Quick10K

⚲

Enxnet

Filings

10-Q	2019-09-30	Filed 2019-11-14
10-Q	2019-06-30	Filed 2019-08-14
10-K	2019-03-31	Filed 2019-06-28
10-Q	2018-12-31	Filed 2019-02-14
10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-14
10-K	2018-03-31	Filed 2018-06-29
10-Q	2017-12-31	Filed 2018-02-12
10-Q	2017-09-30	Filed 2017-11-14
10-Q	2017-06-30	Filed 2017-08-14
10-K	2017-03-31	Filed 2017-07-12
10-Q	2016-12-31	Filed 2017-02-09
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-09
10-K	2016-03-31	Filed 2016-07-01
10-Q	2015-12-31	Filed 2016-01-27
10-Q	2015-09-30	Filed 2015-11-12
10-Q	2015-06-30	Filed 2015-08-12
10-K	2015-03-31	Filed 2015-07-14
10-Q	2014-12-31	Filed 2015-02-17
10-Q	2014-09-30	Filed 2014-11-14
10-Q	2014-06-30	Filed 2014-08-14
10-K	2014-03-31	Filed 2014-07-15
10-Q	2013-12-31	Filed 2014-02-14
10-Q	2013-09-30	Filed 2013-11-14
10-Q	2013-06-30	Filed 2013-08-19
10-K	2013-03-31	Filed 2013-07-01
10-Q	2012-12-31	Filed 2013-02-14
10-Q	2012-09-30	Filed 2012-11-13
10-Q	2012-06-30	Filed 2012-08-14
10-K	2012-03-31	Filed 2012-07-16
10-Q	2011-12-31	Filed 2012-01-31
10-Q	2011-09-30	Filed 2011-11-16
10-Q	2011-06-30	Filed 2011-08-15
10-K	2011-03-31	Filed 2011-06-28
10-Q	2010-12-31	Filed 2011-02-15
10-Q	2010-09-30	Filed 2010-11-15
10-Q	2010-06-30	Filed 2010-08-16
10-K	2010-03-31	Filed 2010-06-29
10-Q	2009-12-31	Filed 2010-02-12

Reports

Enxnet Financials

EXNT Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	11	46	6	12	32	34	12	8	9	6	32	23	24	16	15	115	115	100	100	54	46	80	66	52	24	52	35	22	11	12	8	15	10
Accounts Receivable
Inventory
PP&E	2	1	0
Assets	43	124	70	55	73	76	52	48	49	45	71	61	60	53	52	139	131	116	107	99	100	133	130	127	230	263	262	142	111	112	111	118	110
Accounts Payable
Long-Term Debt				186	186	186	186	180	180			200	200	200	200	325	310	300	300	300	300	300	300	300	300	300	300	300	400	400	400	350	350
Liabilities	1,458	1,494	1,505	1,534	1,542	1,553	1,553	1,557	1,565	1,583	1,620	1,622	1,627	1,631	1,639	1,779	1,793	1,802	1,811	1,819	1,844	1,896	1,910	1,924	2,047	2,108	2,126	2,151	2,071	2,081	2,091	2,109	2,110
Stockholders' Equity	-1,415	-1,370	-1,435	-1,480	-1,469	-1,477	-1,501	-1,509	-1,517	-1,538	-1,550	-1,561	-1,567	-1,578	-1,587	-1,640	-1,663	-1,686	-1,703	-1,720	-1,745	-1,763	-1,780	-1,797	-1,817	-1,845	-1,865	-2,008	-1,960	-1,970	-1,980	-1,991	-2,000


Income Statement ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue										0			0	0	0			0	0
Cost of Revenue										0			0	0	0			0	0
Gross Profit										0			0	0	0			0	0
R&D
SG&A	3	2	2	2		2	-7	1	1	1	1	2	0	0	0
Tax													0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0			0	0	0
Net Income	-47	-77	-67	-84									-25	-22	-30	-55	-22	-34	-25	-17	-25	-20	-17	-18	-24	-62	-22	-144			-31	-46	-34


Cash Flow ($'000)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating	-50	-28	-39	-47	-37	-48	-23	-29	-37	-13	-36	-19	-17	-19	-10	-13	-13	-15	-8	-8	-10	-17	-8	-9	-12	-18	-9	-12			-9	-10	-18
Cash Investing			0	11															0	26	0	-49	4	1	-88	-45	6	3			-13	-17	-15
Cash Financing	52	79	0	41	58	50	0	25	38	10	62	10	18	10	10	135	5	0	0	0	10	50	5	6	116	50	8	15			21	0	60