Company Quick10K Filing
EXP World
10-Q 2020-03-31 Filed 2020-05-05
10-K 2019-12-31 Filed 2020-03-12
10-Q 2019-09-30 Filed 2019-11-06
10-Q 2019-06-30 Filed 2019-08-08
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-18
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-04-17
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-19
10-K 2016-12-31 Filed 2017-03-31
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-13
10-K 2015-12-31 Filed 2016-03-15
10-K 2015-12-31 Filed 2016-03-15
10-Q 2015-09-30 Filed 2015-11-10
10-Q 2015-06-30 Filed 2015-08-11
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-31
10-Q 2014-09-30 Filed 2014-11-10
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-21
10-Q 2013-09-30 Filed 2013-11-07
10-K 2013-06-30 Filed 2013-09-27
10-Q 2013-03-31 Filed 2013-05-15
10-Q 2012-12-31 Filed 2013-02-14
10-Q 2012-09-30 Filed 2012-11-09
10-K 2012-06-30 Filed 2012-09-27
10-Q 2012-03-31 Filed 2012-05-15
10-Q 2011-12-31 Filed 2012-02-14
10-Q 2011-09-30 Filed 2011-11-10
10-K 2011-06-30 Filed 2011-09-29
10-Q 2011-03-31 Filed 2011-05-17
10-Q 2010-12-31 Filed 2011-02-15
10-Q 2010-09-30 Filed 2010-12-06
8-K 2020-06-17
8-K 2020-05-28
8-K 2020-05-12
8-K 2020-05-05
8-K 2020-04-08
8-K 2020-03-23
8-K 2020-03-12
8-K 2019-12-09
8-K 2019-11-26
8-K 2019-11-06
8-K 2019-11-04
8-K 2019-10-24
8-K 2019-08-23
8-K 2019-06-05
8-K 2019-04-24
8-K 2019-04-02
8-K 2018-12-27
8-K 2018-11-29
8-K 2018-11-29
8-K 2018-11-01
8-K 2018-10-24
8-K 2018-05-15
8-K 2018-04-12
8-K 2018-04-04
8-K 2018-04-02

EXP World Financials

EXPI Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Realogy Holdings (RLGY) 785 0% 16.1 -2% 7,717 5,534 5,832 0 -120 266 4,290
Forestar Group (FOR) 741 8% 16.3 2% 1,456 647 428 36 36 52 856
Gladstone Commercial (GOOD) 727 0% 18.3 1% 978 634 112 0 12 72 1,309
Retail Value (RVI) 710 0% 3.0 5% 1,686 730 251 0 89 179 540
Bluegreen Vacations (BXG) 689 74% 4.3 4% 1,361 890 744 553 53 106 457
Ellington Financial (EFC) 623 5.6 1% 3,627 2,958 0 0 44 120 675
Front Yard Residential (RESI) 616 0% 45.7 -5% 2,077 1,715 209 0 -114 12 535
EXP World (EXPI) 529 0% -56.7 -11% 98 53 706 0 -10 -9 489
FRP Holdings (FRPH) 486 0% 23.1 3% 536 146 18 0 14 22 504
Boston Omaha (BOMN) 483 57% 80.2 -1% 426 86 30 17 -6 6 491
Tejon Ranch (TRC) 455 0% 101.3 0% 534 99 29 0 1 5 513
BBX Capital (BBX) 437 1% 0.2 2% 1,817 1,163 959 12 39 126 19
Nam Tai Property (NTP) 340 0% 318 90 0 0 0 0 340
Rafael Holdings (RFL) 333 0% -88.0 -4% 140 1 4 0 -5 -4 322
Consolidated Tomoka Land (CTO) 297 77% 9.8 5% 583 384 77 60 30 58 569
American Realty Investors (ARL) 246 0% 2.5 17% 832 534 61 0 138 158 403
Pico Holdings (PICO) 210 0% 28.5 4% 178 2 19 0 7 7 198
Griffin Industrial Realty (GRIF) 192 93% 21.7 2% 264 167 26 25 5 15 328
Maui Land & Pineapple (MLP) 190 0% -147.5 -3% 48 16 9 0 -1 -1 189
MMA Capital Management (MMAC) 179 9.7 8% 374 154 0 0 32 32 313

Balance Sheet ($MM)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash0000000000000000010112223510182523253843
Accounts Receivable0000000010111338879232117305136
Inventory
PP&E0000000000000111222334567
Assets0000111112123467131415224449567110598
Accounts Payable0000000000000000011122121
Long-Term Debt000003333
Liabilities0000110111111245991026396553
Stockholders' Equity-0-0-0-0-0-0-0-0000000001111233454
Income Statement ($MM)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue00000008112444367671316182246484662144157157267282
Cost of Revenue322333356561113161941434256131146
Gross Profit69011111111222355461411
R&D0000000
SG&A0000000022001106-1228177211222161816212425
Tax0000000000-0000000000000000000
Net Income-0-0-0-0-0-0-0-0-1-1-0100-0-52-1-1-6-15-5-018-8-18-11-2-5-6-2-2
Cash Flow ($MM)2011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-0-00-0-0-0-000-0000-0000-010000258671815
Cash Investing-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-1-0-1-1-1-2
Cash Financing00-00000000000-0-0-00-00000-00011-3-4-8