Company Quick10K Filing
Emcor Group
10-Q 2020-03-31 Filed 2020-04-30
10-K 2019-12-31 Filed 2020-02-27
10-Q 2019-09-30 Filed 2019-10-29
10-Q 2019-06-30 Filed 2019-07-30
10-Q 2019-03-31 Filed 2019-04-30
10-K 2018-12-31 Filed 2019-02-21
10-Q 2018-09-30 Filed 2018-10-25
10-Q 2018-06-30 Filed 2018-07-26
10-Q 2018-03-31 Filed 2018-04-26
10-K 2017-12-31 Filed 2018-02-22
10-Q 2017-09-30 Filed 2017-10-26
10-Q 2017-06-30 Filed 2017-07-27
10-Q 2017-03-31 Filed 2017-04-27
10-K 2016-12-31 Filed 2017-02-23
10-Q 2016-09-30 Filed 2016-10-27
10-Q 2016-06-30 Filed 2016-07-28
10-Q 2016-03-31 Filed 2016-04-28
10-K 2015-12-31 Filed 2016-02-25
10-Q 2015-09-30 Filed 2015-10-29
10-Q 2015-06-30 Filed 2015-07-30
10-Q 2015-03-31 Filed 2015-04-30
10-K 2014-12-31 Filed 2015-02-26
10-Q 2014-09-30 Filed 2014-10-28
10-Q 2014-06-30 Filed 2014-07-29
10-Q 2014-03-31 Filed 2014-04-29
10-K 2013-12-31 Filed 2014-02-25
10-Q 2013-09-30 Filed 2013-10-24
10-Q 2013-06-30 Filed 2013-07-25
10-Q 2013-03-31 Filed 2013-04-25
10-K 2012-12-31 Filed 2013-02-26
10-Q 2012-09-30 Filed 2012-10-25
10-Q 2012-06-30 Filed 2012-07-26
10-Q 2012-03-31 Filed 2012-04-26
10-K 2011-12-31 Filed 2012-02-27
10-Q 2011-09-30 Filed 2011-10-27
10-Q 2011-06-30 Filed 2011-07-29
10-Q 2011-03-31 Filed 2011-04-28
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-02
10-Q 2010-06-30 Filed 2010-07-29
10-Q 2010-03-31 Filed 2010-04-29
10-K 2009-12-31 Filed 2010-02-25
8-K 2020-06-11
8-K 2020-04-30
8-K 2020-04-21
8-K 2020-03-02
8-K 2020-02-27
8-K 2019-11-01
8-K 2019-10-29
8-K 2019-10-04
8-K 2019-07-30
8-K 2019-05-30
8-K 2019-04-30
8-K 2019-02-21
8-K 2018-12-14
8-K 2018-10-25
8-K 2018-07-26
8-K 2018-06-01
8-K 2018-04-26
8-K 2018-02-22

Emcor Group Financials

EME Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Quanta Services (PWR) 5,569 13% 9.8 4% 8,865 4,956 12,112 1,577 344 754 7,363
Oshkosh (OSK) 5,219 18% 6.3 10% 5,566 2,966 8,382 1,517 579 886 5,596
MKS Instruments (MKSI) 5,128 44% 18.1 5% 3,355 1,381 1,861 824 169 309 5,616
Elbit Systems (ESLT) 4,917 0% 6,451 4,596 0 0 0 0 5,179
Crane (CR) 4,915 36% 10.6 8% 4,158 2,458 3,285 1,185 335 525 5,560
Emcor Group (EME) 4,892 15% 9.9 7% 4,533 2,557 9,000 1,327 316 482 4,770
Mercury Systems (MRCY) 4,606 44% 38.5 4% 1,474 179 688 303 59 116 4,445
TopBuild (BLD) 3,248 26% 13.1 7% 2,624 1,459 2,601 668 184 292 3,819
Brookfield Business Partners (BBU) 2,052 0% 27,318 20,824 0 0 0 0 455
Comfort Systems (FIX) 1,595 20% 10.1 7% 1,467 910 2,484 488 105 177 1,782
Ameresco (AMRC) 777 22% 13.0 3% 1,170 778 170 34 74 956
Argan (AGX) 632 -2% -14.1 -7% 473 121 259 -5 -35 -27 379
Matrix Service (MTRX) 547 10% 7.0 5% 673 315 1,436 141 32 60 419
IES Holdings (IESC) 439 17% 8.2 7% 445 196 1,077 182 33 51 420
Limbach (LMB) 38 13% 22.1 -1% 241 196 414 55 -3 4 83
China Advanced Construction Materials Group (CADC) 23 17% -3.3 -14% 57 47 45 7 -8 -6 21
Real Goods Solar (RGSE) 0 0% 0.1 -82% 14 9 7 0 -11 -11 -1
Concrete Pumping Holdings (BBCP)
Huitao Technology (HHT) 0% 54 54 0 0 0 0 -0

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash600641711632407476511439434474605499530444440407437437432369361445487392443505465303385480467355309356366254216370
Accounts Receivable1,0511,0531,0911,1031,1761,1391,1881,1761,1941,2711,2221,2531,2931,2861,2681,2511,2041,2341,2341,2311,3091,3341,3601,3521,4481,4961,4951,5081,5011,5381,6081,5731,6351,7151,7741,7971,9471,927
Inventory
PP&E878789899797300112114116324114114123356122121122364118119117386122128128394131128127409125125129441145146149
Assets2,8162,6282,7562,7502,8972,8993,0142,9442,9613,0533,1073,0153,1053,5073,4663,4083,4053,4353,3893,3163,4183,4833,5463,4503,8003,8953,8943,8053,8483,9663,9663,8423,8693,9964,0894,2784,3944,533
Accounts Payable334347417393431399478445468464491458488480488427400404460411428423488440451465501467469486568487505530652578579585
Long-Term Debt152152153154154154154154153403335331326321316311308303300294510503408405402399295291287284280280276248
Liabilities1,5281,5091,5931,5571,6731,6491,7691,6771,6721,7251,7501,6231,6982,0721,9861,8811,8571,9091,9601,8821,9431,9692,0661,9652,2642,3112,3562,2712,2692,3482,2922,1502,1342,2172,3472,4672,4992,557
Stockholders' Equity1,2791,1081,1531,1831,2141,2391,2351,2561,2781,3181,3461,3811,3961,4221,4661,5131,5341,5121,4161,4281,4711,5101,4771,4821,5351,5831,5371,5331,5781,6171,6731,6911,7341,7781,7411,8111,8941,975
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,2761,2771,3561,3121,4351,4821,5181,5391,5901,6061,6121,5681,5571,6291,6631,5991,5581,5671,7151,5891,6531,6991,7781,7451,9331,9231,9501,8921,8961,8872,0131,9001,9542,0472,2292,1592,3242,288
Cost of Revenue1,0991,1041,1511,1491,2651,2941,3041,3581,4601,4031,3831,3771,3751,4231,4291,3841,3381,3441,4661,3721,4131,4641,5251,5221,6591,6551,6781,6251,6211,5921,7021,6311,6631,7381,8931,8501,9781,952
Gross Profit176173205163180188214181194203228191182206234215229222249217240235253223275268272266275295311269291309336309346336
R&D
SG&A121119135120131132148135140134150139144150163145151160172162161165168167182181195183181189204190190197206226220
Tax1220251525213115321422813232026252528202926321933312927653935216930273332
Net Income29-1754025229413728344046312129464241474233474251345552415357655355717978728482
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating5099-36415491-332254142-954312082-246469138-1812102171-378581136-5108135128-592699-5715219
Cash Investing-6-33-47-26518-26-29-10-96-6-4-457-16-6-81-8-5-9-8-38-9-242-10-10-92-7-8-31-12-32-13-44-42-29
Cash Financing-522-20-30-12-15-6-18-0-8247-72-3-27-68-132-38-13-8-91-47210-9-164-66-19-34-110-45-37-38-12-10-34