Quick10K

⚲

EVIO

Filings

10-Q	2020-06-30	Filed 2020-09-09
10-Q	2020-03-31	Filed 2020-09-09
10-Q	2019-12-31	Filed 2020-09-08
10-K	2019-09-30	Filed 2020-05-20
10-Q	2019-06-30	Filed 2019-11-15
10-Q	2019-03-31	Filed 2019-10-18
10-Q	2018-12-31	Filed 2019-09-30
10-K	2018-09-30	Filed 2019-08-19
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-16
10-Q	2017-12-31	Filed 2018-02-13
10-K	2017-09-30	Filed 2018-01-17
10-Q	2017-06-30	Filed 2017-08-21
10-Q	2017-03-31	Filed 2017-05-22
10-Q	2016-12-31	Filed 2017-04-19
10-K	2016-09-30	Filed 2017-02-24
10-Q	2016-06-30	Filed 2016-09-15
10-Q	2016-03-31	Filed 2016-06-03
10-Q	2015-12-31	Filed 2016-02-29
10-K	2015-09-30	Filed 2016-02-02
10-Q	2015-06-30	Filed 2015-08-14
10-Q	2015-03-31	Filed 2015-05-14
10-Q	2014-12-31	Filed 2015-02-12

Reports

8-K	2021-02-04	Enter Agreement, Off-BS Arrangement, Sale of Shares, Regulation FD
8-K	2021-02-02	M&A, Regulation FD
8-K	2020-12-31	Officers
8-K	2020-11-17
8-K	2020-09-08
8-K	2020-07-06
8-K	2020-06-28
8-K	2020-05-15
8-K	2020-01-15
8-K	2019-11-20
8-K	2019-08-27
8-K	2019-06-20
8-K	2019-05-20
8-K	2019-05-01
8-K	2019-03-20
8-K	2019-02-13
8-K	2019-01-17
8-K	2018-12-31
8-K	2018-11-19
8-K	2018-10-15
8-K	2018-08-27
8-K	2018-08-15
8-K	2018-06-27
8-K	2018-06-22
8-K	2018-05-02
8-K	2018-04-29
8-K	2018-04-18
8-K	2018-04-16
8-K	2018-02-06
8-K	2018-01-30
8-K	2018-01-01
8-K	2017-12-27

EVIO Financials

EVIO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	3	16	4	26	12	31	46	57	152	265	150	121	222	3,021	82	210	47	61
Accounts Receivable	5	10	5	12	7	8	11	9	242	228	146	230	203	216	414	252	123	331
Inventory
PP&E	2	2	95	159	167	170	307					761	767	1,962	5,249	5,988	6,021	6,141
Assets	68	116	144	729	708	721	2,172	2,186	3,879	3,996	3,971	6,018	6,167	11,308	14,355	17,613	16,975	16,263
Accounts Payable	44	43	11	46	72	104	136	246
Long-Term Debt					13	46	-110	258									1,438	1,429
Liabilities	74	83	114	443	443	722	2,022	2,593	2,949	3,430	3,133	5,792	5,256	8,093	10,412	15,060	17,260	17,115
Stockholders' Equity	-6	33	30	285	265	-2	150	-407	929	566	838	225	911	3,214	3,943	2,552	-285	-2,575


Income Statement ($'000)	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	5	6	6	108	171	105	117	169	668	833	777	743	947	902	3,147	1,187	735	1,101
Cost of Revenue	0	0	0						590	614	654	598	736	880		1,304	1,157	1,113
Gross Profit	5	6	6						78	219	123	144	211	22		-117	-422	-12
R&D
SG&A	30	775	321	279	262	223	242	58	435	461	582	976	820	2,451		1,497	1,224	1,487
Tax	0	0	0		0	0	0	0	0	0	0	0	0	0		2	1	3
Net Income	-25	-775	-320	-336	-70	-340	-421	-1,721	-821	-465	-570	-1,734	-994	-1,685		-2,651	-3,838	-1,303


Cash Flow ($'000)	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating	-32	-36	-43	-83	-2	-62	-96	-117	-8		-367	-159	-192	-1,956		-248	-830
Cash Investing	-2	-4	-10	13	-9	-2	9	-27	-33	-19	-3	-1,002	-7	-784		-555	-25	488
Cash Financing	38	52	42	91	-3	84	102	184	135		255	1,132	300	5,540		934	698