Company Quick10K Filing
Emagin
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 49 $25
10-Q 2019-11-07 Quarter: 2019-09-30
10-Q 2019-08-14 Quarter: 2019-06-30
10-Q 2019-05-09 Quarter: 2019-03-31
10-K 2019-03-28 Annual: 2018-12-31
10-Q 2018-11-08 Quarter: 2018-09-30
10-Q 2018-08-09 Quarter: 2018-06-30
10-Q 2018-05-10 Quarter: 2018-03-31
10-K 2018-03-30 Annual: 2017-12-31
10-Q 2017-11-09 Quarter: 2017-09-30
10-Q 2017-08-10 Quarter: 2017-06-30
10-Q 2017-05-11 Quarter: 2017-03-31
10-K 2017-03-29 Annual: 2016-12-31
10-Q 2016-11-14 Quarter: 2016-09-30
10-Q 2016-08-11 Quarter: 2016-06-30
10-Q 2016-05-12 Quarter: 2016-03-31
10-K 2016-03-17 Annual: 2015-12-31
10-Q 2015-11-12 Quarter: 2015-09-30
10-Q 2015-08-13 Quarter: 2015-06-30
10-Q 2015-05-14 Quarter: 2015-03-31
10-K 2015-03-13 Annual: 2014-12-31
10-Q 2014-11-13 Quarter: 2014-09-30
10-Q 2014-08-13 Quarter: 2014-06-30
10-Q 2014-05-13 Quarter: 2014-03-31
10-K 2014-03-13 Annual: 2013-12-31
10-Q 2013-11-12 Quarter: 2013-09-30
10-Q 2013-08-06 Quarter: 2013-06-30
10-Q 2013-05-09 Quarter: 2013-03-31
10-K 2013-03-14 Annual: 2012-12-31
10-Q 2012-11-08 Quarter: 2012-09-30
10-Q 2012-08-09 Quarter: 2012-06-30
10-Q 2012-05-10 Quarter: 2012-03-31
10-K 2012-03-15 Annual: 2011-12-31
10-Q 2011-11-10 Quarter: 2011-09-30
10-Q 2011-10-11 Quarter: 2011-06-30
10-Q 2011-05-12 Quarter: 2011-03-31
10-K 2011-03-16 Annual: 2010-12-31
10-Q 2010-11-12 Quarter: 2010-09-30
10-Q 2010-08-12 Quarter: 2010-06-30
10-Q 2010-05-18 Quarter: 2010-03-31
10-K 2010-03-25 Annual: 2009-12-31
8-K 2020-02-13 Enter Agreement, Exhibits
8-K 2020-01-28 Earnings, Officers, Exhibits
8-K 2019-12-05 Shareholder Vote
8-K 2019-11-22 Enter Agreement, Exhibits
8-K 2019-10-18 Officers, Exhibits
8-K 2019-05-22 Officers
8-K 2019-04-09 Enter Agreement, Sale of Shares, Other Events, Exhibits
8-K 2019-04-04 Enter Agreement, Sale of Shares, Other Events, Exhibits
8-K 2018-11-08 Earnings, Exhibits
8-K 2018-10-16 Officers, Regulation FD, Exhibits
8-K 2018-10-04 Officers, Amend Bylaw, Regulation FD, Exhibits
8-K 2018-08-09 Earnings, Exhibits
8-K 2018-06-13 Shareholder Vote
8-K 2018-05-10 Earnings, Exhibits
8-K 2018-03-28 Earnings, Exhibits
8-K 2018-01-25 Enter Agreement, Exhibits
8-K 2018-01-19 Earnings, Exhibits

Emagin Financials

EMAN Metrics, Comps, Filings

Annual | Quarterly

Business

We design, develop, manufacture and market organic light emitting diode, or OLED miniature displays, which we refer to as OLED-on-silicon microdisplays, virtual imaging products that utilize OLED microdisplays, and related products. We also perform research in the OLED field. Our virtual imaging products integrate OLED technology with silicon chips to produce high-resolution microdisplays which, when viewed through a magnifying headset, create virtual images that appear comparable in size to that of a computer monitor or a large‑screen television. Our products enable our original equipment manufacturer, or OEM, customers in the military, and commercial markets to develop and market improved or new electronic products.

We believe that our OLED microdisplays offer a number of significant advantages over comparable liquid crystal microdisplays, including higher contrast, greater power efficiency, less weight, more compact size, and negligible image smearing. Using our active matrix OLED technology, many computer and electronic system functions can be built directly into the OLED microdisplay silicon backplane, resulting in compact, high resolution and power efficient systems. Already proven in military and commercial systems, our product portfolio of OLED microdisplays deliver high‑resolution, virtual images that perform effectively even in extreme temperatures and high‑vibration conditions.

Our OEM customers incorporate our OLED displays in a variety of products including, military aviation helmets, military weapons sights and targeting systems, night vision and thermal imaging devices, training and simulation, visualization for ocular surgery, mobile ultrasound and augmented reality applications.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Everspin Technologies (MRAM) 121,088 46% -7.9 -45% 37,476 18,829 42,471 19,646 -17,035 -14,584 115,434
Kopin (KOPN) 92,721 5% -2.3 -63% 58,358 16,384 27,520 1,439 -36,650 -35,247 80,586
Emcore (EMKR) 87,430 22% -3.3 -21% 126,656 36,049 88,206 19,749 -26,895 -20,230 66,769
Atomera (ATOM) 86,053 81% -4.9 -70% 19,801 1,344 291 236 -13,802 -13,764 66,935
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
QuickLogic (QUIK) 69,673 53% -2.9 -36% 40,131 20,269 12,024 6,416 -14,435 -14,355 41,522
Resonant (RESN) 64,309 0% -2.0 -154% 18,057 5,901 440 0 -27,783 -26,831 53,809
Supercom (SPCB) 58,936 0% 54,198 21,491 0 0 0 0 57,899
Intermolecular (IMI) 57,720 72% -7.2 -24% 45,278 17,495 25,452 18,425 -10,879 -7,731 55,560
Emagin (EMAN) 24,586 15% -5.2 -22% 28,661 10,867 23,775 3,469 -6,172 -4,186 21,781
LightPath Technologies (LPTH) 24,265 37% 14.9 -6% 45,973 12,514 33,749 12,519 -2,680 1,689 25,242
Summit Wireless (WISA) 23,476 1% -0.8 -649% 6,157 2,204 1,529 12 -39,980 -25,745 20,154
Rubicon Technology (RBCN) 22,336 15% 38.2 0% 34,939 1,561 2,667 404 73 328 12,530
On Track Innovations (OTIV) 17,356 62% -17.7 -10% 22,419 12,744 14,423 8,896 -2,294 -774 13,703
SemiLEDS (LEDS) 11,305 -1% -5.6 -34% 11,184 8,574 6,297 -82 -3,811 -2,752 15,482
Mosys (MOSY) 7,782 62% -0.1 -106% 11,497 4,318 14,380 8,886 -12,165 -11,520 1,410
Canaan (CAN)
Ameri Holdings (AMRH)
SPI Energy (SPI)
ASE Technology Holding (ASX) 0% 534,061,927 315,034,005 0 0 0 0 -0

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-09-302017-12-312018-12-31
Cash7,5714,3854,0325,2909,2735,2411,9643,5263,359
Accounts Receivable5,5765,1544,3194,0443,5082,8343,4284,5283,186
Inventory2,7603,2233,4344,5863,9017,4359,0808,6408,582
PP&E5,9808,0999,1199,4179,1318,9808,8028,5538,921
Assets37,93239,53928,67625,12528,08327,21325,12227,30725,416
Accounts Payable9619551,4701,0271,6361,4321,2721,7142,024
Long-Term Debt0
Liabilities3,8213,9124,6774,0534,6776,7535,5239,8167,447
Stockholders' Equity34,11135,62723,99921,07223,40620,46019,59917,49117,969
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-09-302017-12-312018-12-31
Revenue23,50726,11226,31524,06120,91217,26518,68526,235
Cost of Revenue13,70715,61519,56418,33018,16414,95516,90722,241
Gross Profit15,47414,9458,4267,3856,9786,4425,1243,994
R&D3,0634,7385,0234,5114,0776,3625,1756,694
SG&A9,1368,5848,6058,1256,9638,4118,6828,967
Tax795-6158,88401-2120
Net Income4,9662,252-14,067-5,257-4,105-8,049-7,783-9,542
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-09-302017-12-312018-12-31
Cash Operating3,5454,827-798-4,686-1,261-8,616-8,146-6,379
Cash Investing-5,006-4,795884,639-439-1,437-1,355-2,296
Cash Financing1,236-3,2183571,3055,6836,0217,7868,508