417 5,851 211,523
Goodrich Petroleum Co (GDP) 181,068 0% 4.7 6% 234,658 149,838 88,189 0 14,215 59,801 278,730
Unit (UNT) 175,794 -15% -42.7 -9% 2,539,909 1,351,162 725,064 -108,068 -221,181 -22,549 963,382
Ion Geophysical (IO) 138,466 45% -5.7 -20% 254,990 278,096 206,564 92,592 -52,207 -40,206 230,781
Independence Contract Drilling (ICD) 131,858 0% 965.8 -6% 538,545 171,910 300,919 0 -34,375 264 254,984
Vaalco Energy (EGY) 124,265 0% 1.5 6% 208,986 99,099 90,204 0 11,973 36,586 54,233
Seadrill Partners (SDLP) 122,704 0% 6,185,400 3,471,200 0 0 0 0 -718,896
Silverbow Resources (SBOW) 119,253 0% 3.2 12% 941,346 552,960 218,781 0 108,408 187,215 598,403
Ring Energy (REI) 112,609 75% 1.6 3% 962,792 436,047 143,472 107,016 26,274 66,946 105,010
Earthstone Energy (ESTE) 108,873 0% 3.1 3% 1,098,651 258,920 124,474 0 28,459 71,468 224,057
Pedevco (PED) 106,774 0% 154.5 -8% 119,934 13,225 8,767 0 -9,361 450 69,532
Rosehill Resources (ROSE) 103,545 98% 3.4 2% 866,073 458,622 217,502 212,940 17,838 136,384 469,413
Abraxas Petroleum (AXAS) 89,887 0% 2.9 13% 441,024 269,451 136,866 0 59,083 97,450 283,907
Torchlight Energy Resources (TRCH) 77,226 42% -24.5 -9% 43,537 23,719 619 261 -3,820 -3,126 76,465
Lonestar Resources (LONE) 75,995 0% 7.8 -4% 780,213 585,394 146,101 0 -29,058 73,758 576,779
EP Energy (EPE) 67,500 39% 1.0 -20% 3,962,000 5,364,000 637,000 247,000 -810,000 -127,000 -121,500
Chaparral Energy (CHAP) 59,867 66% -4.8 -18% 1,145,904 538,181 232,291 153,802 -200,759 -92,495 439,437

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash114,467112,575137,139140,329137,796136,264130,800102,64178,708100,465130,52980,721118,567133,49869,05146,55261,04840,70125,35724,15613,68126,88320,47424,24520,64018,86319,66944,84753,24546,46646,65559,29461,82870,032
Accounts Receivable7,503
Inventory
PP&E205,770220,503229,243246,167247,040267,852262,576277,923296,131302,097310,726322,836350,277376,647397,838407,020424,751435,650433,541433,319430,968430,658409,010409,305409,475409,522409,367409,645408,935423,591443,329444,027445,538451,592
Assets258,559263,630275,015294,928290,126295,148267,956272,129272,223273,621308,167297,061334,317362,856248,849240,630234,287195,079123,958116,69091,65778,20281,03279,99779,14376,53579,63392,185100,276162,361166,312201,500202,067208,986
Accounts Payable46,84843,67123,57911,55319,0969,74514,96813,84911,58410,26910,8767,2198,0834,1748,0166,658
Long-Term Debt15,00015,00015,00015,00015,00015,00015,00014,34414,38414,44014,95412,97510,9838,9756,95200
Liabilities36,41939,58341,94850,66532,73737,99455,43150,87544,35451,74657,29351,80863,08984,75468,38697,04495,22088,98897,88297,85972,33074,99381,39075,92172,21869,81669,34473,08879,79363,06656,48585,20286,39599,099
Stockholders' Equity217,239220,088229,124240,410253,641254,098212,525221,254227,869139,067106,09126,07618,83119,3273,209-3584,0766,9256,71910,28919,09720,48399,295109,827116,298115,672109,887
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue27,64524,42625,26627,60619,76525,23017,603
Cost of Revenue
Gross Profit
R&D
SG&A2,4942,5802,3623,4833,9412,5462,7123,6392,4641,8933,2593,5883,1343,9673,5054,8732,8293,8043,3232,9844,0432,4207083,1273,7712,4631,7232,6035,1482,8114,4392,7284,738
Tax29,64117,84929,87625,05426,72917,75323,82014,2464,6145,6629,6489,5389,0093,7613,5893,4034,2732,7074,2424,6523,0012,1982,3643,2025,9402,9273,0844,0423,58202,7539,2087,681
Net Income13,5103,4558,72110,52717,0451,412-18,9177,18814,2042,38626,377-7,03824,7123,109-98,332-39,005-5,204-33,668-80,779-8,063-261-15,599-2,6274,25922,141-3223,4318,6599,52578,60510,4246,501-1,033-3,919
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating13,28135,24315,16112,85716,78549,155-8,969-57646,35038,596-23,54264,10214,194-58,209-60127,55410,5661,356-1801,809-14,833-2,5344,682-1,5256593,42715,65815,5895,38413,5863,09612,470
Cash Investing-11,607-9,333-10,372-16,761-16,319-28,385-19,190-22,153-15,674-10,927-24,544-26,683-16,81262,852-22,343-13,065-30,913-16,689-1,021-12,20714,883-2,942-7823-344-526-423-553-12,229-788-375-2,219
Cash Financing-3,566-1,346-1,5991,371-1,998-26,2340-1,204-8,9192,396-1,72242717,549-12,43744570-11-16-51455-2,083-2,092-2,095-2,083-6,63866-58-187-2,047