Company Quick10K Filing
Extra Space Storage
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-02-25
10-Q 2019-09-30 Filed 2019-11-05
10-Q 2019-06-30 Filed 2019-08-06
10-Q 2019-03-31 Filed 2019-05-07
10-K 2018-12-31 Filed 2019-02-26
10-Q 2018-09-30 Filed 2018-11-06
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-09
10-K 2017-12-31 Filed 2018-03-01
10-Q 2017-09-30 Filed 2017-11-03
10-Q 2017-06-30 Filed 2017-08-04
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-02-27
10-Q 2016-09-30 Filed 2016-11-04
10-Q 2016-06-30 Filed 2016-08-05
10-Q 2016-03-31 Filed 2016-05-06
10-K 2015-12-31 Filed 2016-02-29
10-Q 2015-09-30 Filed 2015-11-06
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-06
10-Q 2014-06-30 Filed 2014-08-07
10-Q 2014-03-31 Filed 2014-05-08
10-K 2013-12-31 Filed 2014-03-03
10-Q 2013-09-30 Filed 2013-11-04
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-08
10-K 2012-12-31 Filed 2013-02-28
10-Q 2012-09-30 Filed 2012-11-05
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-08
10-K 2011-12-31 Filed 2012-02-29
10-Q 2011-09-30 Filed 2011-11-07
10-Q 2011-06-30 Filed 2011-08-08
10-Q 2011-03-31 Filed 2011-05-06
10-K 2010-12-31 Filed 2011-02-25
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-06
10-Q 2010-03-31 Filed 2010-05-07
10-K 2009-12-31 Filed 2010-02-26
8-K 2020-06-02
8-K 2020-05-14
8-K 2020-05-06
8-K 2020-03-13
8-K 2020-02-18
8-K 2020-02-12
8-K 2019-10-29
8-K 2019-09-20
8-K 2019-07-30
8-K 2019-07-01
8-K 2019-05-23
8-K 2019-05-15
8-K 2019-04-30
8-K 2019-02-27
8-K 2019-02-20
8-K 2018-12-07
8-K 2018-10-30
8-K 2018-09-14
8-K 2018-07-31
8-K 2018-06-29
8-K 2018-06-08
8-K 2018-05-31
8-K 2018-05-24
8-K 2018-05-01
8-K 2018-02-20
8-K 2018-01-12

Extra Space Storage Financials

EXR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Essex Property Trust (ESS) 22,280 0% 28.7 3% 12,998 6,544 1,085 0 454 977 28,052
Weyerhaeuser (WY) 20,746 13% 49.6 -1% 16,832 8,233 6,649 895 -155 570 28,299
Boston Properties (BXP) 20,149 56% 13.4 3% 21,289 13,286 2,908 1,629 625 1,448 19,344
Alexandria Real Estate Equities (ARE) 17,631 0% 28.6 2% 17,058 8,095 1,432 0 320 837 23,935
Extra Space Storage (EXR) 16,083 57% 21.2 5% 8,318 5,410 1,280 724 440 756 16,016
WP Carey (WPC) 15,339 76% 23.6 3% 14,084 7,119 1,195 909 372 892 21,048
Mid America Apartment (MAA) 14,740 0% 30.2 1% 11,248 4,997 823 0 146 487 14,697
UDR (UDR) 14,158 0% 43.5 2% 8,698 4,354 847 0 184 416 18,094
Sun Communities (SUI) 13,681 70% 35.6 2% 7,398 3,721 1,236 862 156 386 13,749
Annaly Capital Management (NLY) 12,702 -4.0 -4% 128,956 113,732 0 0 -5,627 -2,872 11,400
Host Hotels & Resorts (HST) 12,546 0% 6.6 6% 13,132 5,494 4,135 0 851 1,570 10,331
Duke Realty (DRE) 12,502 0% 22.7 4% 8,263 3,242 743 0 345 663 15,036
Vornado Realty Trust (VNO) 12,237 0% 3.6 17% 18,216 9,652 2,007 0 3,174 3,587 12,838
HCP (HCP) 12,016 31% 18.2 1% 13,084 7,444 1,848 570 181 1,022 18,652
Regency Centers (REG) 11,345 0% 40.8 1% 11,173 4,833 843 0 111 372 15,184
Camden Property Trust (CPT) 10,934 0% 27.7 3% 6,649 2,991 249 0 167 479 13,248
Vici Properties (VICI) 10,480 73% 18.2 5% 12,581 4,507 883 643 598 776 14,165
Vereit (VER) 10,303 0% 313.8 -2% 14,456 7,433 313 0 -335 47 14,886
Federal Realty Investment Trust (FRT) 10,150 0% 18.8 4% 6,608 3,912 932 0 268 529 9,943
National Retail Properties (NNN) 9,564 0% 18.7 3% 7,628 3,001 658 0 262 493 9,210

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash34334743353426381864431362078212747544948451761,11676504119442932645654696773475667
Accounts Receivable1420323247
Inventory
PP&E1,8961,9031,9721,9712,0462,0602,2642,2672,2782,7422,9922,9963,0283,2243,6373,8633,9413,9554,1364,1984,4524,4525,6895,9346,1656,4596,7706,7716,7836,7707,1327,1727,3907,4267,4927,6897,6677,666
Assets2,1792,1752,2482,2532,3112,3742,5162,5232,7083,0133,2233,2293,4333,5183,9774,1234,2094,2264,4024,4644,8346,0036,0716,2916,4596,7427,0917,0347,0377,0877,4557,4717,7227,7997,8488,1338,3918,318
Accounts Payable
Long-Term Debt7462266342,7826076066083,2416126146023,763569570561
Liabilities1,2381,2411,3091,3061,2521,3121,4421,4431,3981,6831,6781,6761,8431,8492,0452,2002,2782,2922,4902,5572,4103,6153,6993,8664,0164,2134,4954,4494,4594,5134,7314,7545,0065,0295,0635,3595,5625,410
Stockholders' Equity8798778818911,0041,0071,0191,0251,2561,2751,4921,5001,5301,5141,7581,7501,7371,7391,7371,7332,1442,1092,0892,1432,1152,1992,2452,2362,2222,2152,3512,3442,3422,3962,4142,3842,4422,523
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue307312324338
Cost of Revenue21212223232425272630313438343843424343474849606162626467677068737374798189
Gross Profit233243249
R&D
SG&A11111212121213131313131314141415151417161717182321201819221919212220232323
Tax11100-011221232034-1222435445533-2123234
Net Income8991013171823254239343732824146594959617812899012790909410122995103140109102113116
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating2930303544415260635175727365103898187961038195144146113176161148172168189169194181
Cash Investing-11-49-21-75-83-16-50-309-232-23-44-33-267-257-57-43-208-92-161-234-1,139-259-147-298-0-49-39-282-31-198-88-247-19384
Cash Financing-2444-143232-13146107156-23140-164239112-39-5012521961,07018137-6129-128-125-90126-17345-104528-254