Company Quick10K Filing
Emagin
10-Q 2020-03-31 Filed 2020-05-14
10-K 2019-12-31 Filed 2020-03-11
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-03-28
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-30
10-Q 2017-09-30 Filed 2017-11-09
10-Q 2017-06-30 Filed 2017-08-10
10-Q 2017-03-31 Filed 2017-05-11
10-K 2016-12-31 Filed 2017-03-29
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-11
10-Q 2016-03-31 Filed 2016-05-12
10-K 2015-12-31 Filed 2016-03-17
10-Q 2015-09-30 Filed 2015-11-12
10-Q 2015-06-30 Filed 2015-08-13
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-13
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-13
10-K 2013-12-31 Filed 2014-03-13
10-Q 2013-09-30 Filed 2013-11-12
10-Q 2013-06-30 Filed 2013-08-06
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-14
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-10
10-K 2011-12-31 Filed 2012-03-15
10-Q 2011-09-30 Filed 2011-11-10
10-Q 2011-06-30 Filed 2011-10-11
10-Q 2011-03-31 Filed 2011-05-12
10-K 2010-12-31 Filed 2011-03-16
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-12
10-Q 2010-03-31 Filed 2010-05-18
10-K 2009-12-31 Filed 2010-03-25
8-K 2020-06-12
8-K 2020-06-11
8-K 2020-06-10
8-K 2020-05-14
8-K 2020-03-10
8-K 2020-02-13
8-K 2020-01-28
8-K 2019-12-05
8-K 2019-11-22
8-K 2019-10-18
8-K 2019-05-22
8-K 2019-04-09
8-K 2019-04-04
8-K 2018-11-08
8-K 2018-10-16
8-K 2018-10-04
8-K 2018-08-09
8-K 2018-06-13
8-K 2018-05-10
8-K 2018-03-28
8-K 2018-01-25
8-K 2018-01-19

Emagin Financials

EMAN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Everspin Technologies (MRAM) 106,968 47% -10.3 -33% 35,114 17,054 27,850 13,158 -11,589 -9,725 99,936
Resonant (RESN) 92,919 0% -3.7 -92% 23,881 7,897 276 0 -22,082 -21,346 78,045
Emcore (EMKR) 87,835 17% -2.3 -33% 109,562 32,816 87,265 15,089 -35,984 -28,746 65,858
Sequans Communications (SQNS) 76,733 0% 62,574 0 0 0 0 76,733
Atomera (ATOM) 62,832 43% -4.5 -59% 17,449 1,280 395 171 -10,254 -10,221 46,032
Kopin (KOPN) 58,258 5% -1.5 -65% 51,352 15,541 28,533 1,439 -33,364 -32,689 49,500
Intermolecular (IMI) 57,720 72% -8.8 -18% 45,278 17,495 19,131 13,818 -8,282 -6,337 55,560
QuickLogic (QUIK) 43,126 54% -1.5 -35% 35,801 19,563 7,439 4,042 -12,381 -12,282 18,304
Rubicon Technology (RBCN) 25,706 16% -16.0 -3% 34,545 1,249 2,272 373 -1,132 -989 15,821
LightPath Technologies (LPTH) 24,282 36% -1,427.5 -8% 46,110 13,862 32,751 11,867 -3,473 -18 25,057
Supercom (SPCB) 20,803 0% 44,349 24,799 0 0 0 0 27,626
Summit Wireless (WISA) 18,816 9% 2.7 -229% 3,541 2,137 1,236 112 -8,097 6,938 18,532
Emagin (EMAN) 18,194 14% -3.5 -23% 28,781 11,138 24,827 3,581 -6,550 -5,008 17,631
On Track Innovations (OTIV) 13,224 52% -3.5 -19% 20,484 12,267 10,994 5,721 -3,854 -2,814 9,749
SemiLEDS (LEDS) 11,305 -1% -5.6 -34% 11,184 8,574 6,297 -82 -3,811 -2,752 15,482
Mosys (MOSY) 5,314 62% 0.5 -19% 10,059 4,600 7,792 4,803 -1,894 -1,582 -856
Ameri Holdings (AMRH)
Canaan (CAN)
SPI Energy (SPI) 0% 188,728 188,658 0 0 0 0 8,801
ASE Technology Holding (ASX) 0% 534,061,927 315,034,005 0 0 0 0 -0

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash6,8786,4987,5715,8324,0417,5674,3855,6324,6054,8114,0322,0632,0954,7115,2906,2125,4295,1069,2739,0506,1006,8795,2413,7504,8691,9643,5269,8028,6636,1903,3593,4573,7052,563
Accounts Receivable5,2305,8935,5764,6446,8344,9775,1545,6254,8633,8504,3194,7536,0554,4074,0443,9544,0472,5723,5083,6023,4552,4762,8343,1183,1103,4284,5284,1383,4814,3813,1863,6962,7333,956
Inventory2,0892,1192,7602,8002,3642,8143,2233,1443,5624,4073,4344,7405,5495,5294,5864,7955,4645,7873,9014,5585,2727,0277,4357,9648,9739,0808,6408,9477,8148,7198,5828,8278,3688,447
PP&E4,0534,5225,9806,5216,9126,90413,9048,0468,2228,19715,8209,1969,1369,28117,2829,4269,7479,50018,4688,8388,8068,95319,9039,1899,0458,80218,1568,1508,4038,56720,1578,6308,7858,346
Assets33,97436,31837,93237,58938,70340,51139,53941,01939,74836,23928,67627,80227,34026,48025,12525,95226,32524,86028,08328,42226,03127,77127,21326,85328,61125,12227,30733,04130,35929,40425,41629,79528,66128,781
Accounts Payable1,0781,0219618839668889551,1529081,2581,4701,8301,6741,2781,0271,3681,6661,6431,6361,6661,5711,6511,4322,4841,6801,2721,7141,6962,1351,9962,0241,9741,8561,208
Long-Term Debt02,5009002,000
Liabilities15,1844,7003,8213,1523,3934,0893,9124,5443,5904,0254,6774,8664,2564,1534,0534,3224,4174,9824,6774,8354,5153,9566,7538,1406,1965,5239,8168,04210,3059,0747,44713,07210,86711,138
Stockholders' Equity18,79031,61834,11134,43735,31036,42235,62736,47536,15832,21423,99922,93623,08422,32721,07221,63021,90819,87823,40623,58721,51623,81520,46018,71322,41519,59917,49124,99920,05420,33017,96916,72317,79417,643
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue7,4498,2638,0286,1378,5877,5108,3268,5038,0216,3296,1306,2787,0185,6996,7215,9897,0345,4056,7147,0015,5334,3054,5586,0697,0244,2806,4226,8677,0666,8675,4356,1125,3617,919
Cost of Revenue3,8233,9042,7853,4564,0743,8614,2244,7525,5294,1046,0714,3475,0923,9545,1813,6294,4264,2995,8103,6664,1983,0234,0684,2515,2394,0024,6434,8877,8454,4885,9064,7765,1365,428
Gross Profit3,6264,3595,2432,6814,5133,6494,1023,7512,4922,226591,9312,1691,7451,5402,3602,6081,1069043,3351,3351,2824901,8181,7852781,7791,9801,8082,379-4711,3362252,491
R&D7747659921,1401,6331,1731,1671,1901,4701,2391,1411,4261,4699578469039291,1511,0941,3031,4991,6661,8941,3341,1771,2711,3931,6312,0801,5901,5971,3001,046
SG&A2,2281,9922,7752,2632,6151,9182,0592,2392,3992,0412,2472,1192,0091,8192,2561,1281,7392,1831,9132,0101,9932,0412,3672,4632,5751,9702,0962,9122,9732,0391,9391,7771,839
Tax2134881000341221-91012003,502290000010000-212000000
Net Income2,9714,1191,214-4525773411,787205-1,008-4,558-8,705-1,6181,894-1,036-1,556320-66-2,234-2,12514-2,164-2,430-3,468-1,999-1,839-2,992-875-2,081-4,15463-2,459-1,439-2,337-315
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating1,1391,936330573,0951,3451,123-873-136-912-2,445-3,534842451971-1,301281-1,212-120-2,590-3,019-2,887-595-2,656-3,659-1,236-2,156-330-1,889-2,311-843-2,099
Cash Investing-2,011-1,011-2,098-1,493218-1,422100-387295804112,5291,731-32-70273-473-169-103-360-534-440-681-324-152-198-51-798-620-188-645-45
Cash Financing49214829-355213-3,105242334753651,0374316021245-1315,5481,689-2154,0999062,9968,483-11362,5971,7361,002